![]()
|
Report Date : |
15.01.2011 |
IDENTIFICATION DETAILS
|
Name : |
IFB INDUSTRIES LIMITED |
|
|
|
|
Formerly Known
As : |
INDIAN
FINE BLANKS LIMITED |
|
|
|
|
Registered Office : |
14, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2010 |
|
|
|
|
Date of Incorporation : |
12.09.1974 |
|
|
|
|
Com. Reg. No.: |
21-29637 |
|
|
|
|
CIN No.: [Company
Identification No.] |
L51109WB1974PLC029637 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
CALI00026F / BLRI01281A |
|
|
|
|
Legal Form : |
Public Limited Liability
company. The company’s shares are listed on the Stock Exchanges. |
|
|
|
|
Line of Business : |
Manufacturers and Marketers of Press Tools and Dies |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 6200000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. There appears
to be some accumulated losses recorded by the company. However trade
relations are reported as fair. Business is active. Payments are reported to
be slow but correct. The company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
14, |
|
Tel. No.: |
91-33-30489285 / 30489299 / 24014917-23 / 30489230 |
|
Fax No.: |
91-33-24014182 / 24014579 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Plot No. IND-5, Sector – I, |
|
Tel. No.: |
91-33-24428286 / 87 / 89 / 90 / 91 / 39849524 |
|
Fax No.: |
91-33-24427779 / 1003 / 39849676 |
|
E-Mail : |
|
|
|
|
|
Factory 1 : |
JL-71, P O Bishnupur, Gangarampur, West |
|
|
|
|
Factory 2 : |
62, 64 and 66, Corlim Industrial Estate, Corlim, Ilhas,
Goa – 403 110, |
|
|
|
|
Factory 3 : |
E-3, New Industrial Area II, Mandideep – 462 046, |
|
|
|
|
Factory 4 : |
16/17, Visveswariah Industrial Estate, |
|
|
|
|
Factory 5 : |
L-1, Verna Electronic City, Verna, Salcete – 403 722, |
|
Tel. No. |
91-832-2783303-05 / 07 |
|
Fax No. |
91-832-2783306 |
|
E-Mail : |
|
|
|
|
|
Factory 6 : |
14, |
|
|
|
DIRECTORS
AS ON : 30.07.2010
|
Name : |
Mr. Bijon Nag |
|
Designation : |
Executive Chairman |
|
|
|
|
Name : |
Mr. Bikramjit Nag |
|
Designation : |
Executive Chairman and Managing Director |
|
|
|
|
Name : |
Mr. Rathindra Nath Mitra |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Somen Bal |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Radharaman Bhattacharya |
|
Designation : |
Director |
|
|
|
|
Date of Birth/Age : |
Mr. R Muralidhar |
|
Qualification : |
Director |
|
|
|
|
Date of Birth/Age : |
Mr. K M Unnikrishnan |
|
Qualification : |
Director |
KEY EXECUTIVES
AS ON : 30.07.2010
|
Name : |
Mr. G Ray Chowdhury |
|
Designation : |
Company Secretary |
|
|
|
|
Audit Committee: |
|
|
Name : |
Dr. Rathindra Nath Mitra |
|
Designation : |
Chirman |
|
|
|
|
Name : |
Mr. Radharaman Bhattacharya |
|
Designation : |
Member |
|
|
|
|
Name : |
Mr. Somen Bal |
|
Designation : |
Member |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON : 30.07.2010
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
1.
Promoters Group |
25,373,199 |
73.01 |
|
2.
Mutual Funds and Unit Trust of |
39,663 |
0.11 |
|
3
Banks, Financial Institutions & Insurance Companies |
78,918 |
0.23 |
|
4.
Foreign Institutional Investors |
1,037,256 |
2.98 |
|
5.
Bodies Corporate |
2,585,154 |
7.44 |
|
6.
NRIs/OCBs |
722,005 |
2.08 |
|
7.
In transit in Depository System |
78,020 |
0.22 |
|
8.
