MIRA INFORM REPORT

 

 

Report Date :

13.01.2011

 

IDENTIFICATION DETAILS

 

Name :

TARA JEWELS LIMITED

 

 

Formerly Known As :

TARA ULTIMO PRIVATE LIMITED

 

TARA JEWELS PRIVATE LIMITED

 

 

Registered Office :

Plot No.122, 15th Road, Near IDBI Bank, M.I.D.C., Andheri (East), Mumbai-400 093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

16.03.2001

 

 

Com. Reg. No.:

11-131252

 

 

CIN No.:

[Company Identification No.]

U52393MH2001PTC131252

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMT07364A

 

 

PAN No.:

[Permanent Account No.]

AABCT3846M

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturer of Diamond Studded Gold Jewellery.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 7100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vikram Raizada

Designation :

Director

Date :

12.01.2011

 

 

LOCATIONS

 

Registered Office/ Factory  :

Plot No.122, 15th Road, Near IDBI Bank, M.I.D.C., Andheri (East), Mumbai-400 093, Maharashtra, India

Tel. No.:

91-22-66417888/805/9

E maili:

amol.raje@tarajewels.co.in

Website :

www.taratail.com

Area :

1000 sq.ft

Location :

Owned

 

 

Branches / Factory :

29-30, Sub Plot A, Seepz, Mumbai – 400096, Maharashtra, India

 

 

Branch Office :

Located at:

  • Pune
  • Mumbai
  • Goa

 

 

DIRECTORS

 

As On 09.09.2010

 

Name :

Mr. Rajeev Vasant Sheth

Designation :

Director

Address :

3 Villa Ramona, 37A, Nepeansea Road, Mumbai-400 036, Maharashtra, India

Date of Birth/Age :

16.11.1958

Date of Appointment :

16.03.2001

DIN No. :

00266460

 

 

Name :

Mrs. Alpana Aniruddh Deo

Designation :

Director

Address :

Flat No.60, Apritam Royal Palms Buglow, Aarey Milk Colony, Goregaon (East), Mumbai-400 064, Maharashtra, India 

Date of Birth/Age :

20.12.1974

Date of Appointment :

16.03.2001

DIN No. :

00266523

 

 

Name :

Mr. Anirudh Padmakar Deo

Designation :

Director

Address :

401, Blue Heaven Raheja Vihar, Chandivali Road, Andheri (East), Mumbai, Maharashtra, India

Date of Birth/Age :

02.08.1945

Date of Appointment :

03.09.2002

Date of Cessation :

03.09.2010

DIN No. :

00224063

 

 

Name :

Ms. Aarti Rajeev Sheth

Designation :

Director

Address :

3 Villa Ramona, 37A, Nepeansea Road, Mumbai-400 036, Maharashtra, India

Date of Birth/Age :

11.10.1984

Date of Appointment :

14.02.2006

DIN No. :

00737920

 

 

Name :

Mr. Vikram Raizada

Designation :

Director

Address :

6, Loral Reef, 55, Chimbai Road, Bandra (W), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

08.05.1966

Date of Appointment :

03.09.2010

DIN No. :

03196436

 

 

Name :

Ms. Nalini Varadarajan

Designation :

Director

Address :

A/6-3, Shree Ram Nagar, S.V Road, Andheri (West), Mumbai – 400058, Maharashtra, India

Date of Birth/Age :

29.08.1964

Date of Appointment :

06.10.2009

DIN No. :

02922199

 

 

Name :

Shanti Saroop Khindria

Designation :

Additional Director

Address :

2 Parson Green Lane, Fulham SW64HS, London

Date of Birth/Age :

12.08.1954

Date of Appointment :

20.09.2010

DIN No. :

03271292

 

 

Name :

Fern Joy Mallis

Designation :

Additional Director

Address :

40 E 68 ST 5B, New York NY 10021

Date of Birth/Age :

26.03.1948

Date of Appointment :

20.09.2010

DIN No. :

03270532

 

 

KEY EXECUTIVES

 

Name :

Mr. Amol Arvind Raje

Designation :

Company Secretary

Address :

A-503, Urvi Park, Opposite Oswal Park, Pokharan Road No. 2, Thane – 400601, Maharashtra, India

Date of Birth/Age :

08.03.1981

Date of Appointment :

10.05.2010

DIN No. :

AHGPR5072G

 

 

Name :

Forum Kaushik Gandhi

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 09.09.2010

 

Names of Shareholders

 

No. of Shares

Rajeev Sheth

 

14482893

Purnima Sheth

 

14625

Fabrikant H.K. Trading Limited – Hongkong

 

3239999

Alpana Deo

 

3

Divya Jewels International Private Limited – India

 

33600

Aarti Sheth

 

114440

Divya Sheth

 

114440

Total

 

18000000

 

As on 09.09.2010

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

18.00

Bodies corporate

0.19

Directors or relatives of Directors

81.81

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Diamond Studded Gold Jewellery.

