BUSINESS INFORMATION REPORT

 

1. Summary Information

 

 

Country

India

Company Name

CHAROEN POKPHAND (INDIA) PRIVATE LIMITED

Principal Name 1

Mr. Prasert Poongkumarn

Status

Good

Principal Name 2

Mr. Vitoon Kittimongkolsuk

 

 

Registration #

18- 38419

Street Address

47/D3, Gandhi Mandapam Road, Kottupuram, Chennai – 600085, Tamilnadu, India.

Established Date

16.06.1997

SIC Code

--

Telephone#

91-44-24470790/ 24470897/ 24475578

Business Style 1

Manufacturer

Fax #

91-44-24472880

Business Style 2

Importer

Homepage

www.mycpindia.com

Product Name 1

Live Poultry

 

# of employees

150 (Approximately)

Product Name 2

Poultry feed

 

Paid up capital

Rs.620,687,000/-

Product Name 3

-

Shareholders

Foreign holdings- 100%

Banking

HDFC Bank Limited

Public Limited Corp.

NO

Business Period

13 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

A (59)

Related Company

Relation

Country

Company Name

CEO

Holding Company

Thailand

Charoen Pokphand Industry Company Limited

-

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

705,326,000

Current Liabilities

698,037,000

Inventories

1679,521,000

Long-term Liabilities

400,000,000

Fixed Assets

905,032,000

Other Liabilities

173,340,000

Deferred Assets

0,000

Total Liabilities

1,271,377,000

Invest& other Assets

208,084,000

Retained Earnings

1605,899,000

 

 

Net Worth

2226,586,000

Total Assets

3,497,963,000

Total Liab. & Equity

3,497,963,000

 Total Assets

(Previous Year)

2359,467,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

6898,041,000

Net Profit

613,829,000

Sales(Previous yr)

4281653,000

Net Profit(Prev.yr)

240,607,000

 

MIRA INFORM REPORT

 

 

Report Date :

24.01.2011

 

IDENTIFICATION DETAILS

 

Name :

CHAROEN POKPHAND (INDIA) PRIVATE LIMITED

 

 

Registered Office :

47/D3, Gandhi Mandapam Road, Kottupuram, Chennai – 600085, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

16.06.1997

 

 

Com. Reg. No.:

18- 38419

 

 

CIN No.:

U01211TN1997PTC038419

 

 

TAN No.:

(Tax Deduction & Collection Account No.)

CHEC02267G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Importer and Exporter of Live Poultry and Poultry Feed.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (59)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 8900000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track, financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

47/D3, Gandhi Mandapam Road, Kottupuram, Chennai – 600085, Tamilnadu, India.

Tel. No.:

91-44-24470790/ 24470897/ 24475578

Fax No.:

91-44-24472880

E-Mail :

cp_mds@satyam.net.in

cp_ho@rediffmail.com

vitoon@mycpindia.com

Website:

www.mycpindia.com

 

 

Head Office :

Flat No. 1, Riya Apartments, 38/39, Nrupatunga Road, Behind Petrol Bunk, Virgonar Post, Bhattarahalli, Bangalore – 560049, India

 

 

Factory  :

130, Devanahalli Cross, Bommenahalli Village, Bidarahalli, Hobli Post

 

 

Corporate Office :

104, G N T Road, Nallur and Vijaynallur Village, Sholavaram Post, Red Hills, Chennai-600 067, Tamilnadu, India

Tel. No.:

91-44-26419465/67/68/264195/45/46/47

Fax No.:

91-44-26419466/9544

 

 

DIRECTORS

 

As on 27.09.2010

Name :

Mr. Prasert Poongkumarn

Designation :

Director

Address :

47/D3, Gandhi Mandapam Road, Kotturpuram, Chennai-600 085, Tamilnadu, India

Date of Appointment :

16.06.1997

 

 

Name:

Mr. Vitoon Kittimongkolsuk

Designation :

Director

Address :

47/D3, Gandhi Mandapam Road, Kotturpuram, Chennai-600 085, Tamilnadu, India

Date of Birth :

03.12.1964

Qualification :

B.A.

Experience :

21 years

Date of Appointment :

23.02.2004

 

 

Name:

Mr. Adirek Sripratak

Designation :

Director

Address :

47/D3, Gandhi Mandapam Road, Kotturpuram, Chennai-600 085, Tamilnadu, India

Date of Appointment :

23.02.2004

 

 

Name:

Mr. Chunwong Preeda

Designation :

Director

Address :

47/D3, Gandhi Mandapam Road, Kotturpuram, Chennai-600 085, Tamilnadu, India

Date of Birth :

23.01.1963

Qualification :

B.Sc. 

