![]()
MIRA INFORM
REPORT
|
Report Date : |
27.01.2011 |
IDENTIFICATION DETAILS
|
Correct Name : |
CONSORTIUM |
|
|
|
|
Registered Office : |
12 AV Sommer, 012-014 Z.A.I., 92160 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2009 |
|
|
|
|
Date of Incorporation : |
January, 1973 |
|
|
|
|
Com. Reg. No.: |
30009044600034 |
|
|
|
|
Legal Form : |
Plc with Management Board. |
|
|
|
|
Line of Business : |
Wholesale of Fruit and Vegetables |
RATING & COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
€ 180000 |
|
Status : |
Very Good |
|
Payment
Behaviour : |
Regular |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2010
|
Country Name |
Previous Rating (01.04.2010) |
Current Rating (30.06.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Company Details |
|
|
Company Number |
30009044600034 |
|
Name |
CONSORTIUM |
|
Telephone |
01 42 37 60 60 |
|
Fax |
01 42 37 01 89 |
|
Legal form |
Plc with management board |
|
RCS Registration |
300090446 |
|
Share Capital |
612,850 |
|
Incorporation Date |
|
|
Address |
12 AV SOMMER, 012-014 Z.A.I. |
|
Postcode |
92160 |
|
Nationality |
|
|
Credit Information Summary |
|
|
Credit Limit (€) |
180,000 |
|
Judgments Summary |
|
No judgments against this company. |
|
Directors Summary |
|
|
Directorships |
2 |
|
Accounts Summary (last 3 years) |
|||
|
Accounts Date |
31/12/2009 |
31/12/2008 |
31/12/2007 |
|
Turnover |
6,771,160 |
6,497,494 |
6,435,670 |
|
Networth |
1,600,653 |
1,439,381 |
1,378,956 |
|
Number of Employees |
6 to 9 employees |
- |
- |
|
company details |
|
|
Company Name |
CONSORTIUM |
|
Company Number |
30009044600034 |
|
Activity (APE) |
|
|
Activity (APRM) |
|
|
Currency |
EURO (€) |
|
Share capital |
612,850 |
|
Registration Court |
|
|
Legal form |
Plc with management board |
|
Court Registry Number |
91 B 00704 |
|
EU VAT Number |
|
|
Incorporation Date |
|
|
Formation Date |
01/1973 |
|
Deregistration Date |
|
|
Last account Date |
31/12/2009 |
|
Nationality |
|
|
Establishment details |
|
|
Postal Address |
12 AV SOMMER,012-014 Z.A.I. |
|
Trading Address |
12 AV SOMMER,012-014 Z.A.I. |
|
Telephone |
01 42 37 60 60 |
|
Fax |
01 42 37 01 89 |
|
Type |
Head office (one site company) |
|
Status |
Economically active |
|
Formation Date |
01/1973 |
|
Reason for formation |
Other |
|
Closure Date |
|
|
Reason for closure |
|
|
Reactivation Date |
|
|
Production Role |
|
|
Activity Nature |
- |
|
Activity Location |
Other |
|
Location Service |
|
|
Seasonality |
|
|
Other establishments |
|||||||||||||
|
Branches |
1 branch entities in this company |
||||||||||||
|
|||||||||||||
|
|
|||||||||||||
|
Regionalist |
Legal unit with all establishments in same area |
||||||||||||
|
Mono-activity status |
Legal unit having all establishments with the same main activity |
||||||||||||
|
Workforces |
|
|
Workforce at address |
6 to 9 employees |
|
Company workforce |
6 to 9 employees |
|
Profit & Loss |
|||||
|
Account Date |
31/12/2009 |
% |
31/12/2008 |
% |
31/12/2007 |
|
Account period (month) |
12 |
- |
12 |
- |
12 |
|
Account Type |
Normal Account |
- |
Normal Account |
- |
Normal Account |
|
Currency |
Euro |
- |
Euro |
- |
Euro |
|
Turnover |
6,771,160 |
4.2% |
6,497,494 |
1.0% |
6,435,670 |
|
Exports |
786,250 |
-12.2% |
895,123 |
1.7% |
879,939 |
|
Operating Charges |
6,510,471 |
1.8% |
6,393,610 |
1.9% |
6,275,318 |
|
Operating Profit |
266,667 |
87.3% |
142,406 |
-42.6% |
248,093 |
|
Financial Income |