General Public |
4,840,831 |
13.93 |
|
Total : |
34,755,046 |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturers and Marketers of Press Tools and Dies. |
||||||||||
|
|
|
||||||||||
|
Products : |
|
PRODUCTION STATUS [AS ON : 30.07.2010]
|
Particulars |
Unit |
Licensed Capacity |
Installed Capacity |
Actual Production |
|
Press Tools and Dies |
Rs.’000 Nos. |
6000 85 |
6000 85 |
8588 23 |
|
Fine Blanked Components (Heavier) |
MT |
3500 |
3500 |
7410 |
|
Fine Blanked Components (Auto Products) |
MT |
450 |
450 |
769 |
|
Heat Treated and Phosphated Components |
MT |
450 |
450 |
769 |
|
Motors |
Nos. |
NA |
100000 |
150541 |
|
Home Appliances |
Nos. |
400000 |
225000 |
196588 |
GENERAL INFORMATION
|
No. of Employees : |
986 |
|
|
|
|
Bankers : |
·
State Bank of ·
Bank of ·
United Bank of ·
State Bank of ·
Allahabad Bank ·
Canara Bank ·
State Bank of Bikaner & Jaipur ·
Chinatrust Commercial Bank |
|
|
|
|
Facilities : |
-- |
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
|
|
|
Associates/Subsidiaries : |
·
IFB Agro Industries Limited ·
Autoliv IFB India Private Limited (part of the
year) ·
Travel Systems Private Limited ·
CPL Projects Limited ·
IFB Finance Limited ·
IFB Securities Limited ·
IFB Venture Capital Finance Limited ·
Elisha Investments Private Limited ·
European Fine Blanking Limited, ·
Crestwood Enterprises Limited ·
New Star Traders Limited ·
Gate Pacific Pte. Limited ·
Sebastopol Corporation N.V. ·
Hanway Stationery Limited ·
Hanway Limited |
|
|
|
|
Investment Company : |
IFB Automotive Private Limited |
CAPITAL STRUCTURE
AS ON 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
65000000 |
Equity Share |
Rs.10/- Each |
Rs.650.000 millions |
|
30000000 |
Cumulative Redeemable Preference Shares |
Rs.10/- each |
Rs.300.000 millions |
|
|
|
|
|
|
Total |
|
|
Rs. 950.000
millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
34755046 |
Equity Share (Of the above equity shares 2950760 equity
shares were allotted as fully paid up by way of bonus shares by
capitalization of Share Premium) |
Rs.10/- Each |
Rs. 347.550
Millions |
|
|
Add : Forfeited shares |
|
Rs. 7.625
Millions |
|
Total |
|
|
Rs. 355.175 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
355.175 |
456.259 |
340.359 |
|
|
2] Share Application Money |
0.000 |
0.255 |
0.000 |
|
|
3] Reserves & Surplus |
2383.643 |
2207.148 |
1785.352 |
|
|
4] (Accumulated Losses) |
(1201.069) |
(1541.614) |
(4752.547) |
|
|
NETWORTH |
1537.749 |
1122.048 |
(2626.836) |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
3378.723 |
|
|
2] Unsecured Loans |
0.000 |
4.706 |
66.233 |
|
|
TOTAL BORROWING |
0.000 |
4.706 |
3444.956 |
|
|
DEFERRED TAX LIABILITIES |
37.483 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1575.232 |
1126.754 |
818.120 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
754.745 |
702.345 |
701.988 |
|
|
Capital work-in-progress |
144.911 |
18.325 |
8.108 |
|
|
|
|
|
|
|
|
INVESTMENT |
106.424 |
0.002 |
0.002 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
853.318
|
625.489
|
627.850 |
|
|
Sundry Debtors |
279.825
|
200.988
|
238.715 |
|
|
Cash & Bank Balances |
365.444
|
429.092
|
261.269 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
399.271
|
172.228
|
194.382 |
|
Total
Current Assets |
1897.858
|
1427.797
|
1322.216 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
838.734
|
684.670
|
1130.611 |
|
|
Current Liabilities |
258.234
|
231.809
|
|
|
|
Provisions |
231.738
|
105.236
|
83.583 |
|
Total
Current Liabilities |
1328.706
|
1021.715
|
1214.194 |
|
|
Net Current Assets |
569.152
|
406.082
|
108.022 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1575.232 |
1126.754 |
818.120 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales |
5080.867 |
4206.717 |
