MIRA INFORM REPORT

 

 

Report Date :

12.01.2011

 

IDENTIFICATION DETAILS

 

Name :

SYNERGYTECH AUTOMATION PRIVATE LIMITED

 

 

Registered Office :

Gat No.205, A/P - Kasurdi, Khed Shivapur, Saswad Road, Taluka Bhor, District Pune – 412 205, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

26.12.2003

 

 

Com. Reg. No.:

11-018689

 

 

CIN No.:

[Company Identification No.]

U29119PN2003PTC018689

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNES15138E

 

 

PAN No.:

[Permanent Account No.]

AAHCS9857M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Exporter and Importer of Material Handling Equipments and Welding Fixtures.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 46000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office/ Factory :

Gat No.205, A/P - Kasurdi, Khed Shivapur, Saswad Road, Taluka Bhor, District Pune – 412 205, Maharashtra, India

Tel. No.:

91-9881147037

Fax No.:

91-2113-281800

E-Mail :

sales@synergytechs.com

info@synergytechs.com

dhananjay@synergytechs.com

Website :

http://www.synergyechs.com

Area :

5000 Sq ft

Location :

Owned

 

 

Marketing Office :

‘Indu Smruti’, Plot No.31, Swati Society, Near Telephone Exchange, Dhanakawadi, Pune – 411 043, Maharashtra, India

Tel. No.:

91-20-24378901 / 30908828 / 24378900

Fax No.:

91-20-24378900

E-Mail :

info@synergytechs.ocm

Website :

http://www.synergytechs.com

Area :

1500 sq ft

Location :

Rented

                  

           

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Narendra Mahadev Chaudhari

Designation :

Managing Director

Address :

31, Swati Housing Society, Dhankawadi, Pune – 411 043, Maharashtra, India

Date of Birth/Age :

05.12.1971

Date of Appointment :

26.12.2003

DIN No.:

01839201

 

 

Name :

Mr. Dhananjay Narharrao Sirsikar

Designation :

Director

Address :

Flat No.5, Amolak, Apartments, Kanchanganga Society, Bibwewadi, Pune -  411 037, Maharashtra, India

Date of Birth/Age :

31.07.1968

Date of Appointment :

26.12.2003

DIN No.:

01839176

 

 

Name :

Mr. Sanjay Vithal Jakkal

Designation :

Director

Address :

E-1/17, New Friends Housing Society Paqud Road, Kothrud, Pune – 411 038, Maharashtra, India

Date of Birth/Age :

25.10.1966

Date of Appointment :

26.12.2003

DIN No.:

01826668

 

 

Name :

Mr. Sudheer Suresh Gavankar

Designation :

Director

Address :

S.No.55/ 7 B, Ganesh Garden, Flat No 10, Wing A Building A Wadgaon (B) Pune – 411 041, Maharashtra, India

Date of Birth/Age :

18.10.1972

Date of Appointment :

26.12.2003

DIN No.:

01839223

 

 

Name :

Mr. Ashok Ramchandra Dalvi 

Designation :

Director

Address :

S.No.47, Sunita Nagar, Near Tata Guard Room, Wadgaon Sheri, Pune – 411 014, Maharashtra, India 

Date of Birth/Age :

10.11.1963

Date of Appointment :

29.09.2007

DIN No.:

02200095

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

Dhananjay Narharrao Sirsikar

7500

Narendra Madhav Choudhari

7500

Sanjay Vithal Jakkal

7500

Sudheer Suresh Gavankar

7500

Reetarani Chaudhari

6000

Sumedha Sirsikar

6000

Usha Jakkal

6000

Chrusheela Gavankar

6000

Total

54000

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Importer of Material Handling Equipments and Welding Fixtures.

 

 

Products :

  • Fixtures and Fixture Components
  • Material Handling Systems
  • Automation and Special Purpose Machines
  • Design Centre

 

 

Exports :

 

Countries :

Germany and Italy

 

 

Imports :

 

Products :

Robots

Countries :

  • UK
  • Sweden
  • Korea
  • China

 

 

Terms :

 

Selling :

L/C, Cash, Credit ( 60 Days)

 

 

Purchasing :

L/C, Cash, Credit ( 60 Days)

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

 

 

Actual Production

Jigs and Fixtures

Nos.

