![]()
MIRA INFORM
REPORT
|
Report Date : |
20.01.2011 |
IDENTIFICATION DETAILS
|
Name : |
FEDERALNOE
GOSUDARSTVENNOE UNITARNOE PREDPRIYATIE VNESHNEEKONOMICHESKOE PREDPRIYATIE
SUDOEKSPORT |
|
|
|
|
Formerly Known As : |
GOSUDARSTVENNOE VNESHNEEKONOMICHESKOE PREDPRIYATIE
"SUDOEKSPORT" |
|
|
|
|
Registered Office : |
Sadovaya-Kudrinskaya str., 11, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
01.01.2010 |
|
|
|
|
Date of Incorporation : |
16.12.2002 |
|
|
|
|
Com. Reg. No.: |
1027700532749 |
|
|
|
|
Legal Form : |
|
|
|
|
|
Line of Business : |
Wholesale trade
in vessels and water crafts, the ship equipment and materials |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
250 000 USD |
|
Status : |
Satisfactory |
|
Payment
Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2010
|
Country Name |
Previous Rating (01.04.2010) |
Current Rating (30.06.2010) |
|
|
a2 |
a2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Information |
The address and the telephone numbers mentioned in your inquiry
belong to the company FEDERAL'NOE GOSUDARSTVENNOE UNITARNOE PREDPRIYATIE
"VNESHNEEKONOMICHESKOE PREDPRIYATIE "SUDOEKSPORT" (name in
English: FOREIGN ECONOMIC ENTERPRISE SUDOEXPORT FEDERAL STATE UNITARY
ENTERPRISE). We provide the report on this company. |
|
Original Name |
FEDERAL'NOE GOSUDARSTVENNOE UNITARNOE PREDPRIYATIE
"VNESHNEEKONOMICHESKOE PREDPRIYATIE "SUDOEKSPORT" |
|
Legal Form |
FGUP ( |
|
Year of Foundation |
1992 |
|
Sales |
333 758 th RUR for 12 months, ended 01.01.2010 |
|
Employees |
50 (approx.) on January, 18, 2011 (company's data) |
|
Credit Limit |
250 000 USD |
|
Original Name |
FEDERAL'NOE GOSUDARSTVENNOE
UNITARNOE PREDPRIYATIE "VNESHNEEKONOMICHESKOE PREDPRIYATIE
"SUDOEKSPORT" |
|
Short Name |
FGUP "SUDOEKSPORT" |
|
Name in English |
FOREIGN ECONOMIC |
|
Address |
Sadovaya-Kudrinskaya str., 11,
|
|
Legal Address |
Sadovaya-Kudrinskaya str., 11,
|
|
Phone |
+7 (495) 7273052 |
|
Fax |
+7 (495) 7273053 |
|
E-mail |
|
|
WEB Address |
|
|
|
|
|
History |
04.08.2010: Legal Address
changed from Sadovaya-Kudrinskaya str., 11, bldg. 1ABVD, |
|
Legal Form |
FGUP ( |
|
Date of Registration |
16.12.2002 |
|
Registration Number |
1027700532749 |
|
Statistic Code (OKPO) |
07504956 |
|
Taxpayer Code ( |
7703012877 |
|
Registration Authority |
Ministry for Taxes and Duties of |
|
Information |
The company FEDERAL'NOE
GOSUDARSTVENNOE UNITARNOE PREDPRIYATIE "VNESHNEEKONOMICHESKOE
PREDPRIYATIE "SUDOEKSPORT" was not included in the published list
of bankrupt companies. |
|
Current
Share Capital |
55 000 000 RUR (since
04.08.2010) |
|
Total |
1 legal person |
|
|
|
|
Shareholder |
FEDERAL'NOE AGENTSTVO |
|
Address |
Nikol'skiy per., 9, |
|
Registration Number |
1047796345794 |
|
Taxpayer Code ( |
7710542402 |
|
Share |
100 % |
|
Director |
Mr Shulepov Stanislav Valentinovich |
|
|
Signature Right |
|
Nationality |
|
|
Initial Registration |
17.01.1992 |
|
Registration Number |
007.639 |
|
Registration Authority |
|
|
|
|
|
Date of Registration |
16.12.2002 |
|
|
(Entering into the |
|
Registration
Number |
1027700532749 |
|
Registration
Authority |
Ministry for Taxes and Duties
of |
|
|
|
|
Date
of Re-registration |
18.03.2003 |
|
File
Number |
2037703012500 |
|
Registration
Authority |
Ministry for Taxes and Duties
of |
|
Changes |
Name |
|
|
|
|
Date
of Re-registration |
30.05.2005 |
|
File
Number |
2057747115193 |
