MIRA INFORM REPORT

 

 

Report Date :

18.01.2011

 

IDENTIFICATION DETAILS

 

Name :

SUMI MOTHERSON INNOVATIVE ENGINEERING LIMITED

 

 

Registered Office :

2nd Floor, F-7, Block B-1, Mohan Co-operative Industrial Estate, Mathura Road, Delhi – 110044, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

17.03.1997

 

 

Com. Reg. No.:

55-085879

 

 

CIN No.:

[Company Identification No.]

U67120DL1997PLC085879

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS19902B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of small and medium sized injection molded plastic components for an extensive range of products catering to Automotive, electrical and electronics industry.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

Maximum Credit Limit :

USD 3107000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a joint venture between Samvardhasna Motherson Group and Sumitomo Wiring Systems Limited, Japan. It is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

2nd Floor, F-7, Block B-1, Mohan Co-operative Industrial Estate, Mathura Road, Delhi – 110044, Delhi, India

Tel No.:

91-11-26842174

Fax No.:

91-11-41627490

E-Mail :

suresh@smilel.motherson.com

corporate@smiel.motherson.com

Website :

www.motherson.com

 

 

Factory 1 :

E-4 and 5, Sector-59, Noida-201301, Uttar Pradesh, India.

Tel. No.:

91-120-4760800

Fax No.:

91-120-4760966

 

 

DIRECTORS

As on 30.09.2010

 

Name :

Mr. Toshimi Shirakawa

Designation :

Director

Address :

709-15, Ohazanishikata, Kuwanashi, Mie Prefecture-5110864, Japan

Date of Birth/Age :

06.10.1954

Date of Appointment :

25.07.2003

 

 

Name :

Mr. Ashok Tandon

Designation :

Director

Address :

H-1A-141,DlF Westend Heights,Phase-V, Girgaon-122009, Haryana

Date of Birth/Age :

20.02.1951

Date of Appointment :

16.08.2004

 

 

Name :

Mr. Amarjit Singh

Designation :

Director

Address :

346, Sector-28, Noida-201303, Uttar Pradesh

Date of Birth/Age :

08.11.1934

Date of Appointment :

25.07.2003

 

 

Name :

Mr. Bimal Dhar

Designation :

Director

Address :

Flat No.503, Al Soor Building, Al Mareejah-1101, United Arab Emirates

Date of Birth/Age :

14.06.1953

Date of Appointment :

06.112006

 

Name :

Mr. Kimiyuki Hori

Designation :

Director

Address :

326-7, Muroyama, Yokkaichi-5100948, Japan

Date of Birth/Age :

24.09.1947

Date of Appointment :

26.05.2007

 

 

Name :

Mr. Eiji Nakano

Designation :

Director

Address :

F-100, East Of Kailash, New Delhi-110065, Delhi

Date of Birth/Age :

01.10.1966

Date of Appointment :

26.05.2007

 

 

Name :

Mr. Yosuke Goda

Designation :

Whole Time Director

Address :

C-643, New Friends Colony,New Delhi-110025, Delhi

Date of Birth/Age :

01.04.1959

Date of Appointment :

26.07.2007

 

 

Name :

Mr. Shimzu Hiroaki

Designation :

Director

Address :

W-26, First Floor, Greater Kailash-II, New Delhi-110048, Delhi, India

Date of Birth/Age :

12.11.1958

Date of Appointment :

25.08.2003

 

 

KEY EXECUTIVES

 

Name :

Ms.Piyali Choudhary

Designation :

Company Secretary

Address :

1046, Sector 14, Gurgaon, Haryana, India

Date of Birth/Age :

17.02.1976

Date of Appointment :

26.05.2006

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2010

 

Names of Shareholders

No. of Equity Shares

Radha Rani Holdings Private Limited (Singapore)

2584100

Sumitomo Wiring Systems Limited (Japan)

12685202

H.K.Wiring Systems Limited (Hong Kong)

5750000

Samvardhana Motherson Finance Limited (India)

4051598

Aditya Bhargava

10000

Mr. R.C.Bhargava

10000

Geeta Soni

2600

Vivek Avasthi

2000

Rajeev Sikand

2000

Anil Taneja

2000

Sushila Mangal

2000

Naveen Ganzu

2000

 

 

Names of Shareholders

No. of Preference Shares

Sumitomo Wiring Systems Limited, Japan (Preference shares)

10000000

Total

10000000

 

AS ON 30.09.2010

 

Equity Share Breakup

Percentage

Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

83.43

Bodies corporate

16.08

Other top fifty shareholders

0.49

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of small and medium sized injection molded plastic components for an extensive range of products catering to Automotive, electrical and electronics industry.