 

 

Products :

Diamond Studded Gold Jewellery

 

 

Terms :

 

Selling :

Cash, Credit: 30/60/90 Days

 

 

Purchasing :

Cash, Credit: 30/60/90 Days

 

 

GENERAL INFORMATION

 

Customers :

  • Wholesalers and Retailers
  • End Users and OEM’s

 

 

No. of Employees :

50 (approximately)

 

 

Bankers :

  • Bank of India – Seepz Branch, Behind Seepz Service Centre Building, Marol Industrial Area, Seepz, Mumbai – 400096, Maharashtra, India
  • Bank of Bahrain and Kuwait B.S.C - Jolly Maker Chambers II, Nariman Point, Mumbai – 400021, Maharashtra, India

 

 

Facilities:

Cash Credit: Rs. 42.500 Millions

 

Secured Loans

31.03.2010 (Rs. In Millions)

31.03.2009 (Rs. In Millions)

Working Capital Loan from Banks:

 

 

Export Packing Credit

1451.882

1886.470

Post Shipment Credit

1017.820

1095.650

Note:

Export Packing Credit and Post Shipment Credit facilities taken from consortium of banks led by State Bank of India, are secured by hypothecation of inventories, book debts, plant and machinery, other Fixed Assets, fixed deposits, other current assets and equitable mortgage of the Company's Immovable Property at Seepz and MIDC, Andheri, Three Flats at Royal Palms Goregaon and Flat No.502/401 in Pushpanjali Apartment located at Prabhadevi belonging to Divya Real Estate Private Limited

The above facilities are further secured by Personal Guarantee of Director, Mr. Rajeev Sheth and Corporate Guarantee of Divya Real Estate Private Limited.

Hire Purchase Finance Vehicle Loan:

 

 

From Banks

2.768

4.874

From Financial Institutions

(Secured by Hypothecation of Vehicles)

1.218

4.427

Total

2473.688

2991.421

 

 

Unsecured Loans

31.03.2010 (Rs. In Millions)

31.03.2009 (Rs. In Millions)

Divya Jewels International Private Limited

77.438

77.438

Total

77.438

77.438

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

C. B. Chhajed and Company

Chartered Accountants

Address :

DGP House, Ground Floor, 88-C, Old Prabhadevi Road, Mumbai – 400025, Maharashtra, India

Pan No. :

AAAFC3565E

 

 

Holding Company :

  • Tara Jewels Holding Inc.

 

 

Subsidiaries :

  • Quatro Jewellery Private Limited

CIN: U36911MH1999PTC122261

Address: Plot No.122, 15th Road, Near IDBI Bank, M.I.D.C., Andheri (East), Mumbai-400 093, Maharashtra, India

 

 

CAPITAL STRUCTURE

 

As on 01.09.2009

Authorised Capital :

No. of Shares

Type

Value

Amount

15000000

Equity shares

Rs.10/- Each

Rs.150.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

11847413

Equity shares

Rs.10/- Each

Rs.118.474 Millions

 

NOTE:

Out of above, 2,500,000 Equity Shares are issued for consideration other than cash as Bonus Shares

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

118.474

118.474

88.600

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1674.313

1423.708

751.407

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1792.787

1542.182

840.007

LOAN FUNDS

 

 

 

1] Secured Loans

2473.688

2991.421

1581.088

2] Unsecured Loans

77.438

77.438

0.000

TOTAL BORROWING

2551.126

3068.859

1581.088

DEFERRED TAX LIABILITIES

13.944

17.921

15.970

 

0

 

 

TOTAL

4357.857

4628.962

2437.065

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

608.143

539.250

273.574

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

7.516

7.466

24.724

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2879.914
2737.827

1595.293

 

Sundry Debtors

2218.283
3366.388

2060.719

 

