MIRA INFORM REPORT

 

 

Report Date :

28.01.2011

 

IDENTIFICATION DETAILS

 

Name :

INDO NIPPON CHEMICAL COMPANY LIMITED

 

 

Registered Office :

Maker Bhavan No. 218, New Marine Lines Mumbai 400 020, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2009

 

 

Date of Incorporation :

21.05.1960

 

 

Com. Reg. No.:

11-11692

 

 

CIN No.:

[Company Identification No.]

U24110MH1960PLC011692

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMI06426A

 

 

PAN No.:

[Permanent Account No.]

AAACI2898B

 

 

Legal Form :

A Closely held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Plasticizers

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (19)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears huge accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow and delayed.

 

The company can be considered for business dealings on a secured trade terms and conditions.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

LOCATIONS

 

Registered Office :

Maker Bhavan No.2 18, New Marine Lines Mumbai - 400 020, Maharashtra, India 

Tel. No.:

91-22-2205 1723 / 2205 1897 / 2205 1612 / 2205 1821 / 22051723

Fax No.:

91-22-2205 3488

E-Mail :

inccl@vsnl.com

Website :

http://www.indo-nippon.com

 

 

Factory  :

Plot No. 2, Nandesari Industrial Area, P O Nandesari, District Vadodara – 391340, Gujarat, India  

Tel. No.:

91-265-3090934

 

 

Terminal :

Plot No. 2, K K Road, Old Kandla, Kutch – 370201

Tel. No.:

91-2836-270795

 

DIRECTORS

               

As On : 28.09.2010

 

Name :

Mr. Harish Indulal Bhuva

Designation :

Managing Director

Address :

Bhuva Cottage Plot No. 143, Wadala Road No. 9A, Mumbai – 400031, Maharashtra, India

Date of Birth/Age :

15.08.1947

Date of Appointment :

01.10.2008

Other Directorship :

  • Bhuva Holdings Limited
  • Harish Fiscal Services Private Limited
  • Darshan Overseas Private Limited

DIN No :

01542284

 

 

Name :

Mr. Prafull Indulal Bhuva

Designation :

Managing Director

Address :

Bhuva Cottage Plot No. 143, Wadala Road No. 9A, Mumbai – 400031, Maharashtra, India

Date of Birth/Age :

08.09.1945

Date of Appointment :

01.10.2008

Other Directorship :

  • Darshan Overseas Pte Limited
  • Prafull Holdings Private Limited
  • Bhuva Holdings Limited
  • Buckingham Bac Services Private Limited

DIN No :

00919170

 

 

Name :

Mr. Mahesh Vadilal Gandhi

Designation :

Director

Address :

7/8 Morar Baug, 4th Floor, R. B. Mehta Marg, Ghatkopar [East], Mumbai – 400077, Maharashtra, India

Date of Birth/Age :

10.02.1944

Date of Appointment :

29.06.1966

Other Directorship :

  • The Industrial Development and Investment Company Limited
  • Ghatkopar Estate and Finance Corporation Private Limited
  • Vadilal Private Limited
  • Gujarat Reclaims and Rubber Products Limited
  • Harpal Holdings Private Limited
  • Enargee Holdings Private Limited
  • Khandelwal Electronics Limited

DIN No :

00133203

 

 

Name :

Mr. Atul H. Patel

Designation :

Director

Address :

1-2, Akashwan Housing Complex, Gotri Sevasi Road, Sevasi, Vadodara – 391101, Gujarat, India

Date of Birth/Age :

20.12.1950

Date of Appointment :

26.09.1998

DIN No :

00009587

 

 

Name :

Ms. Snehal N. Muzoomdar

Designation :

Director

Address :

52, Walchand Terraces, Tardeo, Mumbai – 400034, Maharashtra, India

Date of Birth/Age :

26.04.1956

Date of Appointment :

26.09.1998

DIN No :

00729992

 

 

Name :

Mr. Chetan Seth

Designation :

Director

Address :

N-92, Panchsheel, Park, New Delhi-110017, Delhi, India

Date of Birth/Age :

14.06.1944

Date of Appointment :

28.12.2006

DIN No :

00002944

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.09.2010

 

Names of Shareholders

No. of Shares

Bhuva Holdings Limited

88440

Mrs. Kumud Narendra Bhuva

2224

Mr. Narendra Indulal Bhuva

3140

Mr. Narendra Indulal Bhuva

Mr. Chandrakant Indulal Bhuva

Mr. Harish Indulal Bhuva

21224

Mr. Narendra Indulal Bhuva

Mr. Chandrakant Indulal Bhuva

Mr. Prafull Indulal Bhuva

Mr. Harish Indulal Bhuva

608

Mr. Harish Indulal Bhuva

33388

Mrs. Vandana Harish Bhuva

2760

Mr. Ashish Harish Bhuva

978

Mr. Chandrakant Indulal Bhuva

3008

Mrs. Sheela Chandrakant Bhuva

1004

Mr. Rakesh Chandrakant Bhuva

2872

Mr. Anirudh Chandrakant Bhuva

688

Mr. Kunal Chandrakant Bhuva

166

Mr. Prafull Indulal Bhuva

33316

Mr. Panna Prafull Bhuva

2832

Mr. Bhavin Prafull Bhuva

978

Mr. Mehool Narendra Bhuva

2374

Total

200000

 

