MIRA INFORM REPORT

 

 

Report Date :

19.01.2011

 

IDENTIFICATION DETAILS

 

Name :

SUZUKI POWERTRAIN INDIA LIMITED

 

 

Registered Office :

Plot No. 1, Nelason Mandela Road, Vasant Kunj, New Delhi – 110070, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

14.11.2002

 

 

Com. Reg. No.:

55-117679

 

 

CIN No.:

[Company Identification No.]

U27109DL2002PLC117679

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELS20077B

 

 

PAN No.:

[Permanent Account No.]

AAGCS7346J

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Automobile Diesel Engines, Transmissions and other components.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 37018728

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually Correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office

 

Plot No. 1, Nelason Mandela Road, Vasant Kunj, New Delhi – 110070, Delhi, India

Tel. No.:

91-11-46781000

Fax No.:

91-11-46150275

E-Mail

anand.praksh@spil.co.in

deepak.Jain@spil.com 

Website:

http://www.maruti.com

 

 

For Retail Investors:

Mr. Anil Rustgi

Tel. No.:

G M (Legal) and Company Secretary, Maruti Udyog Limited

11th Floor, Jeevan Prakash Building, 25, Kasturba Gandhi Marg, New Delhi – 110001, India

Fax No.:

91-11-23712854 / 23316831 Extension - 323

E-Mail :

Anil.rustgi@maruti.com

 

 

Plant :

Gurgaon Plant, Old Palam Gurgaon Road, Gurgaon – 122015

Tel: (0124)  2346721

 

 

Branch Office :

Plot No. 1, Phase 3A, IMT Manesar, Gurgaon – 122051, Haryana, India

Tel No.:

91-124-2291731 / 32/ 33, 4509700

Fax No.:

91-124-2291734

 

 

Branches :

Kolkatta
L & T Chamber, 4th floor, 16th Camac Street, Kolkatta - 700 017

Tel: 91-33-2283-5252, 53, 54, 62

 

Guwahati
403, Orion Towers, Christan Basti, Guwahati

Tel: 91-361-2340850,140

 

Indore
3rd Floor, Commerce House, 7 Race Course Road, Indore - 452 001

Tel: 91-731-4069481, 2

 

New Delhi

Plot No. 1, Nelson Mandela Road, Vasant Kunj, New Delhi-110070

Board no.46781000

Fax : 91-11-46150275, 46150276

 

Chandigarh
SCO-39-40, Sector 8-C, Madhya Marg, Chandigarh – 160018

Tel: 91-172-2780057, 3058077

 

Lucknow
B-1, Pick Up Bhawan (Ground Floor), Vibhuti Khand, Gomti Nagar, Lucknow – 226010

Tel: 91-522-2720931-4, 2721145

 

Jaipur
7th Floor, Pooja Towers 3, Gopalpura Byepass, Tonk Road, Jaipur 302 018

 Tel: 91-141-5118006, 7

 

Chennai
7th Floor, Capital Towers, 180, Kodambakkam High Road, Nungambakkam, Chennai - 600 034

Tel:  91-44-28233051-3

 

Bangalore
202, 2nd Floor, Embassy Classic, Vittal Mallya Road, Bangalore – 560001

Tel: 91-80-41120017/18/ 127384/85

 

Cochin
2nd floor, Tutus Tower, NH-47 Byepass, Padivattom, Cochin - 682 024

Tel: 91-484-4088400

 

Hyderabad
Mahavir Chambers, Door No. 3-6-363 & 3-6-1/1 Chamber Bearing No. 101 & 102, 1st Floor, Liberty Square Stanza, Himayatnagar, Hyderabad

Tel: 91-40-66729999

Fax: 91-40-66250102

 

Mumbai
602, Madhava Building, Bandra Kurla Complex, Bandra (East), Mumbai 400051

Tel:  91-22-26590478

 

Pune
7th Floor, North Block, Sacred World, Wanowarie, Pune- 411040

Tel: 91-20-26856041(D)

 

Ahemedabad
211, Iskon Mall, Above Star India Bazaar, Satellite Road , Ahmedabad 380 015

Tel:  91-79-40036660

 

 

DIRECTORS

 

AS ON : 20.09.2010

 

Name :

