MIRA INFORM REPORT

 

 

Report Date :

27.01.2011

 

IDENTIFICATION DETAILS

 

Name :

SHAH PRECICAST PRIVATE LIMITED

 

 

Registered Office :

E-35, MIDC Kupwad Block, Bamani Road, Sangli – 416 436, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2009

 

 

Date of Incorporation :

16.06.1997

 

 

Com. Reg. No.:

11-108807

 

 

CIN No.:

[Company Identification No.]

U28910MH1997PTC108807

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

KLPS05500F

 

 

PAN No.:

[Permanent Account No.]

AAECS8077J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Valve Pump.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 334000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Nitin Shah

Designation :

Director

Date :

25.01.2011

 

 

 

LOCATIONS

 

Registered Office/Factory:

E-35, MIDC Kupwad Block, Bamani Road, Sangli – 416 436, Maharashtra, India

Tel. No.:

91-233-2264484 / 2644845 / 2645611 / 2643932

Mobile No :

91-9922588399 (Mr. Sanjeev Prasanna)

91-9822066557 (Mr. Nitin Shah)

Fax No.:

91-233-2645612

E-Mail :

milikul@rediffmail.com

info@shahprecicast.com

nshah@shahprecicast.com

Website :

c

Area :

3000 Sq. mtr.

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2009

 

Name :

Mr. Shirish Rasiklal Shah

Designation :

Director

Address :

R.L. 7, G Block, Behind Bajaj School, Chinchwad, Pune – 19, Maharashtra, India

Date of Appointment :

02.02.2005

 

 

Name :

Mr. Ashok Moreshwar Phadke

Designation :

Director

Address :

1047/B/6, Topaz Society, Behind Mafatlal Bunglow, Shivaji Nagar, Pune – 411 016, Maharashtra, India

Date of Birth/Age :

14.07.1942

Qualification :

BE

Date of Appointment :

02.02.2005

 

 

Name :

Mrs. Sunita Nitin Shah

Designation :

Director

Address :

Flat No.2, Venkatesh Tulsi Apartments, Opposite Trikoni Bag, Sangli – 416 416, Maharashtra, India

Date of Birth/Age :

19.05.1967

Qualification :

Post Graduate

Date of Appointment :

02.02.2005

 

 

Name :

Mr. Nitin Rasiklal Shah

Designation :

Director

Address :

Flat No. 2, Venkatesh Tulsi Apartments, Opposite Trikoni Baug, Civil Hospital Road, Sangli – 416 416, Maharashtra, India

Date of Birth/Age :

30.03.1961

Qualification :

Post Graduate

Date of Appointment :

12.02.2007

Pan No :

ACZPS9035J

 

 

Name :

Mr. Thippanna Oblapura

Designation :

Director

Address :

Flat No.2, First Flooe Anurag Balaji, Arcade, Vishrambag, Sangli, Maharashtra, India

Date of Birth/Age :

01.08.1962

Date of Appointment :

25.10.2005

 

 

KEY EXECUTIVES

 

Name :

Mr. Sanjeev Prasanna

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON (30.09.2009)

 

Names of Shareholders

 

No. of Shares

Nitin Shah

343500

Rasiklal Shah (HUF)

25850

Nitin Rasiklal Shah (HUF)

10000

Kumudin Shah

3100

Sunita Shah

12250

Subhash K. Vakhariya

7000

Shashikala S. Vakhariya

1800

Shilpa R. Shah

2500

Pradip M. Shah

3000

Nilesh M. Shah

3000

Ravindra P. Shah

3000

Total

415000

 

Equity shares Breakup (percentage of total equity)

AS ON (30.09.2009)

 

Category

 

Percentage

Directors or relatives of directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Valve Pump.

 

 

Export:

 

Products :

Non Alloy Steel, Stainless Steel

Countries :

European Countries, Germany

 

PRODUCTION STATUS (AS ON 31.03.2009)

 

Particulars

Unit

 

 

Actual Production

Steel, ST. Steel, Slag

M.T.

 

 

1404.14

 

 

 

 

 

 

 

GENERAL INFORMATION

 

Customers :

·         Petro Chemical

·         Food Processing 

·         Klaus Union GMBH and Company KG. Germany

·         Klaus Union Engineering Private Limited India

·         Copes Vulcan – U. K.