 

 

Products :

Automobile Industry-

v      Inside Handles

v      Outside Handles

v      Window Regulators Handles

v      Garnish

v      Trims

v      Clusters

v      Side louvers,Etc

Medical Industry-

v      X-ray Machines Cradle Parts

v      Control Boxes

v      Sub-Assembly Parts

 

 

GENERAL INFORMATION

 

Customers :

Major Clients:

v      Sumitomo Wiring Systems Limited, Japan

v      SEWS Hungary Limited

 

 

No. of Employees :

2000

 

 

Bankers :

Not Available

 

Banking Relations :

-

 

 

Auditors :

 

Name :

B.S.R. and Company

Chartered Accountant

Address :

Building No. 10, 8th Floor, Tower – B, DLF Cyber City, Phase – 2, Gurgaon – 122002, Haryana, India

Tel. No.:

91-124-2549191

Fax No.:

91-124-2549101

 

 

Holding Company :

v      Sumitomo Electric Industries

 

 

Subsidiary of holding Company

v      H.K.Wiring Systems Limited

 

 

Joint Ventures or Investors

v      Samvardhana Motherson Finance Limited

v      Radha Rani Holdings Private Limited

 

 

Associates/Subsidiaries :

v      Motherson Sumi Systems Limited

v      Motherson Air Travel Agencies Limited

v      Motherson Auto Limited

v      Saks Ancilliaries Limited

v      Vision Corp Motherson Limited

v      Motherson Pudenz Wickmann Limited

v      Motherson Sumi Infotech And Designs Limited

v      Motherson Techno Tools Limited

v      South City Motors Limited

v      Nachi Motherson  Toos  Technology Limited

v      MSSL Tooling (FZE)

v      MSSL Polymer GMBH

v      Systematic Conscom Limited

v      Woco Motherson Elastomer Limited

v      Calsonic Kansei Motherson Auto Products Limited

v      SEWS Hungary Limited

v      Sumitomo Electrical International Singapore Pte Limited

v      Sumitomo Electric Automotive Products private Limited

v      SWS India management and Support Services Private Limited

v      Sumitomo Heavy Industries Limited

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

40000000

Equity Shares

Rs. 10/- Each

Rs.400.000 millions

25000000

8% Convertible Cumulative Preference Shares

Rs. 10/- Each

Rs.250.000 millions

 

 

 

 

 

Total

Rs. 10/- Each

Rs.650.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

25196048

Equity Shares

 

Rs. 10/- Each

Rs.251.960 millions

10000000

8% Cumulative Convertible Redeemable Preference Shares

Rs. 10/- Each

Rs.100.000 millions

 

 

 

 

 

Total

Rs. 10/- Each

Rs.351.960 millions

 

Note:-

 

Equity Share Capital – 25196048 equity shares of Rs. 10 each of the above 12685202 equity shares are held by Sumitomo Wiring Systems Limited, Japan (the holding company) directly and 5750000 equity shares are held by H.K. Wiring Systems Limited (a subsidiary of Sumitomo Wiring Systems Limited). The ultimate holding company being Sumitomo Electric Industries, Japan.

 

Preference Share capital

10000000 8% Cumulative Convertible Redeemable Preference Shares Of Rs. 10 each (Entirely held by Sumitomo Wiring Systems Limited, Japan. Sumitomo Electric Industries, Japan being the ultimate holding company)

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

351.960

401.960

401.960

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

424.881

381.303

347.789

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

776.841

783.263

749.749

LOAN FUNDS

 

 

 

1] Secured Loans

2.150

7.492

0.000

2] Unsecured Loans

5.492

0.000

16.010

TOTAL BORROWING

7.642

7.492

16.010

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

784.483

790.755

765.759

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

613.558

621.581

586.456

Capital work-in-progress

6.978

8.665

29.867

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

8.304

3.862

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

120.923

104.894

106.165

 

Sundry Debtors

248.152

139.642

238.196

 

