MIRA INFORM REPORT

 

 

Report Date :

22.01.2011

 

IDENTIFICATION DETAILS

 

Name :

R.H.AMAR & CO LIMITED

 

 

Registered Office :

Turnpike Way, High Wycombe, Buckinghamshire, Hp12 3tf.

 

 

Country :

United Kingdom 

 

 

Financials (as on) :

30.09.2009

 

 

Date of Incorporation :

17.07.1951

 

 

Com. Reg. No.:

00497691

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

import and distribution of food

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

GBP 250,000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

                   (01.04.2010)                  

Current Rating

(30.06.2010)

United Kingdom 

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


Company Identification Details

 

Subject Reported on

R.H.AMAR & CO LIMITED

Registration Number

00497691

VAT Number

GB207557168

Address

UNIT 7 TURNPIKE WAY, CRESSEX BUSINESS PARK, HIGH WYCOMBE, BUCKINGHAMSHIRE, HP12 3TF.

Telephone

01494 530 200

Facsimile

01494 472 076

Email

info@rhamar.co.uk

Web Address

www.rhamar.com

 

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 250,000

 

 

 

 

Official Company Data

 

 

Legal Form

Private Limited

Registration Number

00497691

VAT Number

GB207557168

Subject Status

Trading

Date of Incorporation

17/07/1951

Registered Office

TURNPIKE WAY, HIGH WYCOMBE, BUCKINGHAMSHIRE, HP12 3TF.

Date of Last Annual Return to Registry

12/06/2010

Accounts

The last filed accounts at Companies House are those to 30/09/2009

Accounting Reference Date

30/09

 

 

 

Operations

 

 

Activities

The import and distribution of food.

Nace Code

5139

Premises

Leased,Offices,Warehouse

Staff Employed

51

Product Names

CRESPO,FILIPPO,BERIO, MERRYCHEF,CARDINI,TAMI, ST MAMET,D'AUCY,BEAUVAL

Import Countries

ALL OVER THE WORLD

Export Countries

IRISH REPUBLIC

Bankers

BARCLAYS BANK PLC

Address

HIGH WYCOMBE.

Sort Code

204071

Auditors

UHY Hacker Young LLP

 

 

 

Historical Rating

 

 

Date

Monthly Credit Guide

22/01/2011

250,000

22/10/2010

250,000

22/07/2010

250,000

22/04/2010

250,000

22/01/2010

250,000

 

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

No CCJs/Scottish Decrees are recorded in our file.

 

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

09/11/2010

Companies House Gazette

Notification of any change among the company's directors

04/12/2009

Companies House Gazette

Notification of any change among the company's directors

22/05/2009

Companies House Gazette

Alteration in memorandum or articles of association

09/05/2008

Companies House Gazette

Change among directors of a company

05/10/2006

Companies House Gazette

Change among directors of a company

19/01/2006

Companies House Gazette

Change among directors of a company

07/12/2005

Companies House Gazette

Change among directors of a company

16/06/2005

Companies House Gazette

Change among directors of a company

28/02/2005

Companies House Gazette

Change among directors of a company

13/03/2004

Companies House Gazette

Change among directors of a company

11/01/2002

Companies House Gazette

Alteration in memorandum or articles of association

22/11/2001

Companies House Gazette

Change among directors of a company

19/03/2001

Companies House Gazette

Change among directors of a company

13/12/2000

Companies House Gazette

Change among directors of a company

14/06/1999

Companies House Gazette

Change among directors of a company

26/09/1996

Companies House Gazette

Change among directors of a company

22/06/1995

Companies House Gazette

Change among directors of a company

12/06/1991

Companies House Gazette

Change among directors of a company

18/12/1990

Companies House Gazette

Change among directors of a company

25/07/1988

Companies House Gazette

Documents delivered by a company under section 241 (annual accounts)

 

 

 

Company Secretary

 

 

Secretary

RUTH AMAR

Service Address

WINDMILL HOUSE COLESHILL, AMERSHAM, BUCKINGHAMSHIRE, HP7 0LZ.

Country of Origin

UNITED KINGDOM

Appointment Date

14/12/1992

 

 

 

Directors

 

 

Chief Executive

MR DAVID JAMES MELLOR

Service Address

FIELD CLOSE WOOD LANE, KIDMORE END, READING, OXFORDSHIRE, RG4 9BB.

