![]()
|
Report Date : |
28.01.2011 |
Note : The company
management has confirmed that there is no address located in C-13, Pannalal
Silk Compound, LBS Marg, Bhandup, Mumbai – 400078,
IDENTIFICATION DETAILS
|
Name : |
INDIA STEEL WORKS LIMITED (w.e.f. 22.10.2007) |
|
|
|
|
Formerly Known As : |
ISIBARS LIMITED |
|
|
|
|
Registered Office : |
C- 63, TTC MIDC, Turbhe, Navi Mumbai-400 705, Mumbai, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2010 |
|
|
|
|
Date of Incorporation : |
15.04.1987 |
|
|
|
|
Com. Reg. No.: |
43186 |
|
|
|
|
CIN No.: [Company
Identification No.] |
L29100MH1987PLC043186 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
MUMI01649E |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACI1362A |
|
|
|
|
Legal Form : |
A Public Limited Company. The company’s shares are again listed on the
Stock Exchange after a lapse of 7/8 months. |
|
|
|
|
Line of Business : |
Manufacturer and Marketer of Special Steels and Bright
Bars. |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 2600000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Profitability
of the company appears to be under pressure. There appears some accumulated
losses recorded by the company. However, trade relations are reported as
fair. Business is active. Payments are reported to be slow and delayed. The company can be considered for business dealings on a secured trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION DECLINED BY
|
Name : |
Ms. Salochna Gupta |
|
Designation : |
Accounts Department |
|
Date : |
25.01.2011 |
LOCATIONS
|
Registered Office/ Factory : |
C- 63, TTC Area, MIDC Turbhe, Navi Mumbai-400 705, Mumbai, |
|
Tel. No.: |
91-22-27686446 / 2768 6437 / 27670424 |
|
Fax No.: |
91-22-27633888 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office / Marketing Office : |
|
|
Tel. No.: |
91-22-24145582 |
|
E-Mail : |
91-22-24146022 |
|
|
|
|
Special Steel Division : |
Khopoli, Dist. Raigad – 410203, |
|
Tel No.: |
91-22-2192265812 |
|
Fax No.: |
91-22-2192264061 |
|
|
|
|
Stainless Steel Wire Plant : |
Savroli, Taluka Khalapur, Khopoli, Distict. Raigad, Maharashtra –
410202, |
|
Tel. No. : |
91-22-2192274053 |
|
Fax no.: |
91-22-2192274080 |
|
|
|
DIRECTORS
As on : 30.09.2010
|
Name : |
Mr. Ashwinkumar Harbanlal Gupta |
|
Designation : |
Chairman |
|
Address : |
Ashiana, Vasant Vihar, |
|
Date of Birth/Age : |
06.01.1950 |
|
Date of Appointment : |
19.02.1990 |
|
|
|
|
Name : |
Mr. Sudhirkumar Harbanslal Gupta |
|
Designation : |
Managing Director |
|
Address : |
|
|
Date of Birth/Age : |
06.07.1961 |
|
Date of Appointment : |
19.02.1990 |
|
|
|
|
Name : |
Mr. Varun Sudhirkumar Gupta |
|
Designation : |
Director |
|
Address : |
Ashok, 541/C, |
|
Date of Birth/ Age : |
17.06.1985 |
|
Date of Appointment : |
17.12.2009 |
|
|
|
|
Name : |
Mr. Satyaprakash Achru Khosla |
|
Designation : |
Director |
|
Address : |
|
|
Date of Birth/ Age : |
01.05.1929 |
|
Date of Appointment : |
25.09.1999 |
|
|
|
|
Name : |
Mr. Bimal Ramanlal Desai |
|
Designation : |
Director |
|
Address : |
A-14, Jay Prabhat, Sahakar Nagar, J P Road, Andheri (West), Mumbai –
400058, Maharashtra, India |
|
Date of Birth/ Age : |
19.11.1964 |
|
Date of Appointment : |
12.12.2006 |
|
|
|
|
Name : |
Mr. Neeraj Damodar Agarwal |
|
Designation : |
Director |
|
Address : |
103, laxmi Plaza, Laxmi Industrial Estate, New Link Road, Mumbai –
400053, Maharashtra, India |
|
Date of Birth/ Age : |
28.09.1974 |
|
Date of Appointment : |
12.12.2006 |
|
|
|
|
Name : |
Mr. Mahesh Kundapoor Sheregar |
|
Designation : |
Director |
|
Address : |
Hattan Villa -17, Arabian Ranches, |
|
Date of Birth/ Age : |
21.10.1963 |
|
Date of Appointment : |
13.08.2010 |
|
|
|
KEY EXECUTIVES
|
Name : |
Mrs. Renuka Daga |
|
Designation : |
Company Secretary |
|
Address : |
B-1603, Savoy, Raheja Gardens, LBS Marg, Thane (W), Mumbai – 400603,
Maharashtra, India |
|