Cash & Bank Balances

60.225

68.865

195.782

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

121.558

250.367

71.161

Total Current Assets

550.858

563.768

611.304

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

260.377

213.016

239.589

 

Provisions

126.534

198.547

226.641

Total Current Liabilities

386.911

411.563

466.230

Net Current Assets

163.947

152.205

145.574

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

784.483

790.755

765.759

 

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1359.185

1301.990

1338.281

 

 

Other Income

100.560

67.971

121.972

 

 

TOTAL                                     (A)

1459.745

1369.961

1460.253

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Material Consumed

781.575

666.659

 

 

 

Personnel Expenses

167.487

152.462

 

 

 

Operating and other Expenses

295.878

309.114

 

 

 

Cost of internally generated fixed assets.

(31.134)

(32.273)

 

 

 

TOTAL                                     (B)

1213.806

1095.962

1109.679

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

245.939

273.999

350.574

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

11.150

1.251

2.166

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

234.789

272.748

348.408

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

97.951

96.718

94.504

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

136.838

176.030

253.904

 

 

 

 

 

Less

TAX                                                                  (I)

50.912

69.521

90.097

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

85.926

106.509

163.807

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

336.086

313.223

252.832

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

8.592

10.651

16.381

 

 

Transfer to Capital Redemption Reserve

50.000

0.000

0.000

 

 

Dividend on preference shares

11.000

12.000

24.000

 

 

Dividend

25.196

50.392

50.392

 

 

Tax on Dividend

6.151

10.603

12.643

 

BALANCE CARRIED TO THE B/S

321.073

336.086

313.223

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

249.077

493.122

NA

 

TOTAL EARNINGS

249.077

493.122

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials and components

273.986

205.016

NA

 

 

Capital Goods

38.474

54.867

NA

 

TOTAL IMPORTS

312.460

259.883

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.90

3.67

5.94

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

5.89

7.77

11.22

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.07

13.52

18.97

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.75

14.85

21.20

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.22

0.34

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.51

0.53

0.64

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.42

1.37

1.31

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CHANGE OF ADDRESS :

 

Registered office of the company has been shifted from 43, Community Centre, New Friends Colony, New Delhi, Delhi, India to the present address w.e.f. 14.01.2009

 

 

FIXED ASSETS-

 

A) Tangible Assets:

v      Land(leasehold)

v      Building

v      Plant and machinery

v      Office Equipments

v      Moulds and Dies

v      Furniture and Fixtures

v      Computers

v      Vehicles

 

B) Intangible Assets:

 

v      Computer Software

 

 

WEBSITE DETAILS :

 

OVERVIEW :

 

Subject - Components Division, is a joint venture between Samvardhana Motherson Group and Sumitomo Wiring Systems Limited (SWS), Japan. It is a commercial molding shop supplying to a wide spectrum of industries.


SMIEL specialises in small and medium sized, high-precision, surface critical injection molded components and metal-plastic assembled components, offering an extensive range of components and assemblies for automotive and electronics industries. The company specialises in manufacturing of connectors and exports connectors to global locations of SWS.

 Manufacturing Facilities        

 

 

  • Top-of-the-line Injection Molding Machines with complete Auxiliary equipment
  • 20 Ton to 650 Ton Clamping Force
  • Closed Loop Processing with NC Controllers and SQC Tables
  • Thermoset & Gas Injection Molding
  • Ultrasonic Welding facility
  • Components upto 3.2 Kg
  • Automatic Dip Molding Lines
  • Painting, printing, welding and assembly operations
  • Press Stamping on multi-stage progressive tools
  • Comprehensive laboratory facilities for validation

 

 Product Range           

 

Automobile industry

Inside handles, outside handles, window regulator handles, garnish, trims, clusters, side louvers, center louvers, ash trays, grip assists, grab rail, reservoirs, tank assembly, lid glove box, car A/C parts, gear shift knob, door a fuel filler parts, cap antenna, nozzle w/s washer, cover instrument panel, knobs, clips, box assembly fuse, wiring harness connectors & couplers, press stamping terminals, and dip molded caps & covers.

Medical Equipments

X-ray machine cradle parts, control boxes & sub-assembly parts.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.59

UK Pound

1

Rs.72.31

Euro

1

Rs.60.73

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.