AS ON 28.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

44.22

Directors or relatives of directors

 

55.78

 

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Plasticizers

 

 

Products :

ITC CODE

Product Description

291739.00

Diethylphthalate (Dep)

291739.02

Dioctylphthalate (Dop)

291739.09

Dioctyladipic (Doa)

 

PRODUCTION STATUS

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Plasticizers

MT

11600

*35000

3627.787

 

Note : * Actual Production includes captive consumption of NIL MT (P.Y. 102357 MT)

 

GENERAL INFORMATION

 

Bankers :

Industrial Development Bank of India Limited

 

 

Facilities :

 

SECURED LOAN

31.03.2009

Rs. In Millions

31.03.2008

Rs. In Millions

Term Loans

 

 

From Gujarat State Financial Corporation Limited

Against hypothecation of specified items of Plant and machinery and guaranteed by a director.

 

 

 

 

98.766

 

 

 

 

105.597

From Industrial Development Bank of India Limited

Against hypothecation of Wind Turbine Generators against mortgage of building and hypothecation of Plant and Machinery and guaranteed by a director Interest accrued and due

 

 

 

 

 

 

7.289

 

 

 

 

 

 

17.793

 

 

 

Total

106.066

123.390

 

 

 

UNSECURED LOAN

31.03.2009

Rs. In Millions

31.03.2008

Rs. In Millions

Interoperate Deposits

3.725

2.407

Hire Purchased Liabilities

0.554

0.987

 

 

 

Total

4.279

3.394

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mukund and Rohit

Chartered Accountant

Address :

515, Highway Commerce Centre, Laghu Udyog Kendra, I. B. Patel Road, Goregaon (E), Mumbai-400063, Maharashtra, India

Tel. No.:

91-22-64519899

Fax No.:

91-22-26855210

E-Mail :

mumbai@mukundrohit.com

 

 

Associates :

·         Shreeji Plasticizers

·         Balaji Polymers

 

CAPITAL STRUCTURE

 

As On : 31.03.2009

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs. 100/- each

Rs. 20.000 millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs. 100/- each

Rs. 20.000 millions

 

 

 

 

 

Note : of the above 180000 shares are allotted as bonus shares by way of capitalization of General Reserve.

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2009

31.03.2008

31.03.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

20.000

20.000

20.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

20.380

20.380

20.380

4] (Accumulated Losses)

(131.807)

(160.384)

(134.426)

NETWORTH

(91.427)

(120.004)

(94.046)

LOAN FUNDS

 

 

 

1] Secured Loans

106.066

123.390

94.266

2] Unsecured Loans

4.279

3.394

2.100

TOTAL BORROWING

110.345

126.784

96.366

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

18.918

6.780

2.320

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

33.864

37.070

38.849

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

4.213

4.213

4.214

DEFERREX TAX ASSETS

8.802

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

14.039
13.071

15.329

 

Sundry Debtors

18.232
20.122

20.781

 

Cash & Bank Balances

11.126
12.770

10.485

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

58.174
45.465

42.895

Total Current Assets

101.571
91.428

89.490

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

95.306

89.051

85.563

 

Other Current Liabilities

19.733
26.997

34.986

 

Provisions

14.492
9.883

9.684

Total Current Liabilities

129.531
125.931

130.233

Net Current Assets

(27.960)
(34.503)

(40.743)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

18.918

6.780

2.320

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2009

31.03.2008

31.03.2007

 

SALES

 

 

 

 

 

Income

273.343

290.467

228.778

 

 

Other Income

29.534

15.477

47.010

 

 

Dividend

0.000

0.000

0.007

 

 

Terminal ling Charges

15.555

16.931

16.561

 

 

Interest

0.969

0.395

0.434

 

 

Income of Statement of Due

0.000

0.000

104.726

 

 

TOTAL                                     (A)

319.401
323.270
397.516

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

205.496

218.641

169.805

 

 

Manufacturing Expenses

52.054

52.370

0.000

 

 

Employees Remuneration

11.934

10.777

12.739

 

 

Increase/(Decrease) in Finished Goods

(1.258)

2.156

2.625

 

 

Stock of DEPB Licenses

(0.190)

0.213

0.865

 

 