·         KSB Pumps Limited

·         Virgo Engineers Limited

·         Crane Process Flow Technologies (I) Limited

·         Nirmal Industries

·         Uni Klinger Limited

·         Flowserve Microfinish Pumps Private Limited

·         CSI Group of Companies

·         Flowserve Microfinish Valves Private Limited

·         Swing Check / Globe / SSG / Gate / Valve Casting and Pump Casting

·         Swing Check / Globe / SSG / Gate / Valve Casting and Pump Casting

·         Valve Casting

·         Pump Casting

·         Ball Valve Casting

·         Butterfly and Gate Valve Casting

·         Breather, Control Valve Casting

·         Control Valve Casting

·         Pump Casting

·         Banglore and USA - Fully Machined Components

·         Ball Valve Castin

 

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

  • Axis Bank Limited, Trishul 3rd Floor, Opposite Samartheshwar Temple, Law Garden, Ellisbridge, Ahmedabad – 380 006, Gujarat, India
  • Axis Bank Limited, Azad Chowk, Amrai Road, Opposite Collector’s Bunglow, Sangli – 416 416, Maharashtra, India
  • HDFC Bank
  • The Shamrao Vitthal Co-Operative Bank Limited
  • Canara Bank
  • The Saraswat Co-Operative Bank
  • Bank of Baroda, Miraj Branch, P B No.20, High School Road, Miraj – 416410, Maharashtra, India

 

 

 

Secured Loans

31.03.2009

Rs. In Millions

31.03.2008

Rs. In Millions

Axis Bank C.C. Hypothecation 1090

54.783

66.616

Axis Bank EPC 02

5.279

0.000

Axis Bank Term Loan

25.538

14.879

Axis Bank B/D A/C 268

28.589

0.000

ICICI Bank Car Loan (Wagon-R, Zen)

0.000

0.185

Total

114.189

81.680

 

Unsecured Loans

31.03.2009

Rs. In Millions

31.03.2008

Rs. In Millions

Sales Tax Deferral Loan and Vat D. Loan

7.067

7.067

Total

7.067

7.067

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P.V. Kulkarni and Company

Chartered Accountants

Address :

Shri Vasudeo Chintan, Vishrambag, Sangli – 416 415, Maharashtra, India

Tel No.:

91-233-2300302

Fax No.:

91-233-2300302

Pan No :

ABIPK8416B

 

 

CAPITAL STRUCTURE

 

AS ON (31.03.2009)

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.10/- each

Rs.10.000 millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

415000

Equity Shares

Rs.10/- each

Rs.4.150 millions

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2009

31.03.2008

31.03.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.150

4.150

4.145

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

79.425

59.999

23.971

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

83.575

64.149

28.116

LOAN FUNDS

 

 

 

1] Secured Loans

114.189

81.680

35.044

2] Unsecured Loans

7.067

7.067

10.067

TOTAL BORROWING

121.255

88.747

45.111

DEFERRED TAX LIABILITIES

1.755

1.819

0.721

 

 

 

 

TOTAL

206.586

154.715

73.948

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

43.193

33.709

13.358

Capital work-in-progress

9.562

0.701

0.000

 

 

 

 

INVESTMENT

0.101

0.101

0.101

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

76.409
101.340
49.898

 

Sundry Debtors

87.545
84.965
40.533

 

Cash & Bank Balances

23.537
2.399
6.193

 

Other Current Assets

0.050
0.041
0.028

 

Loans & Advances

43.955
28.291
26.466

Total Current Assets

231.496
217.036
123.118

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

42.576
66.523
47.251

 

Other Current Liabilities

1.221
2.187
0.604

 

Provisions

34.001
28.179
14.850

Total Current Liabilities

77.798
96.889
62.705

Net Current Assets

153.698
120.147
60.413

 

 

 

 

MISCELLANEOUS EXPENSES

0.032

0.057

0.076

TOTAL

206.586

154.715

73.948

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2009

31.03.2008

31.03.2007

 

SALES

 

 

 

 

 

Income

409.245

480.686

289.761

 

 

Other Income

 

 

 

 

 

TOTAL                                    

409.245

480.686

289.761

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

375.432

423.199

259.398

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

375.432

423.199

259.398

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

33.813

57.487

30.363

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

4.285

2.895 

1.529

 

 

 

 

 

 

PROFIT BEFORE TAX

29.528

54.592

28.834

 

 

 

 

 

Less

TAX                                                                 

10.102

 18.564

9.806

 

 

 

 

 

 

PROFIT AFTER TAX

19.426

 36.028

19.028

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

59.999

23.971

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

79.425

59.999

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

60.715

54.087

NA

 