Experience :

26 years

Date of Appointment :

03.05.2006

 

 

Name :

Mr. Monrti Suwanposri

Designation :

Director

Address :

69/57, Village No.6, Jomthong Sub district, Bankok, Thailand

Date of Appointment :

01.04.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2010

Names of Shareholders

 

No. of Shares

Charoen Pokphand Industry Company Limited, Thailand

 

44193058

Charoen Pokphand Food Public Company Limited, Thailand

 

17875676

Total

 

62068734

 

As on 27.09.2010

Category

Percentage

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and Exporter of Live Poultry and Poultry Feed.

 

 

Products :

ITC Code

Product Description

 

01059200

Live Poultry

23099000

Poultry feed

 

 

Imports :

 

Products :

Raw Materials

 

 

GENERAL INFORMATION

 

No. of Employees :

150

 

 

Bankers :

  • Bank of America
  • Chennai, Tamilnadu, India

 

  • HDFC Bank Limited
  • Mariam Centre, 751-B, Anna Salai, Chennai – 600002, Tamilnadu,  India

 

  • HDFC Bank Limited
  • HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

 

  • Krung Thai Bank

 

 

Facilities :

Secured Loans :

 

As on 31.03.2010

Rs. in Millions

As on 31.03.2009

Rs. in Millions

HDFC Bank

(secured by First and Sole Charge on the current assets of the company)

400.000

300.000

Total

400.000

300.000

 

 

 

Banking Relations :

-

 

 

Auditors :

 

Name :

Kurien and Company

Chartered Accountants

Address :

10, Queens Court, 6/102, Monieth Road, Egmore, Chennai – 600008, Tamilnadu, India

Tel No.:

91-44-28554447/ 28554019

Fax:

91-44-28553521

E-Mail:

office@kapasi.net

 

 

Holding Company:

Charoen Pokphand Industry Company Limited, Thailand

 

 

Ultimate Holding Company:

Charoen Pokphand Food Public Company Limited, Thailand

 

 

CAPITAL STRUCTURE

 

As on 27.09.2010

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

63000000

Equity Share

Rs.10/- each

Rs.630.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

62068734

Equity Share

Rs.10/- each

Rs.620.687 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

620.687

620.687

620.687

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1605.899

992.071

751.464

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2226.586

1612.758

1372.151

LOAN FUNDS

 

 

 

1] Secured Loans

400.000

300.000

500.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

400.000

300.000

500.000

DEFERRED TAX LIABILITIES

56.520

55.504

45.655

 

 

 

 

TOTAL

2683.106

1968.262

1917.806

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

905.032

879.162

744.292

Capital work-in-progress

208.084

20.891

106.537

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1679.521

1090.579

1165.099

 

Sundry Debtors

59.257

72.743

45.756

 

Cash & Bank Balances

555.284

227.465

129.359

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

90.785

68.627

58.085

Total Current Assets

2384.847

1459.414

1398.299

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

301.531

245.169

 

 

Other Current Liabilities

396.506

96.618

306.069

 

Provisions

116.820

49.418

25.253

Total Current Liabilities

814.857

391.205

331.322

Net Current Assets

1569.990

1068.209

1066.977

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2683.106

1968.262

1917.806

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

6898.041

4281.653

4024.448

 

 

Other Income

8.965

4.448

4.227

 

 

TOTAL                                    

6907.006

4286.101

4028.675

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

5964.191

3915.950

3530.113

 

 

 

 

 

 

PROFIT BEFORE TAX

942.815

370.151

498.562

 

 

 

 

 

Less

TAX                                                                 

328.986

129.544

172.746

 

 

 

 

 

 

PROFIT AFTER TAX

613.829

240.607

325.816

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

529.948

247.973

239.269

 

 

Stores & Spares

18.082

9.445

73.755

 

 

Capital Goods

7.573

0.752

0.000

 

 

Others

0.000

4.164

4.595

 

TOTAL IMPORTS

555.603

262.334

317.619

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.89

-

-

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

8.89

5.61

8.10

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

13.67

8.65

12.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

28.66

15.83

23.27

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.42

0.23

0.36

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.55

0.43

0.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.93

3.96

4.22

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

BUSINESS EXPANSION

 

The Company has expanded its business operations by constructing Feed mills at Pune in Maharashtra and Chittoor in Andhra Pradesh and by establishing Breeder and Hatchery operations at Pune in Maharashtra, Vellore in Tamil Nadu and at Hyderabad in Andhra Pradesh. The Company has purchased land for this purpose and construction operations are in swing.