Mr. Shinzo Nakanishi

Designation :

Chairman

Address :

59-3, Saiwai 2, Chome, Hamamatsu, Shizuoka, Japan – 4338123

Date of Birth/Age :

14.09.1947

Date of Appointment :

27.07.2005

 

 

Name :

Mr. Vipin Dang

Designation :

Whole time director

Address :

E-1/F DDA Flats Munikra, New Delhi – 110067

Date of Birth/Age :

05.03.1960

Date of Appointment :

14.11.2002

 

 

Name :

Mr. Nobuyash Koike

Designation :

Managing Director

Address :

Room No. 411, Japanese Hostel Complex, Opposite MDI Gate 2, Near NH-8, Gurgaon – 122001, Haryana, India

Date of Birth/Age :

06.11.1952

Date of Appointment :

16.05.2008

 

 

Name :

Mr. Osamu Suzuki

Designation :

Director

Address :

3-19-18, Shijimizu Ka-Cho, Hamamatsu, Shizuoka, Japan – 4328018

Date of Birth/Age :

30.01.1930

Date of Appointment :

27.07.2005

 

 

Name :

Mr. Tsuneo Oshashi

Designation :

Director

Address :

Room No. 211, Jukaso IT Suites, IT Composite Tower 1, IDC Mehruli Road, Gurgaon – 122015, Haryana, India

Date of Birth/Age :

20.06.1951

Date of Appointment :

11.07.2008

 

 

Name :

Dr. Yoshitomo Haneda

Designation :

Whole Time Director

Address :

Room No.132, Jukaso IT Suites, IT Composite Tower, 1 IDC Mehruli Road, Gurgaon – 122015, Haryana, India

Date of Birth/Age :

01.04.1960

Date of Appointment :

25.04.2006

 

 

Name :

Mr. Shinzo Nakanishi

Designation :

Director

Address :

59-3, Saiwai 2 Chome, Hamamatsu, shizuoka, Japaan

Date of Birth/Age :

14.09.1947

Date of Appointment :

27.07.2005

 

 

Name :

Mr. Vineet Agarwal

Designation :

Secretary

Address :

H. No. 10346, Street No.1, West Gorakh Park, Shahdara Delhi – 110032, India

Date of Birth/Age :

15.02.1977

Date of Appointment :

05.02.2008

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON : 20.09.2010

 

Names of Shareholders

 

No. of Shares

Suzuki Motor Corporation, Japan

 

543199995

Maruti Suzuki India Limited, New Delhi

 

232800000

Mr. Shinzo Nakanishi

 

01

Dr. Yoshitomo Haneda

 

01

Mr. Koike Nobuyashu

 

01

Mr. Miki Nakahara

 

01

Mr. Tsuneo Ohashi

 

01

Total

 

776000000

 

AS ON : 20.09.2010

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

70.00

Bodies corporate

30.00

Directors or relatives of Directors

0.00

Other top fifty shareholders

0.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Automobile Diesel Engines, Transmissions and other components.

 

 

Products :

Item Code

Product Description

7616.90

Cylinder head

7616.90

Cylinder Block

7616.90

Transmission Case

 

Production Status :

 

Product

Units

Installed Capacity

31.03.2010

Installed Capacity

31.03.2009

Engines

Nos.

200000

130000

Transmission Assembly

Nos.

800000

400000

Transmission Components

Sets

300000

220000

Castings

Mt

8600

8600

 

Note :

  1. Licensed Capacity – Not Applicable
  2. ** Installed Capacity as Certified by the management and relied upon by the auditors, being a technical matter.

 

GENERAL INFORMATION

 

Bankers :

Citi Bank N.A.