33,461 |
-20.1% |
41,900 |
-20.2% |
52,489 |
|
Financial Charges |
10,155 |
28.1% |
7,929 |
1.3% |
7,830 |
|
Pre-Tax Profit |
289,973 |
64.4% |
176,377 |
-39.8% |
292,753 |
|
Extraordinary Income |
33,116 |
-13.2% |
38,171 |
71.7% |
22,233 |
|
Extraordinary Charges |
86,734 |
-20.2% |
108,684 |
-24.9% |
144,702 |
|
Net Profit |
164,403 |
111.2% |
77,833 |
-36.1% |
121,780 |
|
Balance Sheet |
|||||
|
Account Date |
31/12/2009 |
% |
31/12/2008 |
% |
31/12/2007 |
|
Assets |
|||||
|
- Tangible assets |
1,138 |
-34.3% |
1,732 |
-36.8% |
2,740 |
|
Intangible assets |
0 |
- |
0 |
- |
0 |
|
Financial assets |
19,250 |
0.0% |
19,250 |
-32.1% |
28,335 |
|
Total fixed assets |
20,388 |
-2.8% |
20,982 |
-32.5% |
31,074 |
|
Stocks |
926,561 |
-5.7% |
983,008 |
-11.8% |
1,114,469 |
|
Receivables |
713,198 |
-7.2% |
768,240 |
1.1% |
759,614 |
|
- Trade Receivables |
676,280 |
-7.8% |
733,538 |
2.6% |
714,911 |
|
- Misc. Receivables |
36,918 |
- |
34,702 |
- |
44,703 |
|
Cash |
1,112,856 |
45.1% |
767,101 |
1.1% |
758,973 |
|
Misc. Current Assets |
|
- |
|
- |
|
|
Total Current Assets |
2,752,615 |
9.3% |
2,518,349 |
-4.4% |
2,633,056 |
|
Liabilities |
|||||
|
Trade Accounts Payable |
843,439 |
6.9% |
788,891 |
-11.1% |
887,199 |
|
Bank Loans and Liabilities |
0 |
-100.0% |
120 |
-15.5% |
142 |
|
Sundry Loan and Liabilities |
|
- |
|
- |
|
|
Advanced Payments Received |
0 |
- |
0 |
- |
0 |
|
Tax and Social Liabilities |
200,043 |
8.7% |
184,078 |
-20.8% |
232,525 |
|
Miscellaneous Liabilities |
103,167 |
- |
126,861 |
- |
153,594 |
|
Provisions for Risks & Charges |
25,700 |
- |
0 |
-100.0% |
11,715 |
|
Other Capital Resources |
0 |
- |
0 |
- |
0 |
|
Share Capital |
612,850 |
0.0% |
612,850 |
0.0% |
612,850 |
|
Revaluation Reserve |
0 |
- |
0 |
- |
0 |
|
Other Reserves |
987,803 |
- |
826,531 |
- |
766,106 |
|
Total Shareholders Funds |
1,600,653 |
11.2% |
1,439,381 |
4.4% |
1,378,956 |
|
|
|||||
|
Total Assets |
2,773,002 |
9.2% |
2,539,330 |
-4.7% |
2,664,131 |
|
Net Worth |
1,600,653 |
- |
1,439,381 |
- |
1,378,956 |
|
Ratios |
|||||
|
Account Date |
31/12/2009 |
% |
31/12/2008 |
% |
31/12/2007 |
|
Structure |
|||||
|
Protection |
57.72% |
|
56.68% |
|
51.76% |
|
Net Gearing |
0 |
|
0 |
|
0.01% |
|
Repayment Power |
0 |
|
0 |
|
0 |
|
Capital Requirement |
85.00 day |
|
79.00 day |
|
76.00 day |
|
Working Capital Requirement |
26.00 day |
|
36.00 day |
|
34.00 day |
|
Net Cash |
59.00 day |
|
42.00 day |
|
42.00 day |
|
|
|||||
|
Performance |
|||||
|
Return on Invested Capital |
1,583.00% |
|
544.00% |
|
671.00% |
|
Return on Equity |
10.27% |
|
5.41% |
|
8.83% |
|
Gross Profit |
12.60% Turnover |
|
9.14% Turnover |
|
10.85% Turnover |
|
Growth v's Year Ago Qtr |
273,666€ |
|
61,824€ |
|
12,254€ |
|
Inventory Returns |
0 |
|
0 |
|
0 |
|
Receivables Days |
36.00 day |
|
41.00 day |
|
40.00 day |
|
Payable Days |
52.00 day |
|
49.00 day |
|
53.00 day |
|
|
|||||
|
SIG |
|||||
|
Profit |
16.84% Turnover |
|
14.17% Turnover |
|
16.14% Turnover |
|
Gross Profit |
12.60% Turnover |
|
9.14% Turnover |
|
10.85% Turnover |
|
Wage and Salary distribution / Gross Profit |
57.61% Turnover |
|
75.04% Turnover |
|
64.73% Turnover |
|
Gross Operating Surplus |
4.77% Turnover |
|
1.76% Turnover |
|
3.26% Turnover |
|
Pre-tax Income |
4.28% Turnover |
|
2.71% Turnover |
|
4.55% Turnover |
|
Net Profit/Loss |
2.43% |
|
1.20% |
|
1.89% |
Collective Procedures
|
Courts |
|
