MIRA INFORM REPORT

 

 

Report Date :

22.01.2011

 

IDENTIFICATION DETAILS

 

Name :

AHB INTERNATIONAL INC

 

 

Registered Office :

5-12-8 Kiba Kotoku Tokyo 135-0042

 

 

Country :

Japan

 

 

Financials (as on) :

28.02.2010

 

 

Date of Incorporation :

April 1994

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Operator of animal hospitals, animal hotels, animal shops

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

Yen 85.2 Million

 

 

Status :

Moderate

 

 

Payment Behaviour :

Regular

 

 

Litigation :

----

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

                   (01.04.2010)                  

Current Rating

(30.06.2010)

Japan

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Company name

 

AHB INTERNATIONAL INC

 

 

REGD NAME

 

AHB International KK

 

 

MAIN OFFICE

 

5-12-8 Kiba Kotoku Tokyo 135-0042 JAPAN

Tel: 03-5646-7887     Fax: 03-5646-7886

 

URL:                 www.anicaclub.com

E-mail:             info@anicaclub.com         

 

 

ACTIVITIES  

 

Operator of animal hospitals, animal hotels, animal shops

 

 

BRANCHES   

 

Hospitals (25), hotels (75), shops (68) (--nationwide)

 

 

OFFICER(S)  

 

AKIHIRO OGAWA, PRES          Norio Imaizumi, dir

Hiroshi Okada, dir                      Mitsuo Honda, dir

Mitsuo Kiyokawa, dir                  Masaaki Kawaguchi, dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

 


SUMMARY    

 

FINANCES                    FAIR                 A/SALES          Yen 10,200 M

PAYMENTS      REGULAR         CAPITAL           Yen 488 M

TREND             STEADY           WORTH            Yen 557 M

STARTED                     1994                 EMPLOYES      1,360

 

 

COMMENT    

 

OPERATOR OF ANIMAL HOSPITALS, HOTELS, SHOPS. 

 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS

 

MAX CREDIT LIMIT: YEN 85.2 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

The subject company was established by Akihiro Ogawa in order to make most of his experience in the subject line of business.  This is a specialized operator of animal hospitals, pet hotels and pet shops, domestically the largest operator.  Operates 68 pet shops, 75 trimming hotels and 25 hospitals nationwide.  In May 2010 opened the fifth pet shop in Taipei, Taiwan.

 

 

FINANCIAL INFORMATION

 

The sales volume for Feb/2010 fiscal term amounted to Yen 10,200 million, a 7% up from Yen 9,500 million in the previous term.  New shops were opened during the term.  Nationwide pet booms contributed.  The net recurring profit was posted at Yen 300 million and the net profit at yen 120 million, respectively, compared with Yen 190 million recurring profit and Yen 76 million net profit, respectively, a year ago.  .

 

For the current term ending Feb 2011 the recurring profit is projected at Yen 350 million and the net profit at Yen 140 million, respectively, on an 18% rise in turnover, to Yen 12,000 million.  Business is steadily and steeply expanding. 

           

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 85.2 million, on 30 days normal terms. 

 

 

REGISTRATION

 

Date Registered:  Apr 1994

Legal Status:    Limited Company (Kabushiki Kaisha)

Authorized:       16,000 shares

Issued:              4,064 shares

Sum:                 Yen 488 million

 

Major shareholders (%): Akihiro Ogawa, Venture Capital, Employees’ S/Holding Assn, other (Breakdown not

disclosed)

No. of shareholders: 58

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Operates pet shops, pet hotels, pet hospitals: pet sales (32%), pet food, equipment, supplies (--25%), pet trimming, hotels (24%), hospitals (15%), others (6%).

 

Operates 68 pet shops, 75 pet trimming, pet hotels and25 hospitals nationwide

 

Clients: Individual consumers

            No. of accounts: Unavailable

            Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, wholesalers] Lovely Pet Co, Tosho Co Inc, Japan Wayne Co, Nippon Penet Co, C(s Ishihara Co, other

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are owned and maintained satisfactorily.

 

Bank References:

·         MUFG (Ohtsucho)

·         Bank of Chiba (Kasai)

Relations: Satisfactory

 

FINANCES

(In Million Yen)

 

       Terms Ending:

28/02/2011

28/02/2010

28/02/2009

29/02/2008

Annual Sales

 

12,000

10,200

9,500

8,000

Recur. Profit

 

350

300

190

 

Net Profit

 

140

120

76

65

Total Assets

 

 

4,578

4,186

 

Current Assets

 

 

2,345

2,143

 

Current Liabs

 

 

2,492

2,523

 

Net Worth

 

 

557

435

 

Capital, Paid-Up

 

 

488

488

488

Div.P.Share(¥)

 

 

 

 

 

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

17.65

7.37

18.75

60.00

    Current Ratio

 

..

94.10

84.94

..

    N.Worth Ratio

..

12.17

10.39

..

    R.Profit/Sales

 

2.92

2.94

2.00

..

    N.Profit/Sales

1.17

1.18

0.80

0.81

    Return On Equity

..

21.54

17.47

..

 

Notes: Forecast (or estimated) figures for the 28/02/2011 fiscal term. 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.70

UK Pound

1

Rs.72.78

Euro

1

Rs.61.65

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.