MIRA
INFORM REPORT
|
Report Date : |
12.01.2011 |
IDENTIFICATION DETAILS
|
Name : |
EAST WELL ASBESTOS INDUSTRIES PRIVATE LIMITED |
|
|
|
|
Registered Office : |
Opposite Water Supply Quarters, O. T. Section No. 3, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2010 |
|
|
|
|
Date of Incorporation : |
11.12.1991 |
|
|
|
|
Com. Reg. No.: |
11-64409 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U99999MH1991PTC064409 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
PNEE01344A |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACE2553R |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer and Exporter of Asbestos and Non Asbestos Textile
Products. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 30000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Nair |
|
Designation : |
Sales Department |
|
Contact No.: |
91-251-2568531 |
|
Date : |
11.01.2011 |
LOCATIONS
|
Registered Office/Factory: |
Opposite Water Supply Quarters, O. T. Section No. 3, |
|
Tel. No.: |
91-251-2568531/2568708/2569549 |
|
Fax No.: |
91-251-2569231 |
|
E-Mail : |
|
|
Area: |
10000 sq.ft |
|
Location : |
Owned |
DIRECTORS
AS ON 31.03.2010
|
Name : |
Mr. Prabhakar Jagannath Shetty |
|
Designation : |
Director |
|
Address : |
Roopali Niwas, Opposite Radhaswamy Satsang Hall, |
|
Date of Birth/Age : |
25.12.1951 |
|
Qualifications: |
Post Graduate |
|
Date of Appointment : |
11.12.1991 |
|
|
|
|
Name : |
Mr. Nityanand Jagannath Shetty |
|
Designation : |
Director |
|
Address : |
Roopali Niwas, Opposite Radhaswamy Satsang Hall, |
|
Date of Birth/Age : |
20.05.1962 |
|
Qualifications: |
Graduate |
|
Date of Appointment : |
29.09.2008 |
|
|
|
|
Name : |
Mr. Akash Prabhakar Shetty |
|
Designation : |
Director |
|
Address : |
Roopali Niwas, Opposite Radhaswamy Satsang Hall, |
|
Date of Birth/Age : |
22.09.1987 |
|
Date of Appointment : |
01.02.2008 |
|
|
|
|
Name : |
Mr. Vinod Prabhakar Shetty |
|
Designation : |
Director |
|
Address : |
Roopali Niwas, Opposite Radhaswamy Satsang Hall, |
|
Date of Birth/Age : |
12.08.1958 |
|
Date of Appointment : |
21.11.1996 |
KEY EXECUTIVES
|
Name : |
Mr. Nair |
|
Designation : |
Marketing |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2010
|
Names of Shareholders |
No. of Shares |
|
Prabhakar Jaganath Shetty |
51770 |
|
Nityanand Kumar Jaganath Shetty |
10 |
|
Vinoda Shetty |
15010 |
|
Manjunath Shetty |
10 |
|
Ropali Shetty |
10000 |
|
Sonali Shetty |
10000 |
|
Amit Shetty |
7500 |
|
Akash Shetty |
5000 |
|
Jagannath Shetty |
100 |
|
S. Rathnamma Shetty |
100 |
|
Total |
99500 |
AS ON 30.09.2010
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Directors
or relatives of directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Asbestos and Non Asbestos Textile
Products. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
‘CHARMINAR’ |
|
|
|
|
Exports : |
|
|
Products : |
Asbestos and Non Asbestos Textile Products |
|
Countries : |
|
|
|
|
|
Imports : |
|
|
Products : |
Raw Materials |
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
L/C, Cash, Credit (30 Days) |
|
|
|
|
Purchasing : |
Cash, Credit (30 Days) |
GENERAL INFORMATION
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
200 |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
Indian Bank, Branch Dadar, Mumbai, |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
Rs. In Millions
|
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
K. G. Soni and Company Chartered Accountant |
|
Address: |
Flat No. 402, |
|
Tel. No.: |
91-251-2555704 / 2545704 |
|
|
|
|
Associates/Subsidiaries : |
Ph: 91-251-2610718/3244552 Fax:91-251-2600228
Ph: 91-251-2610947/3262047 Fax:91-251-2610654
Fax: 91-251-2569231 |
CAPITAL STRUCTURE
AS ON 30.09.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
100000 |
Equity Shares |
Rs.10/- Each |
Rs.1.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
99500 |
Equity Shares |
Rs.10/- Each |
Rs.0.995 million |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.995 |
0.995 |
0.995 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
6.789 |
6.196 |
5.904 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
7.784 |
7.191 |
6.899 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