|
Registration
Authority |
Federal Tax Service of |
|
Changes |
Company's Rules |
|
|
|
|
Date
of Re-registration |
04.08.2010 |
|
File
Number |
9107747846494 |
|
Registration
Authority |
Federal Tax Service of |
|
Changes |
Legal Address |
|
Activities |
Wholesale trade in vessels and water crafts, the ship
equipment and materials. |
|
|
|
|
Staff Employed |
50 (approx.) on January, 18, 2011 (company's data) |
|
Own |
none |
|
|
|
|
Rent |
Office |
|
Export
Countries |
2009, for 10 months 2010:
India |
|
Exported
Goods |
equipment, spare parts,
fixture, plastic products, tools, lighting equipment |
|
Export
Value |
for 10 months 2010: 4 445 707
USD |
|
|
|
|
Import
Countries |
2009, for 10 months 2010:
Kazakhstan |
|
Imported
Goods |
equipment, spare parts |
|
Import
Value |
for 10 months 2010: 4 010 USD |
|
Branch |
None |
|
Information |
None |
|
Information |
FEDERAL'NOE AGENTSTVO PO
UPRALENIYU FEDERAL'NYM IMUSCHESTVOM (FEDERAL AGENCY FOR MANAGEMENT OF FEDERAL
PROPERTY) is also the shareholder of more than 90 companies, including: |
|
Bank |
OAO AKB "EVROFINANS MOSNARBANK", bank code:
044525204 ( |
|
Account(s) |
40502810400005733190 (RUR) |
|
|
|
|
Bank |
OAO AKB "NATSIONAL'NYY REZERVNYY BANK", bank
code: 044525933 ( |
|
Account(s) |
40502810400000000227 (RUR) |
|
|
|
|
Bank |
OAO "BANK MOSKVY", bank code: 044525219 ( |
|
Account(s) |
40502810400010000003 (RUR) |
|
Profit
and Loss (extract) |
|
The following figures are
shown in units of 1000 |
|
|
|
Period, months |
12 |
12 |
12 |
12 |
|
Ended |
01.01.2010 |
01.01.2009 |
01.01.2008 |
01.01.2007 |
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
SALES |
333758 |
143550 |
109845 |
141750 |
|
Cost of Goods sold |
136248 |
54105 |
40897 |
58938 |
|
GROSS PROFIT |
197510 |
89445 |
68948 |
82812 |
|
Distribution Costs |
106043 |
53182 |
53193 |
54603 |
|
Management Costs |
|
|
|
|
|
OPERATING PROFIT |
91467 |
36263 |
15755 |
28209 |
|
Non Trading Income |
-36248 |
-26070 |
-9374 |
-12538 |
|
PRE TAX PROFIT |
55219 |
10193 |
6381 |
15671 |
|
Taxation |
13679 |
4934 |
3032 |
5482 |
|
PROFIT AFTER TAX |
41456 |
5315 |
3452 |
10240 |
|
Balance
Sheet (extract) |
|
The following figures are
shown in units of 1000 |
|
As at |
01.01.2010 |
01.01.2009 |
01.01.2008 |
01.01.2007 |
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
TOTAL
FIXED ASSETS |
4022 |
4272 |
5349 |
6564 |
|
Intangible Assets |
|
|
|
|
|
Fixed Assets |
4015 |
4209 |
5239 |
6506 |
|
TOTAL
CURRENT ASSETS |
123255 |
138114 |
55950 |
64160 |
|
Stock |
25498 |
3391 |
1057 |
5612 |
|
Trade debtors |
39130 |
104025 |
47164 |
49885 |
|
Cash |
32779 |
22231 |
1560 |
1117 |
|
TOTAL
ASSETS |
127277 |
142386 |
61299 |
70724 |
|
|
|
|
|
|
|
TOTAL EQUITY |
75284 |
34243 |
29334 |
27004 |
|
Share Capital |
727 |
727 |
727 |
727 |
|
Retained Profits |
69847 |
28806 |
23897 |
21567 |
|
TOTAL
LONG TERM LIABS |
84 |
|
|
|
|
Long Term Loans |
|
|
|
|
|
TOTAL
CURRENT LIABILITIES |
51909 |
108143 |
31965 |
43720 |
|
Short Term Loans |
43425 |
79621 |
13750 |
36864 |
|
Short Term Trade
Creditors |
8484 |
28522 |
18215 |
6856 |
|
TOTAL
EQUITY & LIABILITIES |
127277 |
142386 |
61299 |
70724 |
|
Key
Credit Ratios |
|
The following figures are
shown as Ratios or Percentages |
|
Accounts Date |
01.01.2010 |
01.01.2009 |
01.01.2008 |
01.01.2007 |
|
Current Ratio |
2,37 |
1,28 |
1,75 |
1,47 |
|
Working Capital, x1000 RUR |