Country of Origin

UNITED KINGDOM

Date of Birth

24/07/1952

Appointment Date

12/06/1991


Chairman


MR HENRY RAOUL AMAR

Service Address

WINDMILL HOUSE COLESHILL, AMERSHAM, BUCKINGHAMSHIRE, HP7 0LZ.

Country of Origin

UNITED KINGDOM

Date of Birth

18/05/1938

Appointment Date

12/06/1991


Financial Director


PAUL MARTIN TUHRIM

Service Address

48 HOLLY PARK, FINCHLEY, LONDON, N3 3JD.

Country of Origin

UNITED KINGDOM

Date of Birth

02/09/1959

Appointment Date

01/07/2001


Director


TIMOTHY JOHN BRADY

Service Address

4 BLAKES LANE, HARE HATCH, WARGRAVE, BERKSHIRE, RG10 9TF.

Country of Origin

UNITED KINGDOM

Date of Birth

31/07/1967

Appointment Date

14/03/2001


Director


APRIL MUERS

Service Address

6 ASH CLOSE CEDAR HEIGHTS, GARSTON, WATFORD, HERTFORDSHIRE, WD25 0RU.

Country of Origin

UNITED KINGDOM

Date of Birth

03/03/1953

Appointment Date

01/01/2004


Marketing Director


SIMON DOUGLAS STEWART FRY

Service Address

19 OAK TREE AVENUE, MARLOW, BUCKINGHAMSHIRE, SL7 3EN.

Country of Origin

UNITED KINGDOM

Date of Birth

20/01/1964

Appointment Date

01/01/2006


Director


ROBERT EDWARD SAM AMAR

Service Address

4 NEWLANDS FLATS 13-17 MORTIMER STR, LONDON, W1T 3JD.

Country of Origin

UNITED KINGDOM

Date of Birth

15/04/1976

Appointment Date

30/04/2008


Director


JOHN SPENCER LILLEYSTONE

Service Address

131 AYLESBURY ROAD, BIERTON, AYLESBURY, BUCKINGHAMSHIRE, HP22 5DW.

Country of Origin

UNITED KINGDOM

Date of Birth

10/01/1973

Appointment Date

01/10/2010

 

 

 

Share Capital

 

 

Shares

Ordinary GBP 1.00

Issued Number

12,122

Shares

Preference GBP 1.00

Issued Number

12,122

Principal Shareholder

5,110 Ruth Amar A/C A&M

 

5,110 Barclays Private Bank Ltd A/C A&M

 

5,110 Henry Raoul Amar A/C A&M

 

5,110 Ruth Amar A/C A&M

 

5,110 Barclays Private Bank Ltd A/C A&M

 

5,110 Henry Raoul Amar A/C A&M

 

3,250 Henry Raoul Amar

 

3,250 Henry Raoul Amar

 

1,370 Maureen Matilda Susan Amar

 

1,370 Maureen Matilda Susan Amar

 

700 Barclays Private Bank Ltd A/C M

 

700 Henry Raoul Amar A/C M

 

700 Ruth Amar A/C M

 

700 Barclays Private Bank Ltd A/C J

 

700 Henry Raoul Amar A/C J

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

 

 

 

Financial Data– Statutory Accounts

 

 

 

Profit and Loss

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

30/09/2009

30/09/2008

30/09/2007

30/09/2006

Currency

GBP

GBP

GBP

GBP

SALES

35525

39488

39281

35846

Cost of goods sold

29432

33323

32251

29934

GROSS PROFIT

6093

6165

7030

5912

Wages and Salaries

4024

4775

5319

4482

Directors Emoluments

2540

3256

3486

2820

Auditors Fees

32

32

30

25

Trading Profit

550

507

600

538

Depreciation

55

60

86

89

OPERATING PROFIT

495

447

514

449

Non Trading Income

41

33

130

101

Interest Payable

1

1

1

2

PRE TAX PROFIT

535

479

643

548

Taxation

144

163

188

150

PROFIT AFTER TAX

391

316

455

398

Dividends Payable

520

320

 

250

RETAINED PROFITS

(129)

(4)

455

148

 

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

30/09/2009

30/09/2008

30/09/2007

30/09/2006

Currency

GBP

GBP

GBP

GBP

TOTAL FIXED ASSETS

83

81

217

163

Tangible Assets

83

81

217

163

Fixed Assets

73

71

107

163

Intermediate assets

10

10

110

 