5.915 |
6.836 |
5.170 |
|
|
2] Unsecured Loans |
6.195 |
4.859 |
4.403 |
|
|
TOTAL BORROWING |
12.110 |
11.695 |
9.573 |
|
|
DEFERRED TAX LI |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
19.894 |
18.886 |
16.472 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
3.655 |
4.288 |
4.982 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
5.216
|
18.391 |
8.990 |
|
|
Sundry Debtors |
14.339
|
6.117 |
8.174 |
|
|
Cash & Bank Balances |
0.271
|
0.143 |
0.364 |
|
|
Other Current Assets |
0.018
|
0.026 |
0.078 |
|
|
Loans & Advances |
0.534
|
0.570 |
0.544 |
|
Total
Current Assets |
20.378
|
25.247 |
18.150 |
|
|
Less : CURRENT LI |
|
|
|
|
|
|
Sundry Creditors |
2.642
|
9.475 |
5.470 |
|
|
Other Current Liabilities |
0.693
|
0.649 |
0.785 |
|
|
Provisions |
0.330
|
0.305 |
0.405 |
|
Total
Current Liabilities |
4.139
|
10.649 |
6.660 |
|
|
Net Current Assets |
16.239
|
14.598 |
11.490 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
19.894 |
18.886 |
16.472 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales |
|
58.560 |
49.615 |
|
|
|
Other Income |
|
0.012 |
0.000 |
|
|
|
TOTAL (A) |
|
58.572 |
49.615 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials |
|
32.574 |
27.151 |
|
|
|
Employees Remuneration |
|
2.520 |
1.860 |
|
|
|
Selling and Distribution Expenses |
|
4.018 |
4.080 |
|
|
|
Other Expenses |
|
16.443 |
14.058 |
|
|
|
TOTAL (B) |
|
55.555 |
47.149 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
3.017 |
2.466 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
1.374 |
0.927 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
1.643 |
1.539 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
0.722 |
0.861 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
|
0.921 |
0.678 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
0.329 |
0.386 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
|
0.592 |
0.292 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
|
6.197 |
5.904 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
|
6.789 |
6.196 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
5.94 |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
1.01
|
0.58 |
NA |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.57
|
1.36 |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.83
|
2.29 |
NA |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.12
|
0.09 |
NA |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.08
|
3.10 |
2.35 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.92
|
2.37 |
2.72 |
LOCAL AGENCY FURTHER INFORMATION
TRADE REFERENCE:
- Power Plant
- Steel Plant
- Steel
Authority India Limited
WEBSITE DETAILS:
Introduction
‘CHARMINAR’ brand is registered with Govt. of India, Trade Marks Registry, it’s promoted by Mr. Prabhakar J Shetty, for all types of Asbestos and Asbestos Free Textile, Mechanical Packings, Friction and Safety Products.
Subject was
established in the year 1978 under control and management of Mr. Prabhakar J Shetty and family.
They are an ISO 9001:2000 certified company and CAPEXIL Registered Organization specialized in fabricating qualitative range of products in various standards, as well as customized designs, as per their customers’ requirements. Their production line is equipped with the most modern MEK German Plant for processing, carding and spinning of Asbestos FIBERs for sliver and yarn manufacture, Modern looms for manufacture of cloth and well equipped duplex braiding machines for manufacture of Asbestos and Asbestos Free Textile Products and Gland Packing’s.
Their marketing efforts
have made us successful in obtaining the registration in
With the esteemed support of their valued customers they have received the prestigious International Excellence Award and Gold Medal Excellence Award for outstanding performance in productivity, quality and innovation and the exporter for the year 1995-96 from the INDIAN COUNCIL FOR SMALL AND MEDIUM EXPORTERS on 23rd December, 1996 at New Delhi, and Niryat Rattan Award on 24th January, 1997 at Kathmandu.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.45.32 |
|
|
1 |
Rs.70.54 |
|
Euro |
1 |
Rs.58.70 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.