TOTAL EARNINGS

60.715

54.087

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Import

39.845

86.636

NA

 

 

Highseas

Nil

2.786

NA

 

TOTAL IMPORTS

39.845

89.422

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

46.81

NA

NA

 

 

Particulars

 

 

 

31.03.2010

Sales Turnover (Approximately)

 

 

450.000

 

Expected Sales (2010-2011) Rs. 500.000 millions

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2009

31.03.2008

31.03.2007

PAT / Total Income

(%)

4.75
7.71
6.57

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

10.75
21.77
21.13

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.35
0.85
1.03

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.38
1.51
3.83

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.97
2.24
1.96

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2009

(Rs. in millions)

31.03.2008

(Rs. in millions)

31.03.2007

(Rs. in millions)

Creditors for Goods

37.299

62.885

45.553

Creditors for Expenses

4.307

3.164

1.566

Creditors for Fixed Assets

0.970

0.474

0.132

 

42.576

66.523

47.251

 

NOTE

 

The Registered Address of the company has been shifted from A-22, Shri Ram Apartment Opposite Ram Mandir, Nadives Road, Ichalkaranji – 416 115, Maharashtra, India to the present address w.e.f. 22.01.2007.

 

 

FUTURE OUTLOOK AND MARKET CONDITIONS:

 

Despite recessionary conditions in the economy and general slowdown in the global markets; the company has earned good profit during the year. The management is hopeful that on an improved general economic scenario company could witness further increase in the turnover of the company in the coming future.

 

Form No. 8

 

Corporate identity number of the company

U28910MH1997PTC108807

Name of the company

SHAH PRECICAST PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

E-35, MIDC Kupwad Block, Bamani Road, Sangli – 416 436, Maharashtra, India

This form is for

Modification of charge

Type of charge

·         Immovable property

·         Any interest in immovable property

·         Book debts

·         Movable property (not being pledge)

·         Others

Particular of charge holder

Axis Bank Limited

Trishul 3rd Floor, Opp. Samartheshwar Temple, Law Garden, Ellisbridge, Ahmedabad – 380 006, Gujarat, India

Nature of instrument creating charge

1.       Letter of Agreement – Cash Credit Advances

2.       Agreement cum Indemnity for Export Credit

3.       Composite Hypothecation Deed

4.       Deed of Hypothecation of current assets (Stock and Book Debts)

5.       Deed of Hypothecation of Book Debts

 

All Agreements constituting single charge.

Date of instrument Creating the charge

30.08.2007

Amount secured by the charge

Rs.70.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

·         Rate of interest

1.       For CC : BPLR – 2.50% i.e. presently 12.50% p.a. payable monthly

2.       For EPC: Upto 120 days: BPLR – 4.50% i.e. presently 10.50% p.a. payable monthly. For 120 days: BPLR presently 15.00% p.a. payable monthly

3.       For FBD: Upto 180 days: BPLR – 4.50% i.e. presently 10.50% p.a. payable upfront. For more than 180 days overdues BPLR + 2% i.e. 17% p.a. payable upfront.

 

RBI/Bank guidelines shall be followed for overdue bills.

 

·         Terms of repayment

  1. Period of CC: 12 months payable on demand.

 

  1. In case of EPC tenor of each transaction shall be 120 days and the tenor of facility is 12 months.

 

  1. In case of FBD: Tenor of each transaction shall be 180 days and the tenor of facility is 12 months.

 

·         Margin

In case of CC : 25%

In case of EPC : 10%

 

·         Extent and operation of the charge

The charge shall remain in operation until the full satisfaction of principle loan amount, interest thereon, other charges and costs.

Particulars of the property charged

1.       All Current Assets including stocks and book debts both present and future

2.       All the fixed assets of the company both present and future and including present land and building.

Particulars of the present modification

Cash credit facility has been increased from Rs.35.000 millions to Rs.70.000 millions i.e. an enhancement of Rs.35.000 millions.