Date of Birth/ Age : |
18.06.1973 |
|
Date of Appointment : |
14.01.2005 |
|
Date of Ceasing : |
01.10.2009 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2010
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding
of promoters and Promoter Group |
|
|
|
1. Indian |
|
|
|
Individuals / Hindu Undivided Family |
12191310 |
5.21 |
|
Bodies Corporate |
100322650 |
42.86 |
|
Sub Total (A)
(1) |
112513960 |
48.07 |
|
|
|
|
|
(B) Public
Shareholding |
|
|
|
1. Institutions |
|
|
|
Mutual Funds / UTI |
3600 |
-- |
|
Financial Institutions / Banks |
2812475 |
1.20 |
|
Foreign Institutional Investors |
14334300 |
6.12 |
|
|
|
|
|
Any other (Specify) |
14349200 |
6.13 |
|
|
|
|
|
Foreign Financial Institution |
14900 |
0.01 |
|
Foreign Mutual Fund |
14334300 |
6.12 |
|
|
|
|
|
Sub Total |
31449575 |
13.46 |
|
|
|
|
|
2. Non
Institutions |
|
|
|
Bodies Corporate |
43273014 |
18.49 |
|
Individual shareholders holding nominal share capital up to Rs. 0.100
million |
6658725 |
2.84 |
|
Individual shareholders holding nominal share capital in excess of Rs.
0.100 million |
12379705 |
5.29 |
|
|
|
|
|
Any other (Specify) |
27755946 |
11.86 |
|
|
|
|
|
Clearing Members
|
87611 |
0.04 |
|
Foreign Corporate Bodies |
27260000 |
11.65 |
|
Market Maker |
28424 |
0.01 |
|
Non Resident Indians |
378411 |
0.16 |
|
Directors and their relatives and friends |
1500 |
-- |
|
|
|
|
|
Sub Total (B)
(2) |
90067390 |
38.48 |
|
(B) = (B) (1) +
(B) (2) |
121566965 |
51.93 |
|
|
|
|
|
Total (A)+(B) |
234080925 |
100.00 |
|
|
|
|
|
Shares
held by custodians and against which depository receipts have been
issued (C) |
-- |
-- |
|
|
|
|
|
Total (A) + (B) +(C) |
234080925 |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Marketer of Special Steels and Bright
Bars. |
||||||||||
|
|
|
||||||||||
|
Products : |
|
||||||||||
|
|
|
||||||||||
|
Exports : |
|
||||||||||
|
Products : |
Finished Products |
||||||||||
|
Countries : |
|
||||||||||
|
|
|
||||||||||
|
Imports : |
|
||||||||||
|
Products : |
Raw Materials |
||||||||||
|
Countries : |
|
||||||||||
|
|
|
||||||||||
|
Terms : |
|
||||||||||
|
Selling : |
L/C, Cash, Credit |
||||||||||
|
|
|
||||||||||
|
Purchasing : |
Cash |
Production Status : As on 31.03.2009
|
Particulars |
Installed Capacity (31.03.2009) |
Actual Production (31.03.2009) |
|
|
|
|
|
Steel Billets (Own) |
54000 |
13775 |
|
Hot Rolled Bars/Wire Rods (Own) |
100000 |
16845 |
|
Hot Rolled Bars/Wire Rods (Job Work) |
|
31104 |
|
Cold Finished Bars/Wires (Job Work) |
10000 |
5031 |
|
* Licensed Capacity is no longer applicable |
|
|
GENERAL INFORMATION
|
Customers : |
Wholesalers, Retailers, End Users, OEM’s |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
800 (Approximately) |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
Indian Bank , Mumbai Branch, |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Note : Above CDR debts are secured/to be secured by first mortgage
& charges on all immoveable and moveable properties, both present and future, subject to the prior charge in favour
of bankers on specifed movables, created/ to be created for securing the restructured debts ranking pari passu
and personal guarantees of some of the promoter directors of the Company
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Banking
Relations : |
Unknown |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Auditors : |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Thanawala and Company Chartered Accountant |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
505, Abhay Steel House, 5th Floor, 22, |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
CAPITAL STRUCTURE
As on : 31.03.2009
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
6,30,00,000 |
Cumulative Preference Shares [Pr. Yr. 3,92,00,000 Cum. Pref. Shares of Rs 10/- each] |
Rs. 10/- each |
Rs.630.000 millions |
|
|
|
|
|
|
21,00,00,000 |
Equity Shares [Pr. Yr.
