MIRA INFORM REPORT

 

 

Report Date :

19.01.2011

 

IDENTIFICATION DETAILS

 

Name :

TATA TOYO RADIATOR LIMITED

 

 

Registered Office :

Survey No. 235/245, Village Hinjewadi, Taluka Mulshi, District Pune-411027, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

18.08.1997

 

 

Com. Reg. No.:

11-110139

 

 

CIN No.:

[Company Identification No.]

U99999PN1997PLC110139

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNET01176A

 

 

PAN No.:

[Permanent Account No.]

AAACT5566F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Radiatos Intercoolers Heater Core

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Dipankar Bannerjee

Designation :

Chartered Accountants

Contact No. :

91-9881715495

Date :

18.01.2011

 

LOCATIONS

 

Registered Office :

Survey No. 235/245, Village Hinjewadi, Taluka Mulshi, District Pune-411027, Maharashtra, India

Tel. No.:

91-20- 66524100/153/181/22932196/66524201

Mobile No.

91-9881715495 (Mr. Dipankar Banerjee)

Fax No.:

91-20-2932196/22724096

E-Mail :

Venkatesh.prabhu@tatatoyo.com

tatatoyo@tatatoyo.com 

tanuja.sardesai@tatatoyo.com

Website :

www.tatatoyo.com

Area:

10000 sq. ft.

Location :

Owned

 

 

Factory 1 :

Back House, 1st Floor, Off. Law College Road, Erandwana, Pune - 411 004, Maharashtra

E-Mail :

SBM@taco.gnpun.globalnet.ems.vsnl.net.in

 

 

DIRECTORS

 

As On 14.05.2010

Name :

Mr. Seisuke Sumimoto

Designation :

Director

Address :

5 – Chome Kugahare 8-23-201, Ola-KU, Tokyo, Japan

Date of Birth/Age :

14.07.1968

Date of Appointment :

17.07.2009

DIN No.:

02723642

 

 

Name :

Mr. Arvind H. Goyal

Designation :

Director

Address :

Flat No. 6, Pranti Apartment, Baner Road, Ganesh Khind, Pune, Maharashtra, India

Date of Birth/Age :

13.10.1957

Date of Appointment :

30.12.2008

DIN No.:

02300813

 

 

Name :

Mr. Atam P. Arya

Designation :

Director

Address :

G – 1, Nidhi Road, Nidhi Golmuri Post

Date of Birth/Age :

15.10.1947

Date of Appointment :

30.12.2008

DIN No.:

00020001

 

 

Name :

Mr. Praveen P. Kadle

Designation :

Chairman

Address :

224, NCPA Appartment, Nariman Point, Mumbai, Maharashtra, India

Date of Birth/Age :

21.01.1957

Date of Appointment :

01.04.2009

DIN No.:

00016814

 

 

Name :

Mr. Yasutomo Nakaie

Designation :

Director

Address :

1-02-103 Kamicho, Kohokuku, Yokohama Shi, Kangawa, Predecture – 2220033, Japan

Date of Birth/Age :

01.06.1951

Date of Appointment :

28.07.2006

DIN No.:

00794641

 

 

Name :

Mr. Shimada kota

Designation :

Director

Address :

2-19-2, Kamitsuruma Honcho, Sagamihara-Shi, Kanagawa, Japan

Date of Birth/Age :

19.01.1968

Date of Appointment :

17.07.2009

DIN No.:

02771993

 

 

Name :

Mr. Katsutoshi Nishi

Designation :

Director

Address :

2-2-8-103, Tairamachi, Meguro-ku, Tokyo

Date of Birth/Age :

22.08.1970

Date of Appointment :

25.07.2008

DIN No.:

02434918

 

 

Name :

Mr. Ashutosh Y. Tyagi

Designation :

Director

Address :

Bunglow 09, Greenland Society, B R Sroff Road, Chembur, Mumbai-400071, Maharashtra, India

Date of Birth/Age :

02.04.1974

Date of Appointment :

08.06.2007

DIN No.:

00044751

 

 

Name :

Mr. Kiyoshi Ogihara

Designation :

Alternate Director

DIN No. :

01348370

 

 

Name :

Mr. Shinichi Yoshida

Designation :

Alternate Director

Address :

C/o. Mr. Gidwani, Flat No. D – 502, Mantri Lawns, Anand Park, Pune – 411007, Maharashtra, India