4035.901 |
|
|
|
Sales of services |
259.182 |
224.999 |
190.266 |
|
|
|
Other Income |
228.732 |
136.487 |
141.016 |
|
|
|
TOTAL (A) |
5568.781 |
4568.203 |
4367.183 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw materials
and finished goods |
3068.852 |
2625.745 |
2140.963 |
|
|
|
Employees'
remuneration and benefits |
507.314 |
394.212 |
316.028 |
|
|
|
Operating and
administration expenses |
1328.099 |
1090.573 |
1674.897 |
|
|
|
Extraordinary
items: gain on interest waiver |
0.000 |
(2780.824) |
(233.800) |
|
|
|
TOTAL (B) |
4904.265 |
1329.706 |
3898.088 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
664.516 |
3238.497 |
469.095 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
2.574 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
661.942 |
3238.497 |
469.095 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
86.815 |
75.639 |
84.451 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
575.127 |
3162.858 |
384.644 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
37.483 |
12.081 |
11.181 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
537.644 |
3150.777 |
373.463 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(1541.614) |
(4752.547) |
NA |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
-- |
60.156 |
NA |
|
|
|
Dividend |
(37.099) |
0.000 |
NA |
|
|
|
Transfer to capital redemption reserve |
(160.000) |
-- |
NA |
|
|
BALANCE CARRIED
TO THE B/S |
(1201.069) |
(1541.614) |
(4752.547) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
4.508 |
16.222 |
23.209 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
628.077 |
520.952 |
454.615 |
|
|
|
Stores & Spares |
0.365 |
1.282 |
2.832 |
|
|
|
Trading Goods |
619.435 |
412.443 |
251.317 |
|
|
|
Capital Goods |
127.635 |
12.138 |
0.779 |
|
|
TOTAL IMPORTS |
1375.512 |
946.815 |
709.543 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
16.87 |
165.94 |
-- |
|
QUARTERLY RESULTS
|
PARTICULARS |
|
30.06.2010 |
30.09.2010 |
|
Type |
|
1st
Quarter |
2nd
Quarter |
|
Sales Turnover |
|
1315.300 |
1690.900 |
|
Total Expenditure |
|
1185.700 |
1547.100 |
|
PBIDT (Excl
OI) |
|
129.600 |
143.800 |
|
Other Income |
|
13.300 |
5.400 |
|
Operating
Profit |
|
142.900 |
149.200 |
|
Interest |
|
0.900 |
1.200 |
|
Exceptional
Items |
|
0.000 |
0.000 |
|
PBDT |
|
142.000 |
148.000 |
|
Depreciation |
|
21.100 |
22.300 |
|
Profit
Before Tax |
|
120.900 |
125.700 |
|
Tax |
|
43.300 |
38.700 |
|
Reported PAT |
|
77.600 |
87.000 |
|
Extraordinary Items |
|
0.000 |
0.000 |
|
Prior Period Expenses |
|
0.000 |
0.000 |
|
Other Adjustments |
|
0.000 |
0.000 |
|
Net Profit |
|
77.600 |
87.000 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
9.65 |
68.97
|
8.55 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
11.32 |
75.19
|
9.53 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
21.68 |
148.48
|
18.93 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.37 |
2.81
|
(0.15) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.86 |
0.91
|
(1.77) |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.43 |
1.40
|
1.09 |
LOCAL AGENCY FURTHER INFORMATION
REVIEW OF OPERATION
The Company completed another year of steady performance with strong
topline growth and high quality earnings. All business segments posted sound
growth in revenues and enhanced their market standing.
Gross Turnover for the year grew by 19.8% to Rs 6076.100 Millions. Net
Turnover other than service & other income at Rs 5080.800 Millions grew by
20.8% driven by higher Engineering business which grew by 23.04%and the
continuing steady performance by Appliance business which grew by 18.9%. Pretax
Profit (other than extra ordinary items) increased by 50.5% to Rs 575.100
Millions. Earning Per share for the year stands at Rs. 168.700 Millions.
