MIRA INFORM REPORT

 

 

Report Date :

13.01.2011

 

IDENTIFICATION DETAILS

 

Name :

DSHWOOD AS

 

 

Registered Office :

Glarmestervej 7, 7000 Fredericia

 

 

Country :

Denmark

 

 

Financials (as on) :

31.12.2009

 

 

Date of Incorporation :

07.12.2000

 

 

Com. Reg. No.:

25672305 A/S

 

 

Legal Form :

Limited company

 

 

Line of Business :

Wholesaler of Wood, Construction Materials

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

Estimated 2.500.000 DK

Status :

Moderate

Payment Behaviour :

Regular

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

                   (01.04.2010)                  

Current Rating

(30.06.2010)

Denmark

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


company ID

 

Main name                    DSHWOOD A/S

Main address                 GLARMESTERVEJ 7

City                              7000 FREDERICIA

Country                                      Denmark

 

Phone-no.                     +45-74-552636

Fax-no.                         +45-74-552490

 

Nat. partner ID-no.          947213

 

ID-/Reg.-no.                   25672305 A/S

 

Legal form                     Limited company

 

Company Status            Active

 

Latest change                2011-01-03

 

 

Activity

 

Activity             46.73 Wholesale of wood, construction materials and sani

 

No of employees empl 18

 

 

Management Information

 

Management           CHRISTEN MØLLER (Managing director)

                             JØRGEN THORUP RØGE

 

Board of directors      JAN PETER SEEBERG ERLUND (Chairman of the board)

                     JAN SØNDERGAARD (Member of the board)

                     TOKE ALEXANDER FOSS (Member of the board)

                     ESBEN MØLLER MADSEN (Member of the board)

                     ERIK BØGH CHRISTENSEN (Member of the board)

 

 

Historical Data

 

Established          2000

 

Registered           2000-12-07

 

Credit Facilities

 

Bankers          NORDEA BANK DANMARK A/S ERHVERVSAFDELING KØBENHAVN

                     - VESTE

 

 

Financial data

 

Currency             Danish Krone

 

<* *>

 

Closing date                 2009-12-31        2008-12-31        2007-12-31

 

Source                      Ann. report       Ann. report       Ann. report

 

Ordinary result                -336.000        -1.101.000           913.000

Tax                            -359.000          -210.000           256.000

Annual result                    23.000          -891.000           657.000

 

<* Assets *>

Fixed assets                 18.825.000        10.562.000         9.893.000

Current assets               47.224.000        62.511.000        71.576.000

 

<* Liabilities *>

Equity capital               13.417.000        13.844.000        16.085.000

Share capital                 6.000.000         6.000.000         6.000.000

Long-term debts               2.076.000         2.175.000         2.269.000

Short-term debts             50.557.000        57.054.000        63.017.000

 

<* Company Ratios *>

Gearing I                       -973,24          1.804,66          1.054,36

Acid test ratio I                 93,41            109,56            113,58

Acid test ratio II                71,24             68,20             61,32

Return on investment              -0,60              0,12              1,33

Return on equity                  -2,50             -7,95              5,68

Solvency ratio                    20,31             18,95             19,74

 

 

Property

 

Property                        Yes

 

Property ass. value        10.863.000 (Annual report)

 

Mortgaging I                  Yes Total mortgaging 2.175.000

Corporate Structure

 

Shareholder                   DANSK SKOVFORENING (ID:161102) (100%) (Shareholder)

 

Subsidiaries                  DSHWOOD GMBH (100%)

 

Secondary names(s)      DANSKE SKOVES HANDELSKONTOR A/S

 

 

Payment profile

 

Payment profile      Payment regular

 

 

Credit Summary

 

Credit limit         Estimated 2.500.000


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.16

UK Pound

1

Rs.70.64

Euro

1

Rs.58.68

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.