Date of Appointment :

30.08.2005

 

 

Name :

Mr. Nagarajan Viswanathan

Designation :

Additional Director

Address :

B – 1703, Chaitanya Towers, Dr. Appasaheb Marathe Marg, Prabhadevi, Mumbai – 400025, Maharashtra, India

Date of Appointment :

23.09.2005

 

 

Name :

Mr. Rajendra R Bhinge

Designation :

Director

Address :

17, Shashidhar, Dr. Rajabali Patel Lane, Off. Bhulabhai Desai Road, Mumbai – 400026, Maharashtra, India

Date of Appointment :

21.06.2005

 

 

KEY EXECUTIVES

 

Name :

Mr. Ravi Chindambar

Designation :

Chief Executive Officer and Manager

Address :

12C, Goodwill Co-operative Society, ITI Road, Audh, Pune – 411007, Maharashtra, India

Date of Birth/Age :

01.08.1968

Date of Appointment :

15.07.2008

Pan No.:

AAQPC0439D

 

 

Name :

Ms. Tanuja J. Sardesai

Designation :

Company Secretary

Address :

F 10, Ronak Apartment, Rambaug Colony, Kothurd, Pune, Maharashtra, India

Date of Birth/Age :

25.03.1981

Date of Appointment :

07.02.2009

Pan No.:

AJLPR7805G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On 14.05.2010

 

Names of Shareholders

 

 

No. of Shares

Tata Auto Comp Systems Limited - India

 

16319400

T Rad Company Limited - Japan

 

12880000

Mitsubishi Corporation Unimetals Limited - Japan

 

2800000

Tata Auto Comp Systems Limited jointly with Mr. Ajay Sharma – India

 

300

Tata Auto Comp Systems Limited Jointly with Mr. Noshir Driver – India

 

100

Tata Auto Comp Systems Limited jointly with Mr. R R Shastri – India

 

100

Tata Auto Comp Systems Limited Jointly with Mr. R S Thakur – India

 

100

Total

 

32000000

 

As On 14.05.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

49.00

Bodies corporate

 

51.00

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Radiatos Intercoolers Heater Core

 

 

Products :

Product Description

ITC Code

Aluminium Radiators and Inter Coolers

870859100

 

 

Exports :

 

Products :

Radiators Core

Countries :

  • Australia
  • Taiwan
  • Korea
  • Japan
  • Thailand

 

 

Imports :

 

Products :

  • Aluminium Sheet
  • Aluminiuum Extruded Tubes

Countries :

  • China
  • Germany
  • Japan
  • Thailand

 

 

Terms :

 

Selling :

L/C, Cash /and Credit (30 to 60 to 90 Days)

 

 

Purchasing :

L/C, Cash /and Credit (30 to 60 to 90 Days)

 

 

PRODUCTION STATUS (As On 31.03.2010)

 

Particulars

 

Unit

Installed Capacity

Actual Production

Aluminium Radiators

 

Nos

1350000

1062618

Aluminium Intercoolers

 

Nos

450000

312335

Heater Cores

 

Nos

750000

618305

 

 

GENERAL INFORMATION

 

Customers :

  • OEM’s
  • Retailers
  • End Users

 

 

No. of Employees :

950 (Approximately)

 

 

Bankers :

·         State Bank of India - Industrial Finance Branch, Tara Chambers, 1st Floor, Old Pune Mumbai Road - Wakdewadi, Pune – 411003, Maharashtra, India

·         The Bank of Tokyo Mitsubishi UF Limited - Hoechst House,15th Floor, Nariman Point, Mumbai – 400021, Maharashtra, India

·         Indian Bank - Deccan Gymkhana Branch, Pune – 411004, Maharashtra, India

 

 

Facilities :

 

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Term Loans from Bank

(secured by way of hypothecation of plant and machinery (first charge) and equitable mortgage on pari passu basis on immovable property of the company)

[amount repayable within one year Rs. 107.500 millions (previous year Rs. 107.500 millions]

268.750

376.250

Working Capital Facilities form Banks

[Secured by way of hypothecation charge on entire current assets of the company on pari passu basis and second charge on fixed assets (hypothecation and equitable mortgage) of the company]

--

41.084

Total

268.750

417.334

 

 