 

 

6449

 

Set

 

 

3

 

MTR

 

 

15

 

KG

 

 

3317

Rail System

Nos.

 

 

4033

 

MTR

 

 

1781.7

 

Set

 

 

31

Conveyors

Nos.

 

 

10

 

Set

 

 

61

M.S. Scrap

KG

 

 

13447

Control Pannel

Nos.

 

 

115

Parts for Jigs and Fixtures Other

Nos.

 

 

73

Parts for Jigs and Fixtures Other

Nos.

 

 

2

Total

 

 

 

29337.7

 

 

GENERAL INFORMATION

 

Customers :

OEM’s and Manufacturer

  • Comau India Private Limited
  • Tal Automation Limited
  • Piaggio Vehicles Private Limited
  • Autoline Stmpings Private Limited
  • Jai Bharat Maruti Limited
  • General Motors Limited
  • Kirloskar Oil Engines Limited
  • Panse Autocomp Private Limited
  • Tata Motors Limited

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

  • Dena Bank, Sadashiv Peth Branch, Sadashiv Peth, Pune-411030, Maharashtra, India
  • Small Industrial Development Bank of India, Suryakrian Office Building, 1st Floor, C-8, Mumbai-Pune Road, Chinchwad, Pune-411019, Maharashtra, India
  • ICICI Bank Limited

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Car Loan

(Hypothecated against car)

2.300

2.984

Two Wheeler Loans

(Hypothecated against two wheelers)

0.223

0.402

Bank Cash Credit

 

 

Dena Bank CC A/c 6029/074413001028 (Hypothecation against stock, debts and plant and machinery)

13.028

5.465

 

Term Loan

 

 

Small Industrial Development Bank of India

(Hypothecated against movable assets except stock and book debts)

8.307

6.588

Small Industrial Development Bank of India

(Hypothecated against movable assets except stock and book debts)

5.000

0.000

Cholamandalam DBS Finance Loan

(Hypothecation against bus)

0.661

0.849

ICICI Bank Bolero Loan

(Hypothecated against Bolero)

0.242

0.000

Kotak Mahindra

0.000

0.265

Total

29.761

16.553

 

Unsecured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Loans from directors and share holders

0.489

0.589

Total

0.489

0.589

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Joshi and Apte and Company

Chartered Accountants

Address :

“Dwarka”, First Floor, 2 Phatak Baug Society, 999, Navi Peth, Pune – 411 030, Maharashtra,  India

Tel No:

91-20-24533188

Fax No:

91-20-24532991

E-mail:

info@joshiarte.com

Web site:

www.joshiapte.com

PAN No.:

AAAFJ9696H

 

 

CAPITAL STRUCTURE

 

As on 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100000

Equity Shares

Rs.100/-each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

54000

Equity Shares

Rs.100/-each

Rs.5.400 Millions

 

 

 

 

 

As on 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

60000

Equity Shares

Rs.100/-each

Rs.6.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

54000

Equity Shares

Rs.100/-each

Rs.5.400 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

5.400

5.400

3.000

2] Share Application Money

0.600

0.600

0.000

3] Reserves & Surplus

5.564

4.601

1.708

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

11.564

10.601

4.708

LOAN FUNDS

 

 

 

1] Secured Loans

29.761

16.553

15.618

2] Unsecured Loans

0.489

0.589

2.939

TOTAL BORROWING

30.250

17.142

18.557

DEFERRED TAX LIABILITIES

0.467

0.517

0.000

 

 

 

 

TOTAL

42.281

28.260

23.265

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

30.362

28.107

24.691

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.218

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

11.950
11.443

4.285

 

Sundry Debtors

28.688
20.425

13.135

 

Cash & Bank Balances

4.334
2.914

2.705

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

8.730
6.406

3.098

Total Current Assets

53.702
41.188

23.223

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

21.973

25.432

17.875

 

Other Current Liabilities

8.278
7.535

2.017

 

Provisions

11.532
8.069

4.975

Total Current Liabilities

41.783
41.036

24.867

Net Current Assets

11.919
0.152

(1.644)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

42.281

28.260

23.265

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

Income

NA

117.497

85.801

 

