MIRA
INFORM REPORT
|
Report Date : |
10.01.2011 |
IDENTIFICATION DETAILS
|
Name : |
SIMPSON DRIVES AND CONTROLS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
32-A, Ram Nagar Colony, Vanasthali Marg, Jaipur 302001, Rajasthan |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
30.12.1997 |
|
|
|
|
Com. Reg. No.: |
17-014537 |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31103RJ1997PTC014537 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
JPRS08132F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAFCS6359C |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trader of All Kind of Electric Motors and in Particular Fractional
Horsepower Electric Motors |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 21000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Profitability
of the company appears to be low. However, trade relations are reported as
fair. Business is active. Payments are
reported to be slow. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION DECLINED BY
|
Name : |
Mr. Sunil Sharma |
|
Designation : |
Finance Manager |
|
Contact No.: |
91-9314432351 |
|
Date : |
08.01.2011 |
LOCATIONS
|
Registered Office : |
32-A, Ram Nagar Colony, Vanasthali Marg, Jaipur 302001, |
|
Tel. No.: |
91-141-2368706 |
|
E-Mail : |
DIRECTORS
AS ON 29.09.2010
|
Name : |
Mr. Mohan Jalwal |
|
Designation : |
Director |
|
Date of Birth/Age : |
05.05.1971 |
|
Date of Appointment : |
30.12.1997 |
|
|
|
|
Name : |
Mrs. Saroj Kumawat |
|
Designation : |
Director |
|
Date of Birth/Age : |
12.08.1976 |
|
Date of Appointment : |
03.10.2005 |
|
|
|
|
Name : |
Mr. Ravi Kumawat |
|
Designation : |
Director |
|
Date of Birth/Age : |
28.04.1985 |
|
Date of Appointment : |
15.07.2004 |
|
|
|
|
Name : |
Mr. Santosh Kumawat |
|
Designation : |
Director |
|
Date of Birth/Age : |
06.03.1978 |
|
Date of Appointment : |
15.07.2004 |
|
|
|
|
Name : |
Mrs. Chandrakala Kumawat |
|
Designation : |
Director |
|
Date of Birth/Age : |
10.07.1972 |
|
Date of Appointment : |
15.07.2004 |
KEY EXECUTIVES
|
Name : |
Mr. Sunil Sharma |
|
Designation : |
Finance Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2010
|
Names of Shareholders |
No. of Shares |
|
Mr. Mohan Jalwal |
54990 |
|
Mrs. Saroj Kumawat |
40000 |
|
Mr. Ravi Kumawat |
25000 |
|
Mr. Santosh Kumawat |
30000 |
|
Mrs. Chandrakala Kumawat |
45010 |
|
Mohan Kumawat HUF |
30000 |
|
Mr. Jagdish P Kumawat |
25000 |
|
Mahesh Kumawat HUF |
30000 |
|
Mr. Rajesh Kumawat |
20000 |
|
Ms. Neetu Kumawat |
15000 |
|
Mr. Girdhari Kumawat |
15000 |
|
Mr. Mukesh Kumawat |
15000 |
|
Mr. Neeraj Kumawat |
15000 |
|
Mr. |
15000 |
|
Radhey Govind Kumawat |
15000 |
|
Mr. Ramavtar Kumawat |
15000 |
|
Ms. Geeta Devi |
15000 |
|
Mr. Kiran Kumawat |
15000 |
|
Mr. Ganesh C Kumawat |
10000 |
|
Mr. Chandra Kanta Kumawat |
10000 |
|
Mr. Lallu Prakash Kumawat |
10000 |
|
Mr. Devendra Singh |
10000 |
|
Mr. Sunil Kumar Sharma |
10000 |
|
Mr. Narayni Devi |
15000 |
|
Total |
500000 |
AS ON 29.09.2010
|
Equity Share
Breakup |
|
Percentage of
Holding |
|
Category |
|
|
|
Directors or relatives of directors |
|
100.00 |
|
|
Total
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader of All Kind of Electric Motors and in Particular Fractional
Horsepower Electric Motors |
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged by the Management |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Rs. In Millions
|
|
|
|
|
Banking Relations
: |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Dilip Kumar Sarda Chartered Accountant |
|
Address : |
50/420 Mansrovar, Jaipur 302020, |
|
|
|
|
Associates/Subsidiaries : |
Nil |
CAPITAL STRUCTURE
AS ON 29.09.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs. 10 each |
Rs.5.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
500000 |
Equity Shares |
Rs. 10 each |
Rs.5.000 millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
5.000 |
1.000 |
1.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.393 |
0.324 |