Unsecured Loans

31.03.2010

 Rs. In Millions

31.03.2009

Rs. In Millions

Buyers Credit

25.831

26.485

Total

25.831

26.485

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountant

Address :

“Mutha Towers” 5th Floor, Suite No. 8, Airport Road, Yerwada, Pune – 411006, Maharashtra, India

Pan No. :

AAEFP5579P

 

 

Holding Company :

Tata Auto Comp Systems Limited

U34100MH1995PLC093733

 

 

Associates/Subsidiaries :

·         T. Rad Company Limited

·         Automotive Composite Systems (International) Limited

·         Automotive Stamping and Assemblies Limited

·         Mitsubhishi Corporation Unimetals Limited

·         Tata Yazaki Autocomp Private Limited

·         Tata Visteon Automative Private Limited (upto 15.02.2010)

·         Tata Ficosa Automative Systems Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

32000000

Equity Shares

Rs. 10/- each

Rs. 320.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

32000000

Equity Shares

Rs. 10/- each

Rs. 320.000 Millions

 

Notes:

(Out of the above, 16320000 Equity Share are held by Tata Auto Comp Systems limited, the holding company)

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

320.000

320.000

320.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

437.675

350.933

307.367

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

757.675

670.933

627.367

LOAN FUNDS

 

 

 

1] Secured Loans

268.750

417.334

566.776

2] Unsecured Loans

25.831

26.485

0.000

TOTAL BORROWING

294.581

443.819

566.776

DEFERRED TAX LIABILITIES

63.844

73.639

40.581

 

 

 

 

TOTAL

1116.100

1188.391

1234.724

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

859.770

913.990

765.540

Capital work-in-progress

73.652

66.365

100.074

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

260.357

217.643

314.981

 

Sundry Debtors

463.798

318.858

509.789

 

Cash & Bank Balances

101.037

29.619

96.341

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

139.691

190.473

222.339

Total Current Assets

964.883

756.593

1143.450

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

565.133

400.119

502.486

 

Other Current Liabilities

50.454

50.564

163.940

 

Provisions

166.618

97.874

107.914

Total Current Liabilities

782.205

548.557

774.340

Net Current Assets

182.678

208.036

369.110

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1116.100

1188.391

1234.724

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

4109.210

3122.943

3321.081

 

 

Other Income

33.505

32.010

31.264

 

 

TOTAL                                     (A)

4142.715

3154.953

3352.345

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials consumed and manufacturing expenses

2749.570

2105.584

2294.747

 

 

Personnel cost

205.475

176.734

146.256

 

 

Administrative and other expenses

421.260

375.778

398.296

 

 

Prior period items

0.000

0.000

7.728

 

 

TOTAL                                     (B)

3376.305

2658.096

2847.027

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

766.410

496.857

505.318

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

36.871

63.462

60.897

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

729.539

433.395

444.421

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

172.334

133.291

113.301

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

557.205

300.104

331.120

 

 

 

 

 

Less

TAX                                                                  (I)

189.674

106.784

130.133

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

367.531

193.320

200.987

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

234.317

210.083

178.948

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim dividend

128.000

64.000

96.000

 

 

Dividend tax on interim dividend

21.754

10.877

16.315

 

 

Proposed dividend

112.000

64.000

32.000

 

 

Dividend tax on the above

19.034

10.877

5.438

 

 

Transfer to general reserve

36.753

19.332

20.099

 

BALANCE CARRIED TO THE B/S

284.307

234.317

210.083

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

80.967

64.431

72.603

 

TOTAL EARNINGS

80.967

64.431

72.603

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

176.079

330.794

514.597

 

 

Stores, Spares and Components

19.651

57.102

77.501

 

 

Capital Goods

33.511

128.725

124.104

 

 

Others

9.182

0.572

0.826

 

TOTAL IMPORTS

238.423

517.193

717.028

 

 

 

 

 

 

Earnings Per Share (Rs.)

11.49

6.04

6.28

 

Expected Sales (2010-2011) : Rs.5000.000 millions

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

8.87

6.13

5.99

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

13.56

9.62

9.97

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

30.54

17.96

17.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.74

0.45

0.53

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.42

1.48

2.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

1.38

1.48

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

31.03.2008

(Rs. in millions)

Due to Micro, Small and Medium Enterprises

6.829

6.542

6.542

Due to Others

558.304

393.577

393.577

 

Contingent Liabilities:

Rs. In Millions

Sr. No

Particulars

As at 31.03.2010

a.