71346 |
29971 |
23985 |
20440 |
|
Quick Ratio |
1,88 |
1,25 |
1,72 |
1,34 |
|
Debt to Equity Ratio |
0,69 |
3,16 |
1,09 |
1,62 |
|
Current Assets Turnover |
2,71 |
1,04 |
1,96 |
2,21 |
|
Total Assets Turnover Ratio |
2,62 |
1,01 |
1,79 |
2 |
|
Pre Tax Profit Margin, % |
16,54 |
7,1 |
5,81 |
11,06 |
|
Gross Profit, % |
59,18 |
62,31 |
62,77 |
58,42 |
|
Return on Investment, % |
73,35 |
29,77 |
21,75 |
58,03 |
|
Return on Assets, % |
43,38 |
7,16 |
10,41 |
22,16 |
|
Clients |
MAZAGON DOCK LTD. ( |
|
|
|
|
Suppliers |
AO "MASHINOSTROITEL'NYY ZAVOD
IM. S.M.KIROVA" (Kazakhstan) |
The information of Arbitration court of Moscow about
judicial claims is presented
|
Date of registration |
16.07.2009 |
|
Registration number |
88360/09-159-773 |
|
Plaintiff |
FGUP "SUDOEKSPORT" |
|
Defendant |
FGUP "ROSOBORONEKSPORT" |
|
Claim sum |
9 105 074 RUR |
|
Claim category |
Default of obligations under the contract |
|
Date of registration |
17.06.2009 |
|
Registration number |
71621/09-73-286 |
|
Plaintiff |
FGUP "SUDOEKSPORT" |
|
Defendant |
OOO "ESTO-VAKUUM" |
|
Claim sum |
776 248 RUR |
|
Claim category |
Default of obligations under the contract |
|
Date of registration |
22.07.2004 |
|
Registration number |
36793/04-29-383 |
|
Plaintiff |
OAO "MORSKOY SUDOSTROITEL'NYY ZAVOD" |
|
Defendant |
FGUP "SUDOEKSPORT" |
|
Claim sum |
5 181 565 RUR |
|
Claim category |
Default of obligations under the contract |
(Russian Accounting
Report in English)
|
Balance
Sheet |
|
The following figures are
shown in units of 1000 |
|
|
Line
code |
as
at |
as
at |
as
at |
||||
|
|
|
|
|
|
||||
|
I.
NON-CURRENT ASSETS |
|
|
|
|
||||
|
Intangible assets |
110 |
- |
- |
- |
||||
|
Fixed assets |
120 |
5239 |
4209 |
4015 |
||||
|
Construction in progress |
130 |
- |
- |
- |
||||
|
Income-bearing investments in tangible assets |
135 |
- |
- |
- |
||||
|
Long-term financial investments |
140 |
7 |
7 |
7 |
||||
|
Deferred tax assets |
145 |
103 |
56 |
- |
||||
|
Other non-current assets |
150 |
- |
- |
- |
||||
|
Total section I |
190 |
5349 |
4272 |
4022 |
||||
|
II.
CURRENT ASSETS |
|
|
|
|
||||
|
Inventories |
210 |
1057 |
3391 |
25498 |
||||
|
including : |
|
|
|
|
||||
|
raw materials and other inventories |
211 |
92 |
242 |
361 |
||||
|
livestock |
212 |
- |
- |
- |
||||
|
work in progress |
213 |
- |
- |
- |
||||
|
finished goods and goods for resale |
214 |
703 |
2988 |
25037 |
||||
|
goods dispatched |
215 |
- |
- |
- |
||||
|
expenses related to future periods |
216 |
262 |
161 |
100 |
||||
|
other supplies and expenditures |
217 |
- |
- |
- |
||||
|
Value added tax on purchased goods |
220 |
6169 |
8467 |
25848 |
||||
|
Accounts receivable (payments expected beyond 12 months
after the reporting date) |
230 |
- |
- |
- |
||||
|
including : |
|
|
|
|
||||
|
buyers and customers |
231 |
- |
- |
- |
||||
|
Accounts receivable (payments expected within 12 months after
the reporting date) |
240 |
47164 |
104025 |
39130 |
||||
|
including : |
|
|
|
|
||||
|
buyers and customers |
241 |
26507 |
84755 |
29643 |
||||
|
Short-term investments |
250 |
- |
- |
- |
||||
|
Monetary assets |
260 |
1560 |
22231 |
32779 |
||||
|
Other current assets |
270 |
- |
- |
- |
||||
|
Total section II |
290 |
55950 |
138114 |
123255 |
||||
|
TOTAL
SECTIONS I and II |
300 |
61299 |
142386 |
127277 |
||||
|
EQUITY
AND LIABILITIES |
|
|
|
|
||||
|
|
|
|
|
|
||||
|
III.