Cash & Bank Balances

248.447
217.345

85.695

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

155.630
147.113

37.697

Total Current Assets

5502.274
6468.673

3779.404

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1701.198
2316.644

 

Other Current Liabilities

40.680
69.783

1640.912

 

Provisions

18.198

0.000

0.000

Total Current Liabilities

1760.076
2386.427

1640.912

Net Current Assets

3742.198
4082.246

2138.492

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.275

 

 

 

 

TOTAL

4357.857

4628.962

2437.065

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

7859.549

7458.856

6115.987

 

 

Other Income

17.451

17.812

0.000

 

 

Closing Stock

2879.915

2737.827

0.000

 

 

TOTAL                                     (A)

10756.915

10214.495

6115.987

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Opening stock

2737.827

1595.293

 

 

Opening stock of amalgamate companies

0.000

920.409

 

 

 

purchases

6649.942

6502.316

 

 

 

Manufacturing expenses

251.915

256.636

 

 

 

Employee’s remuneration and benefits

174.143

176.347

 

 

 

Selling, administration and other expenses

289.516

221.651

 

 

 

TOTAL                                     (B)

10103.343

9672.652

5860.102

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

653.572

541.843

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

248.510

358.343

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

405.062

183.500

255.885

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

107.180

62.635

31.108

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

297.882

120.865

224.777

 

 

 

 

 

Less

TAX                                                                  (I)

52.575

223.982

44.770

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

245.307

96.883

180.007

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

970.679

530.107

 

 

 

 

 

Add

PROFIT AND LOSS ACCOUNT BALANCE BROUGHT FORWARD OF AMALGAMATING COMPANIES

0.000

345.231

NA

 

 

 

 

 

Less

ADJUSTMENT IN ACCORDANCE WITH TRANSITIONAL PROVISION IN ACCOUNTING STANDARD 15 (REVISED)

0.000

14.323

 

 

 

 

 

 

Less

PRIOR PERIOD EXPENSES – BONUS

0.000

6.799

 

 

 

 

 

Less

AMALGAMATION EXPENSES

0.000

3.520

NA

 

 

 

 

 

Add

AVAILMENT OF MAT CRIEDT OF EARLIER YEAR

5.298

23.100

 

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1221.284

970.679

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

20.71

8.18

20.32

 

 

Expected Sales (2010-2011): Rs. 850.000 Millions

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

2.28
0.95

2.94

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

3.79
1.62

3.68

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.87
1.72

5.55

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17
0.08

0.27

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.40
3.54

3.84

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

3.13
2.71

2.30

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

The Details of Sundry Creditors:

Rs. In Millions

Particulars

31.03.2010

31.03.2009

31.03.2008

 

 

 

 

Sundry Creditors for goods

1678.411

2304.647

NA

Sundry Creditors for expenses

22.787

11.997

NA

Total

1701.198

2316.644

NA

 

 

Note:

The Registered office of the company has been shifted from Plot No.29 (P) and 30 (P) Sub, Andheri (East), Mumbai-400 096, Maharashtra, India to the present address w.e.f.28.03.2009.

 

Bankers Charges Report as per Registry

 

Name of the company

TARA ULTIMO PRIVATE LIMITED

Presented By

Bank of Bahrain and Kuwait BSC and Tara Ultimo Private Limited

1) Date and description of instrument creating the change

Dated 04.12.2002

Agreement of Hypothecation of Goods and Assets.

2) Amount secured by the charge/amount owing on the securities of charge

US, Dollars 0.829 million

(Rupee equivalent approx. Rs.40.000 millions (Rupees

Forty Millions Only)

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

All the present & future goods, book debts & all other movable assets of the Borrower including documents of

title to the goods, outstanding moneys, receivables including receivable by way of cash assistance and/or Cash Incentive Scheme or any other Scheme claims including claims by under the Duty Drawback Credit Scheme or any other way of refund of customs/excise duties Scheme, bills, invoices, documents, contracts, insurance policies, guarantees, engagements. securities, investment and rights and the present machinery listed in the Schedule to the Agreement and all future machinery belonging to or in the possession or under the control of the Borrower wherever lying stored and kept and whether in possession of the Borrower or of the Bank or of any third Party whether in India or elsewhere throughout the world (including all such goods, other movable assets as may be in course of shipment transit or delivery).