20,80,00,000 equity shares of Re.1/- each] |
Rs. 10/- each |
Rs.210.000 millions |
|
|
|
|
|
|
|
Unclassified
Shares Rs. 4,00,00,000/- [Pr. Yr. -Rs.
Nil/-] |
|
Rs. 40.000 millions |
|
|
|
|
|
|
|
Total |
|
Rs. 880.000
millions |
Issued Share Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
20,00,000 |
14% Cumulative Preference Shares of [Pr. Yr. 30,00,000 Equity Shares of Re.1/-
each] |
Rs.10/- each
|
Rs.20.000
millions |
|
|
|
|
|
|
5,12,88,482 |
0.01% Cumulative Redeemable Preference Shares [Pr. Yr. 20,42,70,000 Equity Shares of
Re.1/- each] |
Rs.10/- each |
Rs.512.884
millions |
|
|
|
|
|
|
81,90,974 |
0.01% Cumulative Redeemable Preference Shares (Option Series) of Rs. 10/- each. [Pr. Yr. NIL] |
Rs.10/- each |
Rs. 81.909
millions |
|
|
|
|
|
|
20,42,70,000 |
Equity Shares (Option Series) of Rs. 10/- each. [Pr. Yr. NIL] |
Rs. 1/- each |
Rs.204.270
millions |
|
|
|
|
|
|
30,00,000 |
Equity Shares [Pr. Yr. 3,25,20,500 0.01% CRPS of Rs 10/- each] |
Rs. 1/- each |
Rs.3.000
millions |
|
|
|
|
|
|
|
Total |
|
Rs. 822.064 millions |
Paid up capital
|
No. of Shares |
Type |
Value |
Amount |
|
20,00,000 |
14% Cumulative Preference Shares of [Pr. Yr. 20,00,000 14% Cum. Pref. Shares of Rs 10/- each] |
Rs.10/- each
|
Rs.20.000
millions |
|
|
|
|
|
|
5,12,88,482 |
0.01% Cumulative Redeemable Preference Shares fully paid, issued for consideration other than cash, pursuant to the Scheme of CDR. [Pr. Yr. 3,25,20,500 - 0.01% Cumulative
Redeemable Preference Shares of Rs. 10/- each ] |
Rs.10/- each
|
Rs.512.885 millions |
|
|
|
|
|
|
81,90,974 |
0.01% Cumulative Redeemable Preference Shares (Option Series) of Rs. 10/- each, fully paid, issued for consideration
other than cash, pursuant to the Scheme of CDR. [Pr. Yr. NIL] |
Rs.10/- each
|
Rs.81.909
millions |
|
|
|
|
|
|
20,42,70,000 |
Equity Shares [Pr. Yr. 20,42,70,000 Equity Shares of Re.1/- each] |
Rs. 1/- each |
Rs.204.270
millions |
|
|
|
|
|
|
|
Total |
|
Rs. 819.064 millions |
Note :
Of the 20,42,70,000
Equity Shares, 51,00,000 Equity Shares of Re. 1/- each were issued as fully
paid up Bonus Shares by way of capitalization of Reserves and 2,00,00,000
Equity Shares of Re. 1/- each were issued for consideration other than cash,
pursuant to the Scheme of CDR
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
819.100 |
819.064 |
595.991 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
(153.200) |
1218.675 |
1218.675 |
|
|
4] (Accumulated Losses) |
0.000 |
(1350.343) |
(970.321) |
|
|
NETWORTH |
665.900 |
687.396 |
844.345 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
749.800 |
973.915 |
1308.198 |
|
|
2] Unsecured Loans |
571.800 |
620.355 |
627.610 |
|
|
TOTAL BORROWING |
1321.600 |
1594.270 |
1935.808 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1987.500 |
2281.666 |
2780.153 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1756.300 |
1884.862 |
2001.037 |
|
|
Capital work-in-progress |
8.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.600 |
1.009 |
3.419 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
290.000
|
320.339 |
650.744 |
|
|
Sundry Debtors |
147.400
|
67.569 |
368.983 |
|
|
Cash & Bank Balances |
21.500
|
10.812 |
136.448 |
|
|
Other Current Assets |
261.310
|
10.677 |
66.104 |
|
|
Loans & Advances |
474.600
|
626.323 |
257.745 |
|
Total
Current Assets |
1194.810
|
1035.720 |
1480.024 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Other Current Liabilities |
699.000
|
364.560 |
223.161 |
|
|
Sundry Creditors |
|
267.543 |
446.460 |
|
|
Provisions |
13.800
|
13.004 |
11.188 |
|
Total
Current Liabilities |
712.800
|
645.107 |
710.809 |
|
|
Net Current Assets |
220.800
|
390.613 |
769.215 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
1.800 |
5.182 |
6.482 |
|
|
|
|
|
|
|
|
TOTAL |