 

 

Facilities :

Particulars

31.03.2010

31.03.2009

Unsecured Loan

 

 

From Banks

Japan Bank for International Corporation

6247.358

6278.465

The bank of Tokyo – Mitsubishi UFJ Limited

3111.270

4148.360

Citi Bank N.A. (Buyers Credit in Foreign Currency)

880.979

880.979

From Others

 

 

Maruti Suzuki India Limited

1862.001

1962.754

Suzuki Motor Corporation, Japan

1318.910

--

Interest Accrued and Due

58.515

--

Short Term

 

 

From Banks

 

 

Bank of Tokyo Mitsubishi UFJ Limited

--

1000.000

Mizuho Corporation Bank Limited (PCFC)

--

526.032

From Others

 

 

Maruti Suzuki India Limited

--

1000.000

 

 

 

Total

13.479

15796.590

 

 

 

Banking Relations :

----

 

 

Auditors :

 

Name :

V Sankar Aiyar and Company

Chartered Accountants

Address :

Satyam Cinema Complex, Ranjit Nagar, Community Centre, New Delhi - 110008

 

 

Holding Company:

Suzuki Motor Corporation (SMC), Japan 

 

 

Fellow Subsidiaries :

Maruti Suzuki India Limited (MSIL), India

Magyar Suzuki Corporation (MSC), Hungary

Suzuki Motorcycle India Private Limited (SMIPL), India

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

800000000

Equity shares

Rs. 10/- each

Rs. 8000.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

776000000

Equity shares

Rs. 10/- each

Rs. 7760.000 millions

 

Note :

Of the above

 

a)       543200000 Equity Shares of Rs. 10 each are held by Suzuki Motors Corporation, the holding and its nominees (previous year 543200000 Equity Shares)

b)       232800000 Equity Shares of Rs. 10 each are held by Maruti Suzuki India Limited., a fellow subsidiary (previous year 232800000 Equity Shares)

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

7760.000

7760.000

5760.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1494.682

576.636

504.211

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

9254.682

8336.636

6264.211

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

13479.036

15796.590

10682.581

TOTAL BORROWING

13479.036

15796.590

10682.581

DEFERRED TAX LIABILITIES

946.800

342.600

285.900

DEFERRED CREDIT FOR CAPITAL GOODS

60.655

309.725

396.564

 

 

 

 

TOTAL

23741.173

24785.551

17629.256

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

21670.454

15561.640

9775.934

Capital work-in-progress

667.915

6439.274

3226.681

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2406.271

2590.616

2655.740

 

Sundry Debtors

568.343

2259.429

1131.785

 

Cash & Bank Balances

1163.625

1590.574

2809.685

 

Other Current Assets

288.115

305.124

45.174

 

Loans & Advances

1318.049

2040.733

2239.104

Total Current Assets

5744.403

8786.476

8881.488

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Other Current Liabilities

4300.638

5888.362

4008.289

 

Provisions

65.048

143.164

246.558

Total Current Liabilities

4365.686

6031.526

4254.847

Net Current Assets

1378.717

2754.950

4626.641

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

PRE OPERATIVE EXPENSES PENDING ALLOCATION

24.087

29.687

0.000

 

 

 

 

TOTAL

23741.173

24785.551

17629.256

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

32614.427

22577.944

15284.006

 

 

Other Income

492.763

401.561

656.552

 

 

TOTAL                                     (A)

33107.190

22979.505

15940.558

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption of Raw Material and Components

22482.879

15539.507

11172.033

 

 

Consumption of stores, spares and tools

875.562

599.087

477.229

 

 

Employees Remuneration and benefits

504.583

435.510

295.947

 

 

Manufacturing, administrative and others

3591.714

3077.332

2088.211

 

 

Increase and decrease in stock

227.293

397.774

(730.074)

 

 

TOTAL                                     (B)

27682.031

20049.210

13303.346

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

5425.159

2930.295

2637.212

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

882.475

1195.267

801.619

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

4542.684

1735.028

1835.593

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2695.435

1575.013

1101.810

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1847.249

160.015

733.783

 

 

 

 

 

Less

TAX                                                                  (I)

929.204

87.591

381.402

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

918.045

72.424

352.381

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

576.636

504.211

151.830

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1494.682

576.636

504.211

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

2260.504

3135.398

1831.828

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Stores & Spares

5961.484

5580.555

4450.091

 

 

Capital Goods

1315.492

9219.022

3438.987

 

TOTAL IMPORTS

7276.976

14799.577

7889.078

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.18

0.11

1.01

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

2.77

0.31

2.21

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.66

0.70

4.80

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.73

0.29

1.88

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.01

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.92

2.61

2.38

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.31

1.45

2.08

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Financial Highlights :

 

The sales (net of excise) and other income for the financial year under review, were Rs. 33107.190 million as against Rs. 22979.500 million for the previous financial year registering an impressive increase of 44%.