 

The Company has also expanded its business operations at Andhra Pradesh by absorbing the Broiler Integration, Feedmill, Breeder and Hatchery Units from C. P. Aquaculture (India) Private Limited, a group Company.

 

Further the Company has plans to commence Feedmill operations at Haryana for which the process of feasibility survey and other relevant operations are in full swing. The Directors are happy about the Company’s growth and progress and the Company is expected to achieve high profit levels in the years to come.

FORM 8

 

Corporate identity number of the company

U01211TN1997PTC038419

Name of the company

CHAROEN POKPHAND (INDIA) PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

47/D3, Gandhi Mandapam Road, Kottupuram, Chennai – 600085, Tamilnadu, India

This form is for

Modification of charge

Type of charge

§         Book Debts

§         Movable Property

§         Floating Charge

Particular of charge holder

HDFC Bank Limited

HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

CIN No.: L65920MH1994PLC080618

Email : srinivasan.venkataraman@hdfcbank.com

Nature of instrument creating charge

Letter of Hypothecation of Stocks and Book Debts dated 24th May 2007

Date of instrument Creating the charge

24.05.2007

Amount secured by the charge

Rs.700.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interests:

As stipulated by the bank from time to time

 

Terms of repayment:

Repayable on Demand

 

Margin:

As stipulated by the bank from time to time

 

Extent and Operation of the charge:

Hypothecation by way first exclusive charge on all the stock in trade and book debts of the company both present and future.

Particulars of the property charged

Hypothecation by way first exclusive charge on all the stock in trade and book debts of the company both present and future.

Particulars of the present modification

The charge has been enhanced from Rs.500.000 Millions to Rs.700.000 Millions

 

 

Name of the company

CHAROEN POKPHAND INDIA PRIVATE LIMITED

Presented By

Mr. Kwanchai Chaiprem, AVP Finance

1) Date and description of instrument creating the change

15.03.2005

Letter of Hypothecation of Stocks

2) Amount secured by the charge/amount owing on the securities of charge

CC : Rs.100.000 millions

STL : Rs.150.000 millions

Total : Rs.250.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation by way of exclusive first charge onall the stock in trade both present and future consisting of raw materials, finished goods, goods in process of manufacturing and other merchandise whatsoever being movable properties now or at any time hereafter belonging to us or at out disposal and now or at any time and from time to time hereafter stored or to be stored or brought into or upon or in course of transit to our factory or premises or at any other place whatsoever and wheresoever in our possession or occupation or at any other premises or place.

4) Gist of the terms and conditions and extent and operation of the charge.

Nature of Facility :

Cash credit / WCDL : Rs.100.000 millions

Short Term Loan : Rs.150.000 millions

 

Rate of interest for CC/WCDL: Rs.6.50% p.a. interest payable at monthly rest.

 

Margin of security : 25% on stock

5) Name and Address and description of the person entitled to the charge.

HDFC Bank Limited

Mariam Centre, 751-B, Anna Salai, Chennai – 600002, Tamilnadu, India

6) Date  and brief description of instrument modifying the charge

Letter of hypothecation of stocks and book debts dated 27.01.2006

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

The charge is now enhanced to Rs.400.000 millions for the below facilities :

 

Cash credit / WCDL/Short Term Loan : Rs.250.000 millions

Non funded facilities : Rs.150.000 millions

 

Secured by hypothecation by way of exclusive first charge on all the stock in trade both present and future consisting of raw materials, finished goods, goods in process of manufacturing and other merchandise whatsoever being movable properties now or at any time hereafter belonging to us or at our disposal and now or at any time and from time to time hereafter stored or to be stored or brought into or upon or in course of transit to our factory or premises or at any other place whatsoever and wheresoever in our possession or occupation or at any other premises or place.

 

And

 

All the book debts, outstanding monies receivable, claims and bills which are now due and owing or which may at any time hereafter during the continuance of this security becomes due and owing to the borrower in the course or its business by any person, firm, company or body corporate or by the Government Department or office or any Municipal or local or public or semi Government Body or authority or any body corporate of undertaking or project whatever n the public sector.

 

 

 

FIXED ASSETS:

 

§         Land

§         Factory Building

§         Other Building

§         Furniture and Fittings

§         Plant and Machinery

§         Production Systems

§         Energy Systems

§         Air Conditioner

§         Office Equipment

§         Computers

§         Vehicles

§         Motor car

§         Motor Cycle

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.70

UK Pound

1

Rs.72.78

Euro

1

Rs.61.65

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

59

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.