1987.500 |
2281.665 |
2780.152 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1021.700 |
1446.469 |
2430.180 |
|
|
|
Other Income |
83.100 |
61.591 |
31.594 |
|
|
|
TOTAL (A) |
1104.800 |
1508.060 |
2461.774 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
|
1001.108 |
1671.976 |
|
|
|
Purchase of trading goods |
|
0.000 |
266.824 |
|
|
|
Other manufacturing expenses |
|
276.430 |
546.544 |
|
|
|
Administrative and Selling Expenses |
|
38.792 |
46.034 |
|
|
|
Preliminary and share issue expenses W/off |
|
0.651 |
0.222 |
|
|
|
Investment Written off |
|
-- |
0.015 |
|
|
|
Export Incentives W/off |
1470.100 |
5.364 |
-- |
|
|
|
Bad debts |
|
8.583 |
4.228 |
|
|
|
Provision for diminution in value of investments |
|
2.409 |
-- |
|
|
|
Provision fore diminution in value of investments no longer required,
W/back |
|
-- |
(0.981) |
|
|
|
Increase / Decrease in finished goods |
|
314.019 |
(338.057) |
|
|
|
TOTAL (B) |
1470.100 |
1647.356 |
2196.805 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(365.300) |
(139.296) |
264.969 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
65.100 |
29.101 |
24.898 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(300.200) |
(168.397) |
240.071 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
136.000 |
136.026 |
132.124 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE TAX
(E-F) (G) |
(164.200) |
(304.423) |
107.947 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
0.800 |
0.793 |
50.434 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
(163.400) |
(305.216) |
158.381 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
(970.321) |
(1124.554) |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
NA |
(74.804) |
(970.321) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Exports |
NA |
Nil |
10.471 |
|
|
TOTAL EARNINGS |
NA |
Nil
|
10.471 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials and Consumables |
NA |
104.549 |
216.579 |
|
|
|
Capital Goods |
NA |
1.368 |
0.439 |
|
|
TOTAL IMPORTS |
NA |
105.917 |
217.018 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
-- |
(1.86) |
0.84 |
|
QUARTERLY RESULTS
|
PARTICULARS |
|
30.09.2010 |
30.06.2010 |
|
Type |
|
1st Quarter |
2nd
Quarter |
|
Sales Turnover |
|
537.760 |
396.260 |
|
Total Expenditure |
|
516.860 |
412.560 |
|
PBIDT (Excl
OI) |
|
20.900 |
(16.300) |
|
Other Income |
|
0.000 |
0.000 |
|
Operating
Profit |
|
20.900 |
(16.300) |
|
Interest |
|
14.2100 |
14.470 |
|
Exceptional
Items |
|
0.000 |
0.000 |
|
PBDT |
|
6.690 |
(30.770) |
|
Depreciation |
|
33.920 |
35.100 |
|
Profit
Before Tax |
|
(27.230) |
(65.870) |
|
Tax |
|
0.000 |
0.000 |
|
Reported PAT |
|
(27.230) |
(65.870) |
|
Extraordinary Items |
|
(0.420) |
0.000 |
|
Prior Period Expenses |
|
0.000 |
0.000 |
|
Other Adjustments |
|
0.000 |
0.000 |
|
Net Profit |
|
(27.650) |
(65.870) |
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
(14.79)
|
(20.23) |
6.43 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(16.07)
|
(21.04) |
4.44 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(5.56)
|
(10.42) |
3.10 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.24)
|
(0.44) |
0.12 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.05
|
3.25 |
3.13 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.79
|
1.50 |
2.08 |
LOCAL AGENCY FURTHER INFORMATION
Sundry Creditors
Details :
|
Particulars |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
Sundry Creditors
|
|
|
|
|
Sundry Creditors for goods and expenses |
NA |
267.543 |
446.460 |
|
|
|
|
|
|
TOTAL |
NA |
267.543 |
446.460 |
Fixed Assets :
OPERATIONS :
It has been an important year
for the Company. While the markets world-wide were reeling under the economic
turmoil, the Company sought to reinforce and consolidate its operations.