TOTAL CURRENT ASSETS

16502

14806

14479

13096

Trade debtors

5975

5188

5617

6018

Stocks

5054

3362

3224

2707

Other Current Assets

5473

6256

5638

4371

Misc Current Assets

738

3804

4176

2772

Cash

4735

2452

1462

1599

TOTAL ASSETS

16585

14887

14696

13259

TOTAL CURRENT LIABILITIES

11201

9372

9172

8184

Trade creditors

6544

5126

4557

4387

Short Term Loans

 

6

6

6

Other Finance

 

6

6

6

Other Liabilities

4657

4240

4609

3791

WORKING CAPITAL

5301

5434

5307

4912

TOTAL LONG TERM LIABS

 

3

8

14

Long Term Loans

 

3

8

14

Other Finance

 

3

8

14

NET ASSETS/(LIABILITIES)

5384

5512

5516

5061

SHARE CAPITAL + RESERVES

5384

5512

5516

5061

Share Cap + Sundry Res

25

25

25

25

Issued Share Capital

24

24

24

24

Sundry Reserves

1

1

1

1

Profit and Loss account

5359

5487

5491

5036

SHAREHOLDERS FUNDS

5384

5512

5516

5061

CAPITAL EMPLOYED

5384

5515

5524

5075

 

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

30/09/2009

30/09/2008

30/09/2007

30/09/2006

Currency

GBP

GBP

GBP

GBP

Net Cashflow from Oper.

(1062)

587

1566

152

Increase in Cash

(1453)

581

(238)

548

Directors Remuneration

2540

3256

3486

2820

Auditors Remuneration

32

32

30

25

Liquid Assets

10710

7640

7079

7617

Net Working Capital

5301

5434

5307

4912

Long Term Debt(>12 Months)

 

3

8

14

Tangible Net Worth(T.N.W)

5384

5512

5516

5061

Equity

5384

5512

5516

5061

Number of Years Trading

58

57

56

55

Number of Employees

51

58

57

54

Profit per Employee

10490.2

8258.6

11280.7

10148.1

Sales per Employee

696568.6

680827.6

689140.4

663814.8

 

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

30/09/2009

30/09/2008

30/09/2007

30/09/2006

Current Ratio

1.5

1.6

1.6

1.6

Pre Tax Profit Margin%

1.5

1.2

1.6

1.5

Gross Profit%

17.2

15.6

17.9

16.5

Debtors Days (D.S.O)

61

48

52

61

Creditors Days (D.P.O)

67

47

42

45

Quick Ratio

1

1.2

1.2

1.3

W.I.P/Inventory Days

62.7

36.8

36.5

33

Return on Investment%

10

8.7

11.6

10.8

Return on Assets%

3.2

3.2

4.4

4.1

T.N.W/Total Assets%

32.5

37

37.5

38.2

Return on Capital%

9.9

8.7

11.6

10.8

Rtn on Shareholders Funds%

9.9

8.7

11.7

10.8

Working Capital/Sales%

14.9

13.8

13.5

13.7

Borrowing Ratio%

 

0.2

0.3

0.4

Equity Gearing%

48.1

58.8

60.1

61.7

Stock Turnover

7

11.7

12.2

13.2

Days Purchases Outstanding

81.2

56.1

51.6

53.5

Sales/Fixed Assets

486.6

556.2

367.1

219.9

Debt Gearing

 

0.1

0.1

0.3

 

 

 

Key Industry Sector Trends

 

 

Year

2010

2009

2008

2007

Sample Size

3431

8056

8136

8079

Pre-Tax Profit Margin

2.7

2

1.8

2.3

Current Ratio

1.5

1.4

1.4

1.4

Borrowing Ratio

72.1

80.9

85.1

83.8

Return on Capital

26.6

27.4

29.1

30.4

Creditors Days

41

52

81

54

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Wholesale of food, beverages and tobacco

 

 

 

Financial Summary

 

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 30/09/2009.

 

Turnover

Turnover decreased by more than 10 % in the year and totalled GBP 35,525,000 for the period.

 

Operating Profit

Totalled GBP 495,000. In the year prior a Profit of GBP 447,000 was achieved.

 

Pre Tax Profit

The subject's profit increased by 11 % in the year.

 

Working Capital

The company's working capital remains positive but reduced by 2 % in the period.


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.70

UK Pound

1

Rs.72.78

Euro

1

Rs.61.65

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.