MANAGEMENT
DISCUSSION AND ANALYSIS
A) Industry
Structure & Developments
With market liberalisation, increasing consumerism and the entry of more
foreign players, Indian markets are exhibiting revolutionary changes. The
Indian consumer is rapidly evolving and is exposing the consumer to a host of
new choices by international brands selling their products at competitive
prices. According to a study by the Mckinsey Global Institute (MGI), released
in May 2007,
The Indian auto component industry is one of
B) Opportunities
& Threats
There is scope for growth opportunity of their white goods in the rural
market. Over and above their presence in Metros, they are now working on
strengthening their distribution system in group 2&3 towns and focusing on
marketing programmes for semi-urban markets. According to the Investment
Commission of India,
It is fair to say that
The greatest opportunity of the Company is its brand equity, product
quality, latest technical know how and last but not the least is the trust in
Company's products by the valued customers. The Company has built up brand
image through close liaison with its valued customers during the past years .
The threats facing the Company however are :
• Threats from the competitors in the area of pricing.
• Significant rise in material cost and exchange fluctuation that
drastically impacts margins.
• Growth of the Indian economy together with the reduction of import
duties makes
C) Segment wise
performance.
The Home Appliance Division has improved its turnover and profitability
as compared to last year. The profitability of the division has grown due to
growth in volume and value as also reduction in freight cost and material cost.
Introduction of new models in washing machine and microwave oven category at
competitive prices has enabled good growth.
Cost reduction has been a major focus area for the plant keeping in mind
competition. Cost reduction on plastic tubs, new programmer etc resulted in
good savings. Cost reduction has been a major focus area for the plant keeping
in mind competition. The company is adopting various cost control measures but
a lot more need to be done in the areas of cost control. All their product
categories have performed above industry average. To give more focus to Micro
wave ovens, dishwasher and dryers independent managers have been given the
responsibility for these product categories. The company has entered the
commercial laundry equipment business & has launched the same pan
The Engineering Division also recorded outstanding growth in sales and
profitability. Operations team took special drive for work simplification and
process improvements. Process improvements helped in fatigue reduction and
productivity improvement
D) Outlook
The overall economic outlook seems to be favourable for recovery in the
global economic environment and the Indian economy is also poised to grow.
According to most indications, industrial growth will be over 15% and the GDP
growth will be over 8%. The automobile sector led by passenger cars should grow
by over 25% and the two-wheeler industry should grow by about 30%.
IFB has invested in its Fine Blanking operations in order to meet the
growing demands of the Indian automobile industry. However, they have also
de-risked by marketing their fine blanked products to other industries which
are also high growth. They are focusing on domestic demand and have built up
capacities to meet the same. They will look at exports at a later date as the
long working capital cycle is not suitable for us.
They have decided to invest in modernizing their Tool Room to
international standards and they will add new fine blanking presses as well as
modernize the old ones. This jump in investments will, they hope, ensure
doubling of their sales by 31st March, 2012. With the expected GDP growth, they
expect Appliances growth in their product categories to be robust and thus they
would expect 20%+ sales growth. Their focus would be to improve their service
function as well as to invest in technology to improve visibility across the
company - they are thus implementing SAP and this will help them to bring down
inventory as well as to react faster to market needs apart from bringing about
other improvements. Their focus would also be to improve their distribution
channel by penetrating deeper into smaller towns.
The other area of focus would be to complete the
expansion-cum-modernization of their washing machine factory - they expect the
same to be completed by end October'2010. This expansion would ensure
state-of-theart new generation washing machines of higher capacities and the
excess capacity they would use to market for OEM sales to buyers in Europe,
They would also like to strengthen their direct sales channel as well as
their customer retention programs in order to sell more IFB products to the
same customer leading to more business per customer on a recurring basis due to
recurring service income via AMC's as well as sale of additives, etc.
Thus for the year they expect more working capital requirements and for
that purpose they may use banking facilities from Standard Chartered Bank from
time-to-time. However, at this point in time, the company continues to be
completely "zero" debt.