Several bold initiatives marked their presence during the year.
The reinstatement of the
facility at Khopoli was partially completed such that production could be
re-started. The plant has been fully geared up for optimum operations, from
machinery and equipment to systems and controls. The facilities have been
commensurately streamlined for stocking and deliveries. The entire Management
and administration office, except for a small corporate office, has been
shifted to Khopoii, for a concentrated and rationalized effort.
At the Turbhe facility, which
was enveloped in recurring losses due to high operational costs, a Voluntary
Retirement Scheme was offered to the Workers. The Scheme was well received and
was successfully implemented in the current year to sever off all the workers
at the Facility. It is proposed to consolidate all facilities at one location
to increase efficiency.
Post consolidation, the main
constraint of the Company would be working capital. To address this, the
Company has undertaken to zero down its restructured debts and raise fresh
working capital from the market for optimizing production capabilities. A
positive step in that direction is to sell or otherwise dispose of the facility
at the Turbhe Plant and utilize the proceeds for retiring the existing
restructured debts.
The rationalisation measures
taken by the Company are long term wherein operations should gradually
strengthen in the current year. Visible progress is being made, which, though
slow, is balanced and certain.
However, in the immediate term,
the impact of the global slow down and internal efficacies was evident. The
Company could make an annual turnover of Rs.1021.700 against a turnover of Rs.
1446.400 Millions in the previous financial year and booked losses to the tune
of Rs. 163.400 millions after taking into account all exceptional items. A part
of the losses could be set-off against the full and final settlement of the
insurance claim receivable still pending with the Insurance Company.
FINANCIAL RESTRUCTURING :
In the last quarter of the year, the proposal
for rescheduling of payments under Corporate Debt Restructuring (CDR) Scheme of
the Company was approved by the CDR EG, and the Company started making payments
to the Lenders accordingly. There is no pending litigation against the Company
in the Debt Recovery Tribunal, all litigations have been effectively settled
with mutual consent.