EQUITY AND RESERVES |
|
|
|
|
||||
|
Share capital |
410 |
727 |
727 |
727 |
||||
|
Treasury shares |
411 |
- |
- |
- |
||||
|
Additional capital |
420 |
4710 |
4710 |
4710 |
||||
|
Legal reserve |
430 |
- |
- |
- |
||||
|
including : |
|
|
|
|
||||
|
reserves and provisions formed in |
431 |
- |
- |
- |
||||
|
reserves formed in accordance |
432 |
- |
- |
- |
||||
|
Retained earnings (loss) |
470 |
23897 |
28806 |
69847 |
||||
|
Total section III |
490 |
29334 |
34243 |
75284 |
||||
|
IV.
NON-CURRENT LIABILITIES |
|
|
|
|
||||
|
Borrowings |
510 |
- |
- |
- |
||||
|
Deferred tax liabilities |
515 |
- |
- |
84 |
||||
|
Other non-current liabilities |
520 |
- |
- |
- |
||||
|
Total section IV |
590 |
- |
- |
84 |
||||
|
V.
CURRENT LIABILITIES |
|
|
|
|
||||
|
Borrowings |
610 |
13750 |
79621 |
43425 |
||||
|
Accounts payable |
620 |
18215 |
28522 |
8484 |
||||
|
including : |
|
|
|
|
||||
|
suppliers and contractors |
621 |
6273 |
11147 |
7918 |
||||
|
salaries payable |
622 |
- |
- |
- |
||||
|
payable to state non-budget funds |
623 |
- |
- |
- |
||||
|
taxes payable |
624 |
37 |
2164 |
74 |
||||
|
other creditors |
625 |
11905 |
15211 |
492 |
||||
|
Dividends payable to participants (shareholders) |
630 |
- |
- |
- |
||||
|
Income of future periods |
640 |
- |
- |
- |
||||
|
Reserves for future expenses |
650 |
- |
- |
- |
||||
|
Other current liabilities |
660 |
- |
- |
- |
||||
|
Total section V |
690 |
31965 |
108143 |
51909 |
||||
|
TOTAL
SECTIONS III,IV,V |
700 |
61299 |
142386 |
127277 |
||||
|
PROFIT AND LOSS ACCOUNT |
|
The following figures are
shown in units of 1000 |
|
|
Line
code |
|
|
|
|
|
|
|
|
|
|
INCOME
FROM AND EXPENSES ON ORDINARY ACTIVITIES |
|
|
|
|
|
|
010 |
333758 |
143550 |
109845 |
|
Cost of goods, products, work, services sold |
020 |
136248 |
54105 |
40897 |
|
Gross profit |
029 |
197510 |
89445 |
68948 |
|
Selling expenses |
030 |
106043 |
53182 |
53193 |
|
Administrative expenses |
040 |
- |
- |
- |
|
Profit (loss) from operations |
050 |
91467 |
36263 |
15755 |
|
OTHER
INCOME AND EXPENSES |
|
|
|
|
|
Interest income |
060 |
2 |
- |
1 |
|
Interest expenses |
070 |
6318 |
5113 |
3675 |
|
Income from investments in other companies |
080 |
- |
- |
- |
|
Other operating income |
090 |
53565 |
16920 |
5728 |
|
Other operating expenses |
100 |
83497 |
37877 |
11428 |
|
Non-operating income |
120 |
- |
- |
- |
|
Non-operating expenses |
130 |
- |
- |
- |
|
Profit (loss) before profit tax |
140 |
55219 |
10193 |
6381 |
|
Deferred tax assets |
141 |
- |
56 |
103 |
|
Deferred tax liabilities |
142 |
84 |
- |
- |
|
Current profit tax |
150 |
13679 |
4934 |
3032 |
|
Net profit (loss) for the reporting period |
190 |
41456 |
5315 |
3452 |
|
RUR - Russian Rouble |
01.01.2010: 1 EUR = 43.46 RUR,
1 USD = 30.19 RUR |
|
EUR - EURO |
01.01.2009: 1 EUR = 41.43 RUR,
1 USD = 29.39 RUR |
|
USD - US Dollar |
01.01.2008: 1 EUR = 35.93 RUR,
1 USD = 24.55 RUR |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.45.38 |
|
|
1 |
Rs.72.71 |
|
Euro |
1 |
Rs.61.15 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.