There are no Judgements filed against this company. |
|
Rncs |
|
There are no Judgements filed against this company. |
|
Bodacc |
|
There are no Judgements filed against this company. |
|
Preferentials Rights |
|
No social security and tax office preferential right to date. |
|
No group structure for this company. |
|
Status history |
|
No status history for this company. |
|
Recent Publications in Gazettes |
||
|
Publication Date |
Gazette Name |
Description |
|
06/12/2010 |
C |
Comptes annuels et rapports |
|
92 -
HAUTS-DE-SEINE |
||
|
|
||
|
27/12/2007 |
C |
Avis de dépôt des comptes |
|
9584 - 300 090
446. RCS |
||
|
|
||
|
29/09/2006 |
C |
Avis de dépôt des comptes |
|
4882 - RCS |
||
|
|
||
|
15/03/2006 |
B |
Modifications et mutations diverses |
|
1233 - RCS |
||
|
|
||
|
16/02/2006 |
C |
Avis de dépôt des comptes |
|
2504 - RCS |
||
|
|
||
|
08/02/2001 |
B |
Modifications et mutations diverses |
|
RCS |
||
|
|
||
|
13/01/2000 |
B |
Modifications et mutations diverses |
|
*. RCS |
||
|
|
||
|
26/08/1997 |
B |
Modifications et mutations diverses |
|
RCS *. RCS |
||
|
|
||
|
22/09/1996 |
B |
Modifications et mutations diverses |
|
RCS |
||
|
|
||
|
06/02/1996 |
B |
Modifications et mutations diverses |
|
RCS |
||
|
|
||
|
Company events history |
|
|
Date |
Description |
|
06/12/2010 |
Bodacc C : Deposit accounts notice |
|
31/12/2009 |
New accounts available |
|
31/12/2008 |
New accounts available |
|
02/01/2008 |
Modification of Company Activity |
|
02/01/2008 |
Update of Company Activity |
|
31/12/2007 |
New accounts available |
|
31/12/2006 |
New accounts available |
|
03/02/2006 |
Appointment/resignation of company officers |
|
03/02/2006 |
Minutes of general meeting of shareholders |
|
03/02/2006 |
Private document |
|
03/02/2006 |
Private document |
|
03/02/2006 |
Minutes of general meeting of shareholders |
|
03/02/2006 |
Appointment/resignation of company officers |
|
31/12/2005 |
New accounts available |
|
31/12/2004 |
New accounts available |
|
31/12/2003 |
New accounts available |
|
05/03/2003 |
Expédition acte notarié |
|
05/03/2003 |
Donation/Partage |
|
24/01/2001 |
Nomination/démission des organes de gestion |
|
24/01/2001 |
Acte sous seing privé |
|
Establishment events history |
|
|
Date |
Description |
|
25/11/2010 |
Update Limit |
|
25/11/2010 |
Update Rating |
|
26/09/2010 |
Update Rating |
|
02/02/2010 |
Update Limit |
|
02/02/2010 |
Update Rating |
|
29/12/2009 |
Update Rating |
|
05/09/2009 |
Update Rating |
|
20/10/2008 |
Update Rating |
|
20/10/2008 |
Update Limit |
|
27/09/2008 |
Update Rating |
|
19/12/2007 |
Update Limit |
|
19/12/2007 |
Update Rating |
|
16/12/2007 |
Update Limit |
|
10/12/2007 |
Update Limit |
|
08/12/2007 |
Update Limit |
|
11/04/2007 |
Update Limit |
|
11/04/2007 |
Update Rating |
|
25/01/2007 |
Update Limit |
|
Director |
|||
|
Name |
M ABISSEROR YVON |
Manager position |
Président du conseil de surveillance |
|
Date of birth |
13/01/1933 |
Place of birth |
|
|
Type of manager |
Individual |
Name at birth of
manager |
|
|
Director |
|||
|
Name |
M ABISSEROR FREDERIK |
Manager position |
Président du directoire |
|
Date of birth |
01/01/1964 |
Place of birth |
|
|
Type of manager |
Individual |
Name at birth of
manager |
|
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.45.53 |
|
|
1 |
Rs.72.79 |
|
Euro |
1 |
Rs.62.14 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Company |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.