The Settlement Agreement
executed with Commerz Bank has been lying in abeyance for want of permission of
Reserve Bank of
FORM : 8
|
This form is for |
Modification of
charge |
|
Corporate
identity number of the company |
L29100MH1987PLC043186 |
|
Name of the
company |
ISIBARS LIMITED |
|
Address of the
registered office or of the principal place of business in |
C- 63, TTC Area, MIDC Turbhe, Navi Mumbai-400 705, Mumbai, |
|
Type of charge |
Immovable
property Book debts Movable property
(not being pledge) |
|
Particular of
charge holder |
Export - Import
Bank of |
|
Nature of
instrument creating charge |
Assignment
agreement entered into between Export-Import Bank of |
|
Date of
instrument Creating the charge |
28/03/2007 |
|
Amount secured by
the charge |
Rs. 395.800
millions |
|
Brief of the principal
terms an conditions and extent and operation of the charge |
Rate of interest : As specified in
Credit Agreement dated 15/05/96 made between Isibars Limited('the
Company") and Exim Bank. Terms of repayment : As specified in Credit
Agreement dated 15/05/96 made between the Company and Exim Bank. Margin : NIL Extent and operation of the charge : The charge
created by the Deed of Hypothecation dated 15/05/96 as modified by Mortgage
dated 21/07/1997 and 10/09/1997 shall operate as a continuing security by way
of pari-passu first charge on the entire fixed assets and second charge over
the current assets for the due repayment by the company to Exim Bank of the
Loan of USD 6.09 mn togather with
payment of interest and all other monies payable by the company to Exim Bank
in terms of the Credit Agreement dated 15/05/96. Other : Nil |
|
Date of
instrument modifying the charge |
11/09/1997 |
|
Particulars of
the present modification |
By the Assignment
Agreement dated 28.03. 2007, Exim Bank, as the true, legal
and beneficial owner of the Dollar Loan of USD 6.09 mn .and for the
consideration therein mentioned and upon terms and conditions set forth
therein, unconditionally and irrevocably sold, assigned, transferred and released
to and unto Arcil u/s. 5 of the Securitization and Reconstruction of
Financial Assets and Enforcement of Securities Interest Act, 2002. Please
refer to Annexure 2 -Present Modification. |
Un-audited
financial results for the quarter and half year ended 30th
September, 2010
(Rs. In millions)
|
Particulars |
Quarter Ended 30.09.2010 (Unaudited) |
Half Year Ended 30.09.2010 (Unaudited) |
|
(a) Net Sales/ Income from
operation |
53705.100 |
93321.200 |
|
(b) Other Operating Income |
71.000 |
81.300 |
|
Total Income |
53776.100 |
93402.500 |
|
2. Expenditure |
|
|
|
a. Increase(-) /Decrease(+) in Stock in trade and W.I.P. |
(7786.700) |
(3993.900) |
|
b. Consumption of Raw-Materials |
39396.300 |
62930.900 |
|
c. Purchase of Traded Goods |
3745.100 |
3745.100 |
|
d. Power and Fuel |
9205.800 |
17291.400 |
|
d. Employees Cost |
3854.100 |
5111.300 |
|
e. Depreciation |
3392.400 |
6902.100 |
|
f. Other Expenditure |
4270.600 |
7857.300 |
|
g. Total |
55077.600 |
99844.300 |
|
3. Profit(+)/ Loss(-) from Operations before other Income Interest and
Exceptional Item(1-2) |
(1301.600) |
(6441.800) |
|
4. Other Income-Foreign Exchange Fluctuation-Gain/(Loss) |
-- |
-- |
|
5. Profit(+)/ Loss(-) before Interest and Exceptional Item |
(1301.600) |
(6441.800) |
|
6. Interest |
1421.300 |
2867.800 |
|
7. Profit(+)/ Loss(-) after Interest but before Exceptional Item (5-6) |
(2722.800) |
(9309.600) |
|
8. Exceptional Items |
-- |
-- |
|
9. Profit(+)/
Loss (-) from ordinary activities
before Tax (7-8) |
(2722.800) |
(9309.600) |
|
10. Tax Expenses |
-- |
-- |
|
11. Net Profit(+)/ Loss (-) from ordinary activities after Tax (9-10) |
(2722.800) |
(9309.600) |
|
12. Extraordinary Items (Net of Tax Expense Rs.________) |
(4.21) |
(4.21) |
|
13. Net Profit (+)/ Loss(-) for the period (11-12) |
(2765.000) |
(9351.800) |
|
14. Paid Up Equity Share Capital (Face Value of Rs.10 Per Share) |
2341 |
2341 |
|
15. Reserves excluding Revaluation Reserves as per Balance Sheet of
Previous Accounting Year |
-- |
-- |
|
16. Earning per Share (EPS) |
-- |
-- |
|
a) Basic and diluted EPS before extraordinary items for the period,
for the year to date and for the previous year (not annualised) |
(0.12) |
(0.12) |
|
b) Basic and diluted EPS after extraordinary items for the period,for
the year to date and for the previous year (not annualised) |
(0.12) |
(0.12) |
|
17. Public Shareholding |
|
|
|
Number of Shares |
12566965 |
