MIRA INFORM REPORT

 

 

Report Date :

24.01.2011

 

IDENTIFICATION DETAILS

 

Name :

ANURAG GEM PRIVATE LIMITED

 

 

Registered Office :

111, New DTC, Hat Falia, Mahidharpura, Surat – 395003, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

23.01.2009

 

 

Com. Reg. No.:

04-55958

 

 

CIN No.:

[Company Identification No.]

U36912GJ2009PTC055958

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTA03936C

 

 

PAN No.:

[Permanent Account No.]

AAHCA5061F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, of Colored Gemstones, Gems and Jewellery

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1100

 

 

Status :

New Company

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a new company. The company is progressing well. Trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

111, New DTC, Hat Falia, Mahidharpura, Surat – 395003, Gujarat, India

E-Mail :

Uttamchandjain2009@gmail.com

 

 

 

 

DIRECTORS

 

As On 30.09.2010

 

Name :

Mr. Uttamchand Dharmichand Jain

Designation :

Director

Address :

6/1582-A Room No 2, 3rd Floor, Kumbhar Sheri, Mahidharpura, Surat – 395002, Gujarat, India

Date of Birth/Age :

17.11.1978

Date of Appointment :

23.01.2009

DIN No. :

02452872

 

 

Name :

Mr. Sandeep Tejmal Jain

Designation :

Director

Address :

305, New Ostwal Onyx CHS Limited, Jesal Park, Bhyanader (West), Mumbai – 401105, Maharashtra, India

Date of Birth/Age :

01.003.1989

Date of Appointment :

23.01.2009

DIN No. :

02471333

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On 30.09.2010

 

Names of Shareholders

 

No. of Shares

Uttamchand Dharmichand Jain

 

5000

Sandeep Tejmal Jain

 

5000

Total

 

10000

 

As On 30.09.2010

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, of Colored Gemstones, Gems and Jewellery

 

 

 

 

GENERAL INFORMATION

 

Bankers :

Not available

 

 

Facilities :

Unsecured Loans

31.03.2010 (Rs. In Millions)

31.03.2009 (Rs. In Millions)

From Relatives/Friends and others

--

0.305

Total

--

0.305

 

 

 

Banking Relations :

-

 

 

Auditors :

 

Name :

N A M S and Company

Chartered Accountant

Address :

5025, World Trade Centre, Ring Road, Surat – 395002, Gujarat, India

Tel. No.:

91-261-2302205/06

Fax No.:

91-261-3918265

E-Mail :

namsindia@ymail.com

Pan No.:

AAIFA0107A

 

 

CAPITAL STRUCTURE

 

As On 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs. 10/- each

Rs. 0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs. 10/- each

Rs. 0.100 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

0.100

0.100

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.197

0.000

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

0.297

0.100

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

0.000

0.305

TOTAL BORROWING

 

0.000

0.305

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

0.297

0.405

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

0.187

0.187

FIXED ASSETS [Net Block]

 

0.000

0.000

Capital work-in-progress

 

 

 

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

826.922

0.000

 

Sundry Debtors

 

987.907

0.000

 

Cash & Bank Balances

 

7.599

0.200

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

0.095

0.000

Total Current Assets

 

1822.523

0.200

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

1822.327

0.002

 

Other Current Liabilities

 

0.000

0.000

 

Provisions

 

0.102

0.000

Total Current Liabilities

 

1822.429

0.002

Net Current Assets

 

0.094

0.198

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.016

0.020

 

 

 

 

TOTAL

 

0.297

0.405

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2010

 

SALES

 

 

 

 

 

Income

 

 

2158.176

 

 

Closing Stock

 

 

826.922

 

 

TOTAL                                     (A)

 

 

2985.098

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases

 

 

2960.535

 

 

Administrative, selling and other expenses

 

 

24.260

 

 

Preliminary expenses written off

 

 

0.003

 

 

TOTAL                                     (B)

 

 

2984.798

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

 

0.300

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

 

0.014

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

 

0.286

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

 

0.286

 

 

 

 

 

Less

TAX                                                                  (I)

 

 

0.089

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

 

 

0.197

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

 

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

 

0.197

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

19.74

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2010

31.03.2009

PAT / Total Income

(%)

 

0.01

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

0.01

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

0.02

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.96

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

6136.12

3.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.00

100.00

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Financial Results:

During the year, the company has earned a profit of Rs. 0.286 million in the very first year after its incorporation. The profit in profit and loss account was carried to the balance sheet.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.70

UK Pound

1

Rs.72.78

Euro

1

Rs.61.65

 

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.