 

Other Income

 

 

7.044

 

 

TOTAL                                     (A)

NA

117.497

92.845

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material consumed and Manufacturing Expenses

NA

68.827

 

 

Employees emoluments

 

 

10.374

 

 

Sales, administration and other expenses

 

 

6.753

 

 

TOTAL                                     (B)

NA

101.236 (including finance expenses)

85.954

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

NA

 

6.891

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

NA

 

1.769

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

6.805

10.442

5.122

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.734

4.623

3.333

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2.071

5.819

1.789

 

 

 

 

 

Less

TAX                                                                  (H)

1.108

2.926

2.043

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.963

2.893

(0.254)

 

 

 

 

 

 

Earnings Per Share (Rs.)

17.83

53.57

(8.46)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

NA
2.46

(0.27)

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

NA
NA

2.08

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.46
8.40

3.73

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18
0.54

0.37

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

6.23
5.49

9.22

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.29
1.00

0.93

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note:

Registered office of the company has been shifted from Pune - 411043, Maharashtra India to the present address w.e.f. 01.07.2008.

 

REVIEW OF BUSINESS OPERATIONS:

 

During the period, the company has registered a negative growth rate mainly due to increase in operating expenses incurred by the company. There is marginal increase in the sales as compared to the previous year. The Board of Directors are taking all necessary measures so as to increase the profits of the company by initiating cost reduction and sales promotion measures, the benefits of which shall be derived in the coming years. 

 

FORM 8

 

Corporate identity number of the company

U29119PN2003PTC018689

Name of the company

SYNERGYTECH AUTOMATION PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Gat No.205, A/P - Kasurdi, Khed Shivapur, Saswad Road, Taluka Bhor, District Pune – 412 205, Maharashtra, India

E-Mail: dhananjay@synergytechs.com

This form is for

Modification of charge

Charge identification number of the modified 

90086725

Type of charge

Book Debts

Movable Property

Others (Goods) 

Particular of charge holder

Dena Bank, Sadashiv Peth Branch, Sadashiv Peth, Pune-411030, Maharashtra, India

E-Mail: prashanttidke@gmail.com

Nature of description of the instrument creating or modifying the charge

Unattested memorandum of modification of hypothecation agreement from companies

Date of instrument Creating the charge

14/06/2010

Amount secured by the charge

Rs.20.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

As per banks norms prevailing at relevant time

 

Terms of Repayment:

On demand being working capital facilities (including LC and BG).

 

Margin:

As per Bank's usual terms prevalent at times.

 

Extent and Operation of the charge:

The Banks charge to remain in force during the continuance of the Credit facilities to the extent of Rs.20.000 millions. 

Short particulars of the property charged

All stocks of Raw Materials, Goods in Progress and Finished Goods, Book Debts etc.

 

All tangible, movable properties and assets of the borrower and lying  at their premises/ factories at Gat No. 205, Kasurdi Khed Shivapur  Taluka Bhor District Pune

Date of latest modification prior to the present modification

18/03/2009

Particulars of the present modification 

Bank has reduced the Bank Guarantee from Rs.7.500 millions to Rs.25.000 millions and it has been sanctioned a fresh Letter of Credit (Foreign) facility of Rs.5.000 millions. The amount of charge held by the remains unchanged at Rs.20.000 millions.

 

 

Name of the company

SYNERGYTECH AUTOMATION PRIVATE LIMITED

Presented By

Dena Bank, Sadashiv Peth Branch, Sadashiv Peth, Pune-411030, Maharashtra, India

1) Date and description of instrument creating the change

Agreement of Hypothecation (Goods, book debts and other movable assets to secure multiple facilities) dated 18.03.2004

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 0.200 Million

To secure Cash Credit facility

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Goods:

Hypothecation of raw materials, goods in process, and finished goods, consumable stores and spares, packing material etc. both present and future, now being or hereafter during the continuance of this agreement brought into or upon or now or hereafter iln the course of transit to any godowns, jathas or place whatever or wheresoever in the possession or occupation of the Borrower.