12566965 |
|
% of Share holding |
51.93 |
51.93 |
|
18. Promoters and promoter group Shareholding |
|
|
|
a) Pledged/Encumbered |
|
|
|
- Number of shares |
90786700 |
90786700 |
|
- Percentage of shares (as a % of the total
shareholding of promoter and promoter
group) |
80.69 |
80.69 |
|
- Percentage of shares (as a
% of the total share capital of the
company) |
38.78 |
38.78 |
|
b) Non-encumbered |
|
|
|
- Number of shares |
21727260 |
21727260 |
|
- Percentage of shares (as a % of the total
shareholding of promoter and
promoter group) |
19.31 |
19.31 |
|
- Percentage of shares (as a
% of the total share capital of the
company) |
9.28 |
9.28 |
Note :
(I) Pending at beginning of Quarter : Nil
(II) Received during the quarter : 3
(III) Disposed off during the quarter : 3
(IV) Lying unresolved as on 30th September, 2010 nil
Unaudited Statement
of Assets and Liabilities as at 30th September 2010
|
Particulars |
30.09.2010 (Unaudited) |
31.03.2010 (Audited) |
|
|
Sources of funds |
|
|
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
Share Capital |
852.500 |
819.100 |
|
|
Reserves & Surplus |
1566.800 |
1379.500 |
|
|
|
|
|
|
|
LOAN FUNDS |
|
|
|
|
1] Secured Loans |
695.300 |
749.800 |
|
|
2] Unsecured Loans |
678.700 |
571.800 |
|
|
|
|
|
|
|
TOTAL |
3793.200 |
3520.200 |
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
FIXED ASSETS |
1698.300 |
1764.400 |
|
|
|
|
|
|
|
INVESTMENT |
0.700 |
0.600 |
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
Inventories |
426.000
|
290.000 |
|
|
Sundry Debtors |
186.700
|
147.400 |
|
|
Cash & Bank Balances |
5.100
|
1.100 |
|
|
Other Current Assets |
17.400
|
21.600 |
|
|
Loans & Advances |
504.100
|
473.500 |
|
|
|
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
699.200
|
712.800 |
|
|
|
|
|
|
|
Net
Current Assets |
440.100
|
220.800 |
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
27.900 |
1.700 |
|
|
|
|
|
|
|
Profit and Loss Account |
31626.300 |
1532.700 |
|
|
TOTAL |
3793.200 |
3520.200 |
|
AS PER WEBSITE
DETAILS:
They manufacture and export stainless steel long products, i.e. stainless steel billets, wire rods, hot rolled round bars, bright round bars, wires etc.
The company, one of the pioneers in stainless steel bars & wires, was
established in
Formerly known as Isibars Ltd, They are an IS0-9001/2000 company geared to the
highest global standards. They export a large proportion of their production of
Bright Round Bars and Wires to the quality-conscious markets of Europe,
Their mission is to produce stainless steel long products with a high degree of
value addition, and to create and maintain a presence in international markets
by forging dynamic long-term relations with customers and stakeholders.
Their vision is to sustain growth and become a major player in the global market for stainless steel products. They strive for excellence, sustainability, value addition and efficiency.
PROFILE :
India Steel
Industries, previously called Isibars, has been producing bright bars since
1957. In addition to their bright bar
plant in
They integrated
backwards into steel melting and hot-rolling by acquiring a plant in Khopoli,
and they expanded capacity, upgraded technology and increased product range.
They then started a wire division by setting up a wire-drawing plant at Savroli
under the name Isinox Steels Ltd. In 1998 we acquired a state-of-the-art bar
& rod rolling mill from Pomini S.p.A. of
Through continuous
process and product improvement, and a commitment to customer satisfaction,
India Steel is well on its way to becoming a leading global player in stainless
steel long products
STEEL MELT SHOP :
The steel melt shop at Khopoli has two melting furnaces, an Induction Furnace and an Electric Arc Furnace.
After melting, the steel is refined in the Ladle Furnace or AOD Converter and sent forward to the Continuous Casting Machine which casts the liquid metal into billets of required dimensions.
India Steel is committed to environmental sustainability, and they have installed a state-of-the-art air treatment system to capture and clean the process-emissions. Modern and well-equipped testing facilities and adherence to ISO 9001 standards ensure that manufacturing processes are strictly controlled to deliver high-quality steels.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 45.57 |
|
|
1 |
Rs. 72.50 |
|
Euro |
1 |
Rs. 62.46 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
26 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.