OPERATIONAL RISKS
Environmental
issue
The company has no pending material environment related issues. Since most
of the Company's manufacturing process consist of the assembly of components,
the environmental impact from the company's plants are remote.
However, environmental requirements are complex and tend to become more
stringent with time & the Company will constantly innovate to keep up with
requirements as per law. Product
warranty and recalls It has become almost mandatory to incorporate such
clause in International contracts. However, the Company has so far not accepted
any contract with such draconian clause but in the event the company accepts
contracts with such clause, the company is exposed to product liability and
warranty clause in the event their product fails to perform as expected. A
recall claim or a product liability claim brought against the Company in excess
of the Company's coverage may have a material adverse effect on the Company's
business.
FIXED ASSETS:
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH SEPTEMBER, 2010
|
|
|
Rs in Millions |
3
Months ended 30th June 2010 |
3
Months ended 30th June 2010 |
|
|
|
Particulars |
|
|
||
|
|
(Unaudited) |
(Unaudited) |
|||
|
|
|
|
|||
|
1 |
(a) Net Sales/Income from Operations |
1659.000 |
2947.600 |
||
|
|
(b)Other Operating Income |
31.900 |
59.300 |
||
|
|
Total |
1690.900 |
3006.900 |
||
|
2 |
Expenditure |
|
|
||
|
|
(a) |
Increase/(Decrease) in Stock-in-trade and work in progress |
72.500 |
(221.700) |
|
|
|
(b) |
Consumption of raw materials |
543.800 |
1390.600 |
|
|
|
© |
Purchase of traded Goods |
404.100 |
524.300 |
|
|
|
(d) |
Employees Cost |
136.900 |
336.000 |
|
|
|
(e) |
Depreciation |
22.300 |
43.400 |
|
|
|
(f ) |
Other Expenditure |
389.800 |
704.300 |
|
|
|
(g) |
Total (Any item exceeding 10% of the total Expenditure to be shown
separately) |
1569.400 |
2776.900 |
|
|
3 |
|
Profit from operation before other income, interest and other
exceptional items(1-2) |
121.500 |
230.300 |
|
|
4 |
|
Other Income |
5.400 |
18.700 |
|
|
5 |
|
profit before interest and exceptional items(3+4) |
126.900 |
248.700 |
|
|
6 |
Interest |
1.200 |
2.100 |
||
|
7 |
Profit after interest but before exceptional items(5-6) |
125.700 |
246.600 |
||
|
8 |
Exceptional Items |
-- |
-- |
||
|
9 |
Profit(+)/Loss(-) from Ordinary Activities before tax (7-8) |
125.700 |
246.600 |
||
|
10 |
Tax Expenses |
38.700 |
82.000 |
||
|
11 |
Net Profit(+)/Loss(-) from Ordinary Activities after tax( 9-10) |
31.200 |
61.900 |
||
|
12 |
Extra Ordinary Items |
-- |
-- |
||
|
13 |
Net Profit(+)/Loss(-) for the period (11+12) |
87.000 |
164.600 |
||
|
14 |
Paid-up Equity Share Capital Rs.10/ per share |
362.100 |
362.100 |
||
|
15 |
Reserves excluding revaluation reserves |
|
|
||
|
16 |
Earning Per Share |
|
|
||
|
(a) |
Basic and diluted EPS before Extraordinary items for the period, for the
year to date and for the previous year(not to be annualised) |
2.45 |
4.68 |
||
|
(b) |
Basic and diluted EPS after
Extraordinary items for the period, for the year to date and for the previous
year(not to be annualised) |
2.45 |
4.68 |
||
|
17 |
Public Shareholding |
|
|
||
|
|
Number of Shares |
10070697 |
10700697 |
||
|
|
Percentage of Shareholding |
28.41% |
28.41% |
||
|
18 |
Promoters and Promoter group |
|
|
||
|
|
a) Pledged/Encumbered |
|
|
||
|
|
Number of shares |
-- |
-- |
||
|
|
Percentage of Shares (as a % of the total shareholding of promoter and
promoter group) |
-- |
-- |
||
|
|
Percentage of Shares (as a % of the total share capital of the
Company) |
-- |
-- |
||
|
|
b) Non-encumbered |
|
|
||
|
|
Number of shares |
25373199 |
25373199 |
||
|
|
Percentage of Shares (as a % of the total shareholding of promoter and
promoter group) |
100% |
100% |
||
|
|
Percentage of Shares (as a % of the total share capital of the
Company) |
71.59% |
71.59% |
||
1 The above unaudited results for the quarter ended 30th June, 2010 were
reviewed by the Audit Committee and approved by the Board of Directors at its meeting
held on 30th July, 2010. The said results have been subjected to a
"Limited Review" by the statutory auditors in terms of the 'Listing
Agreements' entered with the stock exchanges.