Bills Discounted (with recourse)

838.413

b.

Claims against the Company, not acknowledged as

Debts

--

c.

Sales Tax Matters

2.512

d.

Income Tax matters

32.974

e.

Customs Duty Matters

1.605

f.

Excise related matters

0.951

Trade Reference:

 

·         Seed Healthcare Solutions Private Limited, Pune

·         Vasant Industries, Pune

 

Fixed Assets:

 

·         Freehold Land

·         Leasehold Land

·         Building

·         Plant and Machinery

·         Office Equipments

·         Furniture and Fixtures

·         Tooling

·         Vehicles

·         Computer Software

 

Form 8:

 

Name of the company

TATA TOYO RADIATOR LIMITED

Presented By

Indian Bank, Deccan Gymkhana Branch, Pune-411004, Maharashtra, India

1) Date and description of instrument creating the change

Agreement of Irrevocable Letter of Credit (0-48) and Agreement for hypothecation of goods received under advance payment of guaranteed/LC etc. (0-73) both the documents dated 19.02.2005 (Both the documents to create a SINGLE CHARGE).

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 5.000 millions (Rupees Five Millions only)

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

All the goods now tying or hereafter stored at the godowns and yards and premises in 235/245, Hinjewadi, or lying at any other godown, wheresoever or in respect of which the Borrower can make any deposit, pledge, hypothecation or charge whereever they may be and br received at all times and from time to time as per arrangements herein entered, the borrower hereby agrees to hypothecate goods and therefore the me are hereby hypothecated and charged to the Bank by way of first charge and the term word ‘goods’ occurring in the clauses in this agreement shall wherever the contexdt so require mean and include goods covered by the documents of title to goods covered by such documents.

4) Gist of the terms and conditions and extent and operation of the charge.

Rate of Interest, 4.QO%aboye BPLR with minimum of 15% pa. or at such rates stipulated by RBl / Bank to be calculated on a daily balance and charged against the account of the borrower on the last day of the english ‘- calendar quarter so long as the account will remain and shall be paid by the Borrower on demand by the bank. Other terms and conditions as per clause Os. 1 to 15 of Agreement of Irrevocable Letter of Credit and causes Nos. to 26 of Agreement of hypothecation of goods received under advance payment of  guarantee/LC etc.

5) Name and Address and description of the person entitled to the charge.

Indian Bank, Deccan Gymkhana Branch, Pune-411004, Maharashtra, India

6) Date  and brief description of instrument modifying the charge

Not Applicable

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Not Applicable

 

 

This form is for

Modification of charge

Charge identification number of the modified 

10030759

Corporate identity number of the company

U99999PN1997PLC110139

Name of the company

TATA TOYO RADIATOR LIMITED

Address of the registered office or of the principal place of  business in India of the company

Survey No. 235/245, Village Hinjewadi, Taluka Mulshi, District Pune-411027, Maharashtra, India

Type of charge

Book Debts

Movable Property

Floating Charge

Others

Particular of charge holder

State Bank of India, Industrial Finance Branch, Tara Chambers, 1st Floor, Old Pune Mumbai Road, Wakdewadi, Pune-411003, Maharashtra, India

Nature of description of the instrument creating or modifying the charge

Letter of Satisfaction dated January 09, 2008 of corporate loan of Rs. 200.000 Millions forming part of the said charge

Date of instrument Creating the charge

09.01.2008

Amount secured by the charge

Rs. 420.700 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

@ 1.50% Below SBAR with a Minimum of 10.75% p.a. with monthly rests.

 

Terms of Repayment

Payable on demand or on Renewal

 

Margin

As may be decided by the bank from Time to time

 

Extent and Operation of the charge

Reduction in credit facility from Rs. 620.000 Millions to Rs. 420.000 Millions

Short particulars of the property charged

Entire Current Assets as per Records maintained at the Registered office Pune

Date of latest modification prior to the present modification

07.03.2007

Particulars of the present modification 

Reduction of loan form Rs. 620.700 Millions to Rs. 420.700 Millions by repayment of corporate loan of Rs. 200.000 Millions

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.53

UK Pound

1

Rs.72.56

Euro

1

Rs.60.62

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.