 

The Profit before tax (after interest and depreciation charges) of Rs. 1847.240 million (Previous year Rs. 160.010 million) and the Profit after tax of Rs. 918.050 million (Previous year Rs. 72.420 million) for the financial year under review.

 

HIGHLIGHT OF OPERATIONS / COMPANY'S AFFAIRS

 

During the last financial year the Company achieved milestone on manufacturing of one millionth power train unit.

 

a) Engine Business

 

The Engine Plant of the Company comprising of Engine Component Machining. Engine Assembly and Engine Testing has performed well. In order to cater the expanding market demand the company successfully commissioned the expansion of new production lines by doubling the capacities of assembly lines and machining lines. The Company introduced upgraded version of the petrol engine equipped with 'Variable Valve Timing’ (VVT) technology and compliant with next generation emission norms (Bharat Stage - IV), which resulting in to better fuel economy, efficiency and improved emission norms. To cater the export market the Company upgraded the production and testing facilities for readiness of production of next generation emission version of Small Diesel Engine (Euro -5). The engines of the company have been well accepted in the market in terms of quality and efficiency.

 

During the financial year under consideration, the Company has produced aggregate units of 193,021 engines as compared to 138,214 aggregate units of engines in previous year.

 

b) Transmission Business.

 

To cater the increase market demand new transmission machining lines and assembly lines were installed resulting in to doubling the production capacities. Additional machines were installed in Forging unit for augmenting the transmission production capacity. The Company introduced various models of transmission assemblies in the financial year under review.

 

During the financial year under consideration, the company has produce 443.619 units of Transmission Assemblies and 288,588 Transmission Components (sets) as compared to 188,152 units and 167,166 respectively in the previous year.

 

c) Casting Business

 

The Company optimized product mix to make it more cost effective and efficient. Efforts were made for improving quality of casting products. During the financial year under consideration; the company has produced 403,521 aggregate units of Casting components as compared to 548,198 during the previous year.

 

The directors are please to inform that during month of May, 2010, the company successfully achieved ISO/TS 16949 certification for its Quality Management System for manufacturing of engines, transmission units and components. Company's Casting Plant also has an lSO/TS 16949:2002 certification which is subject to re-assessment at regular intervals.

 

The automotive industry in India has been witnessing impressive growth rate along with aligning itself to the global developments. Considering the growth pace of automobile industry, favorable economic environment, The Company took initiatives for expansion of business activities by initiating new project for manufacturing of various low wheeler parts. The manufacturing of two wheeler parts will pose a good business opportunity. The Company is confident in building a positive future for itself and increase stakeholders' value by continued focus on expanding production base, cost reduction, enhancing plant efficiency, improving quality of products and ultimately resulting in to better Customer Satisfaction. The Company's future strategies and direction continue to revolve around its mission i.e. "To develop products of superior value by focusing on the customer, to Establish a refreshing & Innovative company through team work and to strive for individual excellence through continuous improvement."

 

Note :

 

The registered office address of the company has been shifted from 11th Floor Jeevan Prakash 25 Kasturbha Gandhi Marg, New Delhi – 110001, Delhi, India to present w.e.f. 15.12.2008

 

FIXED ASSTES :

 

·         Freehold Land

·         Building

·         Plant And Machinery

·         Dies

·         EOP Equipment And Software

·         Furniture Fixture

·         Office Equipments

·         Vehicles

·         Plant and Machinery

 

OTHER INFORMATION :

 

100 acres Okayed for Maruti Joint Venture in Haryana

 

The Haryana Investment Promotion Board has granted approval to Suzuki Power Train India Limited, a new company floated by MUL for manufacturing automobile diesel engines, transmissions and other components with an investment of over Rs 22180.000 Million. This company will utilize 30 acres of land.

The Board also granted approval to Maruti Suzuki Automobile India Limited; another company incorporated by Maruti Udyog for car assembly with a total investment of Rs 26769.000 Millions.

The Board also approved the leasing of 100 acres of land to Maruti Suzuki joint venture vendors. Permission was also granted for utilization of land by subsidiaries of Maruti Suzuki. — PTI

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 45.53

UK Pound

1

Rs. 72.55

Euro

1

Rs. 60.62

 

 

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.