0.260 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
5.393 |
1.324 |
1.260 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
14.608 |
10.889 |
0.657 |
|
|
2] Unsecured Loans |
1.276 |
4.403 |
16.314 |
|
|
TOTAL BORROWING |
15.884 |
15.292 |
16.971 |
|
|
DEFERRED TAX LIABILITIES |
0.016 |
0.016 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
21.293 |
16.632 |
18.231 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
0.788 |
0.910 |
1.026 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
7.911
|
10.224 |
22.642 |
|
|
Sundry Debtors |
25.035
|
21.121 |
17.055 |
|
|
Cash & Bank Balances |
2.657
|
0.382 |
0.902 |
|
|
Other Current Assets |
0.200
|
0.190 |
0.165 |
|
|
Loans & Advances |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
35.803
|
31.917 |
40.764 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
0.000
|
0.000 |
0.000 |
|
|
Other Current Liabilities |
15.262
|
16.177 |
23.559 |
|
|
Provisions |
0.036
|
0.018 |
0.000 |
|
Total
Current Liabilities |
15.298
|
16.195 |
23.559 |
|
|
Net Current Assets |
20.505
|
15.722 |
17.205 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
21.293 |
16.632 |
18.231 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales |
50.261 |
64.779 |
59.999 |
|
|
|
Other Income |
0.000 |
0.000 |
0.000 |
|
|
|
TOTAL (A) |
50.261 |
64.779 |
59.999 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
50.163 |
NA |
59.837 |
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
50.163 |
NA |
59.837 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
0.098 |
NA |
0.162 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
0.098 |
NA |
0.162 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
0.098 |
NA |
0.162 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.030 |
NA |
0.082 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
0.068 |
NA |
0.080 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.14 |
-- |
0.80 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
0.13
|
NA |
0.13 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.19
|
NA |
0.27 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.26
|
NA |
0.38 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.02
|
NA |
0.13 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
5.78
|
23.79 |
32.17 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.34
|
1.97 |
1.73 |
LOCAL AGENCY FURTHER INFORMATION
SUNDRY CREDITORS
DETAILS NOT AVAILABLE
Financial Results:
During the Year ended 31.03.2010 the
Company has achieve Sales to Rs 50.261 millions as against Rs 64.779 in the year
ended 31.03.2009. The Decrease
due to Market Slowdown. However We Expect Increase in the Ensuring Year.
Fixed Assets:
- Shop
- Furniture and
Fixtures
- Tools
- Computers
- Vehicles
FORM 8
|
Corporate
identity number of the company |
U31103RJ1997PTC014537 |
|
Name of the
company |
SIMPSON DRIVES AND CONTROLS PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
32-A, Ram Nagar Colony, Vanasthali Marg, Jaipur 302001, |
|
This form is for |
Creation of
charge |
|
Type of charge |
Simple Mortgage Hypothecation |
|
Particular of
charge holder |
The Bank of Rajasthan Limited, Sindhi Email: boriti@sancharnet.inscjaipur
|
|
Nature of
instrument creating charge |
Charge
Hypothecation Over All Current Assets And Build Up Of Matching Current Assets
|
|
Date of
instrument Creating the charge |
05.07.2006 |
|
Amount secured by
the charge |
Rs. 1.000
millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of interest Rate of intersest
0.50% above BPLR i.e. 13% on monthly rests Terms of repayment Review of account
on annual basis. |
|
Description of
the property charged indicating whether it is a charged on |
Stock in Trade Book Debts |
|
Particulars of
the property charged |
101 Maharana
Pratap Nagar, Khatipura Jaipur Rajasthan |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.45.37 |
|
|
1 |
Rs.70.04 |
|
Euro |
1 |
Rs.58.93 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
26 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.