 

Export packing credit (EPC/PSC) facility has been increased from Rs.15.000 millions to Rs.20.000 millions i.e. an enhancement of Rs.5.000 millions

 

 

Corporate identity number of the company

U28910MH1997PTC108807

Name of the company

SHAH PRECICAST PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

E-35, MIDC Kupwad Block, Bamani Road, Sangli – 416 436, Maharashtra, India

This form is for

Creation of charge

Type of charge

Immovable property

Movable property (not being pledge)

Particular of charge holder

Axis Bank Limited, Azad Chowk, Amrai Road, Opposite Collector’s Bunglow, Sangli – 416 416, Maharashtra, India

CIN No: L65110GJ1993PLC020769

E-Mail: sangli.branchead@axisbank.com

Nature of instrument creating charge

Term Loan Agreement

Supplemental deed of hypothecation

Both documents constituting single charge

Date of instrument Creating the charge

05.03.2009

Amount secured by the charge

Rs.27.100 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

BPLR – 2.75% i.e. presently 13.00% p.a. with monthly rests

(present banks BPLR being 15.75% p.a.)

 

Terms of repayment

Tenure of loan 36 months

Repayment in 29 monthly installments of Rs.0.900 million and last installments being Rs.1.000 million

 

Margin

0%

 

Extent and operation of the charge

The charge shall remain in operation until the full satisfaction of principle loan amount, interest thereon, other charges and costs.

Particulars of the property charged

Assets created out of the proposed capex and extension of exclusive first charge on entire fixed assets of the company both present and future including hypothecation of moveable fixed assets and extension of EM on immovable properties of the company including fixed assets and extension of EM on immovable properties of the company including land situated at Plot No.E-35, Plot No.J-6, and Plot No.E-36, MIDC Kupwad, Sangli and Gat No.490/1 and 496/1 behind indane gas sangli and extension of exclusive hypothecation charge on entire current assets both present and future.

 

 

Corporate identity number of the company

U28910MH1997PTC108807

Name of the company

SHAH PRECICAST PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

E - 35, MIDC Kupwad Block, Bamani Road, Sangli – 416436, Maharashtra, India

 

This form is for

Modification of charge

Type of charge

Immovable Property

Any interest in Immovable Property

Particular of charge holder

BANK OF BARODA

Nature of instrument creating charge

Memorandum of Entry for Extention of Equitable Mortgage.

Date of instrument Creating the charge

10/02/2010

Amount secured by the charge

Rs.25.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

0.25% Below BPLR i.e. 11.75% p.a.

 

Terms of Repayment

Term of Facility 12 Months.

 

Margin

25% On Stock and Book Debts.

 

Extent and Operation of the charge

The Charge Shall Remain In Operation Till The Satisfaction Of Principle, Interest, Charges And Other Costs Accrued Thereon.

Short particulars of the property charged

Land Situated At Plot No. E-35, Sangli-Miraj Industrial Area, Village: Kupwad, Taluka: Miraj, District: Sangli Admeasuring About 2,580 Sq. Mtrs.

Land Situated At Plot No. E-36, Sangli-Miraj Industrial Area, Village: Kupwad, Taluka: Miraj, District: Sangli Admeasuring About 3,383 Sq. Mtrs.

Land Situated At Plot No. J-6, Sangli-Miraj Industrial Area, Village: Kupwad, Taluka: Miraj, District: Sangli Admeasuring About 4,050 Sq. Mtrs.

Land Situated At S. No. 490/1, Sangli-Miraj Industrial Area, Village: Kupwad, Taluka: Miraj, District: Sangli Admeasuring About 8,200 Sq. Mtrs.

Particulars of the present modification 

Additional Security was provided by way of an Extension of Equitable Mortgage.

 

FIXED ASSETS:

 

  • Land
  • Building
  • Plant and Machinery
  • Furniture
  • Office Equipment
  • Computer
  • Car
  • Motor Cycle

 

WEBSITE DETAILS:

 

PROFILE:

 

Subject is a jobbing steel casting foundry was started in Feb 1998 on the foundation of commitment to supply quality castings at competitive price. Though young in age, it uses the long experience of its Promoters and Directors.

 

Strategically located at 400km south of Mumbai, the financial capital of India. It is easily accessible by Road, Rail and Air. The dedication of our team drove them to develop complicated and critical castings in various steel / Alloy Steel / Corrosion resistant Stainless Steel grades including super duplex and high nickel alloys. Their success lies in their strong belief that Customer Comes First and it is their prime job to keep him competitive.


They cater mainly to OEM's in Valve and Pump Industry.


With a installed capacity of 900 tonnes of casting per annum, they supply castings from 5 kgs to 250 kgs single piece as per all international specifications like ASTM, DIN, BS, JIS etc and to customers specification.

 

They endeavour to have a close rapport and excellent relationship with our valued customers and our goal is to respond quickly and professionally to all enquiries and requirements.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.53

UK Pound

1

Rs.72.78

Euro

1

Rs.62.14

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.