4) Gist of the terms and conditions and extent and operation of the charge.

i) Interest shall be charged on the outstanding(s) in the accounts opened in respect of the aforesaid credit facilities at such rate(s) as may be determined by the Bank from time to time at the Bank’s sole discretion.

ii) The Borrower will at all times maintain a sufficient quantity, and market value of the said goods and assets to provide the margins of security required by the bank from time to time.

iii) This agreemtn shall operate as a continuing security for all moneys indebtedness and liabilities aforesaid not with standing the existence of a credit balance in the account or accounts at any time or any partial payments or fluctuations of accounts.

5) Name and Address and description of the person entitled to the charge.

Bank of Bahrain and Kuwait B.S.C

Jolly Maker Chambers II, Nariman Point, Mumbai – 400021

6) Date  and brief description of instrument modifying the charge

NA

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

NA

 

 

Corporate identity number of the company

U52393MH2001PTC131252

Name of the company

TARA ULTIMO PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No.122, 15th Road, Near IDBI Bank, M.I.D.C., Andheri (East), Mumbai-400 093, Maharashtra, India 

This form is for

Creation of charge

Type of charge

Book Debts

Movable property

Particular of charge holder

Name :

Bank of India

Address :

Seepz Branch, Behind Seepz Service Centre Building, Marol Industrial Area, Seepz, Mumbai – 400096, Maharashtra, India

Email :

Seepz.MumbaiNorth@bankofindia.co.in

Nature of instrument creating charge

Agreement of Hypothecation of Plant and Machinery, Stocks and Book debts

Date of instrument Creating the charge

27.10.2010

Amount secured by the charge

Rs. 42.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest - Pre-shipment PC: At present 9.75% p.a. with monthly rests;BLSE(GL): At present rate of interest with monthly rests or at such other rate/s of interest as may be notified by the bank from time to time.

 

Terms of Repayment - On Demand.

 

Margin - 25% against Raw Materials, Finished goods, stores, goods in process, 10% against book debts, No lending against book debts outstanding for more than 3 months to less than 6 months.

 

Extent and Operation of the charge - Security and charge hereby created shall be by way of first charge on all the said hypothecated assets for due payment as provided in the deed of all monies including the principal sums, interest/commission costs charges and expenses and all other monies whatsoever due owing and payable by the Borrower to the Bank under or in respect of or in connection with or in any wise concerning or relating to the said facilities agreed to be granted and/or granted by the Bank to the borrower& also Contd. in (e)

 

Others - for due repayment of all present and future indebtedness & liabilities of the borrower to the Bank of any kind in any manner whether solely or jointly primary or collateral accrued or accruing with all relative interest/commission,charges,costs  and expenses.

 

Facilities and Limits: Pre shipment Packing Credit Rs.30.000 millions, BLSE Gold Loan Rs.12.500 millions Total Rs.42.500 millions

Particulars of the property charged

a) All tangible movable machineries and plant, both present & future situate at Seepz, Andheri (East), Mumbai - 400096 or wherever else b)All tangible movable properties and assets of whatsoever nature of the Borrower both present and future wheresoever situate at Seepz, Andheri (East), Mumbai - 400096 or wherever else. c) All present and future book debts, outstanding, money receivables, claims, bills which are now due and owing or which may any time hereafter during the continuance of this security become due and owing to the Borrower.

 

 

Fixed Assets:

  • Building
  • Vehicles
  • Air conditioners
  • Computers
  • Electric installations
  • Silver models
  • Furniture and fixtures
  • Office equipments
  • Plant and machinery
  • Factory equipments
  • Flat
  • Ship
  • Goodwill

 

AS PER WEBSITE

 

Profile:

 

Tara Retail is the retail arm of subject. Subject is one of the largest Jewellery exporters from SEEPZ. It has repeatedly won the SUPPLIER OF CHOICE award from Wal Mart and has very prestigious accounts like Zales, JC Penney among many others. Tara has grown exponentially, from a modest turnover of $19 million at inception in 1994 to a substantial $243 million turnover.

 

Tara is now set to enter the Indian market and has started by setting up stores in Pune and Goa, and also operates an outlet at its Andheri MIDC factory in Mumbai.

 

Tara is the brainchild of Mr Rajeev Sheth, who is a qualified gemologist accredited by GIA California.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.16

UK Pound

1

Rs.70.64

Euro

1

Rs.58.68

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.