2 During the quarter ended 30th June 2010, the Company has issued and
allotted 688,850 equity shares of Rs 10/- each to its employees under IFB
Industries Limited - Employees Stock Purchase Scheme 2008 (ESPS). Consequently
ESPS Charge of Rs. 58.800 Millions (Rs. 12.400 Millions in June 2009) being
excess of the market price of the shares over the price at which they are
issued has been considered in this quarterly results.
3 In terms of the amended Clause 41 of the listing agreement, details of
number of investor complaints for the quarter ended 30th June, 2010 are as follows:
Beginning - nil, Received - nil , Disposed off - nil and Pending - nil.
4 Previous period figures have been re-arranged/re-grouped wherever
necessary.
UNAUDITED
FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH JUNE, 2010
|
Segment Reporting (Rs. in Millions) Total Revenue |
3 Months Ended
30TH September 2010 (Unaudited) |
6 Months ended
30th September 2010 (Unaudited) |
|
Segment Revenue |
|
|
|
Home Appliances |
1377.700 |
2381.500 |
|
Engineering |
313.200 |
625.400 |
|
Others |
-- |
-- |
|
Total |
1690.900 |
3006.900 |
|
Less: Inter Segment Revenue |
-- |
-- |
|
Net Sales / Inc. from. Ops. |
1690.900 |
3006.900 |
|
Segment Results – Profit (+) / Loss (-) |
|
|
|
Home Appliances |
112.000 |
217.300 |
|
Engineering |
45.500 |
71.400 |
|
Others |
(30.600) |
(40.000) |
|
Total |
126.900 |
248.700 |
|
Less: Interest |
1.200 |
2.100 |
|
other unallocable expenditure net off
un-allocable income |
-- |
-- |
|
Total Profit Before Tax |
125.700 |
246.600 |
|
Capital Employed (segment assets – segment liabilities ) |
|
|
|
Home Appliances |
1174.700 |
1174.700 |
|
Engineering |
460.800 |
460.800 |
|
Others |
199.900 |
199.900 |
|
Total |
1835.400 |
1835.400 |
NOTE :
1.
The above unaudited results
for the quarter and six months ended 30th September 2010 were
reviewed by the Audit Committee and approved by the Board of Directors at its
meeting held on 6th November, 2010. the said results have been
subjected to a “ Limited Review” by the statutory auditors in terms of the “
Listing Agreements” entered with the stock exchanges.
2.
during the six months
ended 30th September 2010, the company has issued and allotted
688850 equity shares of Rs. 10/- each to its employees under IFB Industries
Limited- Employees Stock purchase Scheme 2008 (ESPS). Consequently ESPS Charge
of Rs. 58.800 millions (Rs. 12.400 millions in September 2009) being excess of
the market price of the shares over the price at which they are issued has been
considered in this quarterly results.
3.
in terms of the amended
clause 41 of the listing agreement, details of number of investor complaints
for the quarter ended 30th September 2010 are as follows :
-
beginning – Nil, Received
-3, Disposed off -3, and Pending – nil
4.
previous period figures have been Regular-arranged/Regular-grouped
wherever necessary.
AS PER WEBSITE DETAILS
PROFILE
IFB
Industries Limited originally known as Indian Fine Blanks Limited started their
operations in
The
Engineering divisions are located at Kolkata & Bangalore. The
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 45.30 |
|
|
1 |
Rs. 71.73 |
|
Euro |
1 |
Rs. 54.84 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.