 

Moveable And Other Assets

All the tangible moveable properties and assets of the Borrower of whatsoever nature including Plant and Machinery, tools and accessories, stores, spares, relating to the Plant and Machinery, furniture, articles, office equipments. Computer and things belonging to the Borrower and lying and being at their premises/ factories at Pune being movable properties and capable of passing by delivery, both present in cases and now being or at any time hereinafter during the incourse of transit to the Borrower at Pune either by way of substitution or in addition on other place whatsoever and whenever in the possession of occupation of the Borrower.

 

Book Debts

Lastly all the present and future Book Debts. All the present and future book debts, outstanding, moneys, receivables, claims, bills rights to or in moveable, properties and moveable the borrower or which may at any time hereafter during the continuance of this security become due, owing, payable or belonging to the borrower or which may at any time hereafter during htek continuance of this security become due, owing, payable or belonging the borrower in the course of its business by each Department Central or State or Indian railways, any Government Department or office or any Municipal or local or public or semi-government body or authority or any body corporate or undertaking or project or whatever in public sector.

4) Gist of the terms and conditions and extent and operation of the charge.

Interest @ 11% p.a.

Margin – 25%

All other terms and conditions as per Clause No. 1 to 22 of the Agreement of Hypothecation (Goods, Book Debts and Other Moveable assets to secure multiple facilities) dated 18.03.2004

5) Name and Address and description of the person entitled to the charge.

Dena Bank, Sadashiv Peth Branch, Sadashiv Peth, Pune-411030, Maharashtra, India

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

 

 

This form is for

Modification of charge

Charge identification number of the modified 

10073555

Corporate identity number of the company

U29119PN2003PTC018689

Name of the company

SYNERGYTECH AUTOMATION PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Gut No. 205, Kasurdi, Khed Shivapr, Saswad Road, TQ Bhor, District Pune-412205, Maharashtra, India

 

Type of charge

Immovable Property

 

Particular of charge holder

Immovable Property

Movable Property

Others:

Fixed Deposit

Nature of description of the instrument creating or modifying the charge

Small Industrial Development Bank of India, Suryakrian Office Building, 1st Floor, C-8, Mumbai-Pune Road, Chinchwad, Pune-411019, Maharashtra, India

Date of instrument Creating the charge

03.06.2009

Amount secured by the charge

Rs.7.500  Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

  1. Rate of Interest : Guarantee

Commission.

  1. In case of invocation …with interest “at the rate of 4% over the PLR” with monthly rests.

 

Terms of Repayment

In case of invocation of Guarantee the liability under the facility would be converted into fund based facililty under direct credit scheme of SIDBI and outstanding amount shall be paid with interest with monthly rests.

 

Margin

In case of Bank Guarantee -20%

 

Extent and Operation of the charge

  1. First Charge by way of Hypothecation over the movables of the company in consideration of financial assistance
  2. Lien marked in favour of SIDBI on fixed Deposit of Rs. 1.500 Million
  3. First Charges by way of mortgage of the Plot of land at Gat no. 205, Village mauje  Kasurdi, Khed Shivaplpur, Taluka Bhor, District Pune togegher with structures constructed/ that may be constructed thereon

 

Short particulars of the property charged

1. First charge by way of hypothecation over the movables of the company in consideration of the financial assistance.

2. Lien marked in favourof SIDBI on fixed deposite of Rs. 1.500 Millions.

3. first charge by way of mortage of the plot of land at gat no.205, A/P Kasurdi, Khed Shivarur, Saswad Road, Taluka Bhor, District Pune – 412205 together structure constructed / may be constructed ther 

Particulars of the present modification 

By this present modification the bank guarantee by SIDBI on behalf of the company, is extended for 1 year from 03.06.2009 to 02.06.2010.

 

CONTINGENT LIABILITY (As on 31.03.2010)

 

·         Contingent liabilities on account of bank guarantee issued by the company’s banker Rs.0.601 Million.

 

FIXED ASSETS:

  • Land
  • Factory Building
  • Office Building
  • Plant and Machinery
  • Vehicles
  • Computers and Computer Software
  • Office Equipments
  • Electrical Installations
  • Furniture and Fittings

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.32

UK Pound

1

Rs.70.54

Euro

1

Rs.58.70

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.