![]()
MIRA INFORM
REPORT
|
Report Date : |
15.01.2011 |
IDENTIFICATION DETAILS
|
Correct Name : |
ABDULLAH SALEH AL OTHAIM MARKETS CO (OMC) |
|
|
|
|
Registered Office : |
West of Eastern Ring Road, Exit 14 & 15, Al Rabwa District, P O Box 41700, Riyadh 11531 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2009 |
|
|
|
|
Date of Incorporation : |
21.05.1980 |
|
|
|
|
Com. Reg. No.: |
1010031185, |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Subject operates 77 stores, including 44 supermarkets, 21 corner shops & 7 wholesale centre |
RATING & COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
US$ 10,000,000 |
|
Status : |
Good |
|
Payment
Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2010
|
Country Name |
Previous Rating (01.04.2010) |
Current Rating (30.06.2010) |
|
|
a2 |
a2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Company Name : ABDULLAH SALEH AL OTHAIM MARKETS CO (OMC)
Country of Origin :
Legal Form : Joint Stock Company
Registration Date : 21st May 1980
Commercial Registration Number : 1010031185,
Chamber Membership Number : 14062
Issued Capital : SR 225,000,000
Paid up Capital : SR 225,000,000
Total Workforce : 5,250
Activities : Subject operates 77 stores, including 44 supermarkets, 21 corner
shops & 7 wholesale centre
Financial Condition : Good
Payments : Nothing detrimental uncovered
Operating Trend : Steady
Recommended Credit Limit : US$ 10,000,000
ABDULLAH
SALEH AL OTHAIM MARKETS CO (OMC)
Street : West of Eastern Ring Road, Exit 14 & 15
Area : Al
Rabwa District
PO Box : 41700
Town :
Country :
Telephone : (966-1) 2445871 / 4919999 / 2547000
Facsimile : (966-1) 2415560 / 4937778 / 4933264
Email : info@othaimmarkets.com
Subject operates
from a large suite of offices that are owned and located in the Central Business
Area of Riyadh.
Name Position
·
Abdullah Saleh Al Othaim Chairman
·
Abdulaziz Saleh Al Othaim Managing
Director
·
Fahd Abdullah Al Othaim Director
·
Yousef Mohamed Al Qifari General
Manager
·
Attiya Abdullah Al Moyilah Assistant
General Manager
·
Bander Sulaiman Administration
Manager
·
Baha Eddine Bualaa Operations
Manager
Date of Establishment : 21st
May 1980
Legal Form :
Joint Stock Company
Commercial Reg. No. : 1010031185,
Chamber Member No. : 14062
Issued Capital : SR 225,000,000
Paid up Capital : SR 225,000,000
·
Al Othaim Holding Co 49%
·
Abdullah Saleh Al Othaim 6%
·
Fahd Abdullah Saleh Al Othaim 5%
·
Huda Abdullah Saleh Al Othaim 5%
·
Abeer Abdullah Saleh Al Othaim 5%
·
Saudi businessmen & private investors
30%
Activities: Subject operates 77 stores, including 44
supermarkets, 21 corner shops & 7 wholesale centre, specialising
in the wholesale and retail
of foodstuff and beverages and general consumer products.
Operating Trend: Steady
Subject has a
workforce of approximately 5,250 employees.
Financial highlights
provided by local sources are given below:
Currency: Saudi
Riyals (SR)
Balance
Sheet 31/12/09 31/12/08
|
ASSETS |
|
|
|
||
|
Current assets |
|||||
|
Cash and cash equivalents |
|
107,261,008 |
26,694,549 |
||
|
Inventories |
|
220,220,504 |
216,915,046 |
||
|
Prepayments and other receivables |
|
89,998,718 |
77,882,031 |
||
|
Due from related parties |
|
- |
57,413,119 |
||
|
Total current assets |
417,480,230 |
378,904,745
|
|||
|
Non-current assets |
|||||
|
Investment in associated company and other |
|
99,231,576 |
89,609,090 |
||
|
Property and equipment, net |
|
455,979,291 |
365,883,639 |
||
|
Projects in progress |
|
264,791,837 |
246,302,423 |
||
|
Total non-current assets |
820,002,704 |
701,795,152 |
|||
|
TOTAL ASSETS |
1,237,482,934 |
1,080,699,897 |
|||
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||
|
Current Liabilities |
|||||
|
Short term and loans Murabaha |
|
6,273,497 |
262,777,052 |
||
|
Current portion of long term loans |
|
88,418,864 |
13,290,699 |
||
|
Trade payables |
471,682,305 |
426,526,512 |
|||
|
Due to related parties |
|
- |
8,540,414 |
||
|
Accruals and other payables |
|
64,212,117 |
45,664,637 |
||
|
Total current liabilities |
630,586,783 |
756,799,314 |
|||
|
Non-current liabilities |
|||||
|
End-of-service indemnities |
21,872,396 |
16,034,543 |
|||
|
Long term loans |
|
242,182,317 |
8,797,044 |
||
|
Total non-current liabilities |
264,054,713 |
24,831,587
|
|||
|
Total liabilities |
894,641,496 |
781,630,901 |
|||
|
Shareholders' equity |
|||||
|
Share capital |
|
225,000,000 |
225,000,000 |
||
|
Statutory reserve |
|
25,781,233 |
18,028,989 |
||
|
Voluntary reserve |
|
12,453,336 |
- |
||
|
Retained earnings |
79,606,869 |
56,040,007 |
|||
|
Total shareholders' equity |
342,841,438 |
299,068,996 |
|||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
1,237,482,934 |
1,080,699,897 |
|||
Statement
of Income
|
Revenues |
|||||
|
Sales |
3,065,135,835 |
2,840,513,903 |
|||
|
Rent |
|
73,375,088 |
59,565,062 |
||
|
Total revenues |
3,138,510,923 |
2,900,078,965 |
|||
|
Cost of revenues |
(2,922,607,462) |
(2,722,311,991) |
|||
|
Gross profit |
215,903,461 |
177,766,974 |
|||
|
Selling and distribution expenses |
|
(73,327,745) |
(80,175,728) |
||
|
General and administrative expenses |
|
(53,404,882) |
(40,264,473) |
||
|
Income from main operations |
89,170,834 |
57,326,773 |
|||
|
Company's share in the net profit of associated company |
|
6,222,486 |
4,609,090 |
||
|
Other (expenses) income, net |
|
(15,520,878) |
2,080,811 |
||
|
Income before zakat |
79,872,442 |
64,016,674 |
|||
|
Zakat |
|
(2,350,000) |
(1,750,000) |
||
|
NET INCOME |
77,522,442 |
62,266,674 |
|||
Local sources
consider subject’s financial condition to be Good.
·
Arab National Bank (ANB)
PO Box: 12965
Tel: (966-1) 4029000
Fax: (966-1) 4027535
No complaints
regarding subject’s payments have been reported.
During the course
of this investigation nothing detrimental was uncovered regarding the manner in
which payment obligations are fulfilled. The operating history is clear and the
financial situation is satisfactory. As such we are of the opinion that the
subject is a fair trade risk.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.45.30 |
|
|
1 |
Rs.71.73 |
|
Euro |
1 |
Rs.60.40 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.