Selling and Distribution Expenses

19.359

30.025

0.000

 

 

Capital Expenditure W. Off

0.000

(0.050)

0.090

 

 

Shares of Loss in Partnership Firm

0.866

0.468

0.000

 

 

Office Expenses

0.000

0.000

43.653

 

 

Other Expenses

0.000

0.000

23.439

 

 

Hire Purchased Finance Charges

0.000

0.000

0.037

 

 

Bad Debts W. Off

0.000

0.000

0.016

 

 

Director Fees

0.000

0.000

0.004

 

 

TOTAL                                     (B)

288.261

314.600

246.119

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

31.140

8.670

151.397

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.063

29.135

21.930

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

29.077

(20.465)

129.467

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.895

5.179

5.712

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

24.182

(25.644)

123.755

 

 

 

 

 

Less

TAX                                                                  (H)

(5.079)

0.288

0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

29.261

(25.932)

123.755

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(160.384)

(134.426)

(253.152)

 

 

 

 

 

Add

Profit for the year

(0.682)

(0.027)

(5.030)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(131.805)

(160.384)

(134.426)

 

 

 

 

 

 

EXPORT VALUE

93.295

128.083

110.567

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2009

31.03.2008

31.03.2007

PAT / Total Income

(%)

9.16

(8.02)

31.13

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.85

(8.83)

54.09

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.77

(19.96)

(22.95)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

(0.21)

(0.08)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.62

2.11

0.53

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.78

0.73

0.61

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATION AND SALES:

 

The Sales during the year was 3636 M.T for an aggregate of Rs. 290.600 millions as compared to 4139 -M.T for an aggregate of Rs. 310.300 millions of the previous year. The production of Plasticizers including processing for other was Nil M.T (Previous Year 88 M.T).

 

EXPORTS

 

During the year Company has exported goods worth Rs. 117.000 millions against Rs. 138.000 millions in the Previous Year.

 

TERMINALING CHARGES:

 

The Company has earned terminal ling charges of Rs. 15.600 millions as compared to Rs. 16.900 millions of the previous year.

 

FIXED ASSETS

  • Land (Freehold)
  • Premium on Leasehold Land
  • Road and Site Development
  • Buildings
  • Ownership Premises
  • Plant and Machinery
  • Lab and Research Equipment
  • Furniture and fixture
  • Electric Installations
  • Vehicles

 

WEB SIDE DETAILS

 

HISTORY:

 

July 1961 - Started its plant to manufacture DOP/DIOP/DBP with a capacity of 1000 MT/year at Ghatkopar in Bombay. It was in collaboration with M/s Nichimen and Company and technology from M/s Sekisui Chemical Co, both Japanese companies.

 

Aug. 1964 - Expanded DOP/DIOP/DBP plant to 3500 MT/year and also introduced additional range of products DMP/DEP with a capacity of 1000 MT/year.

 

Sept. 1971 - Put up additional plant to manufacture DOP/DIOP using latest technology and with a continuous processing at Nandesari Industrial Estate, Dist. Vadodara, Gujarat State. The plant had a capacity of 5000 MT/year.

 

Jan. 1981 - Expanded plants capacity at Nandesari to 8000 MT/year.

 

July 1982 - Promoted by Indo-Nippon, Oxo alcohol plant of Indu Nissan Oxo Chemical Inds. Ltd. started production with a capacity of 12500 MT/year at Bajwa, Dist Vadodara, Gujarat State.

 

April 1985 - Production of plasticizers centralised at Nandesari.

 

March 1988 - Commissioned chemical storage terminal for handling liquid chemicals at Kandla.

 

Oct. 1992 - Promoted Associate Company M/s Shreeji Plasticizers for carrying out special processing of plasticizers.

 

March 1994 - Commissioned windmill operation for electricity generation at Village Lamba, Kalyanpur Jamnagar, Gujarat State.

 

Dec. 1994 - Promoted Associate Company M/s Balaji Polymers for additional capacity for special processing of plasticizers.

 

March 1995 - Expanded plasticizer plant capacity to 35000 TPA.

 

January 2001 - Developed products for highly specialized applications to meet the technological developments in various industries                                                                                                                                      

 

November 2002 - Units of power generated by wind mills sold to Gujarat Electricity Board

 

April 2003 - Export business expanded to a great extent and amount to approximately 50% of production

 

April 2006 – Introduced new non-phthalate plasticizers such as Citrates.

 

April 2008 – Introduced new non-phthalate plasticizers such as Di Capryl Sebacate and Others.

 

Feb 2009 – Pre-Registered for REACH for products exported to Europe.

 

COMPANY

Indo-Nippon has become a leading manufacturer and supplier of plasticizers to various industries and still continues to be in pursuit of excellence.

They are able to serve their customers in markets across the globe and their mission is to have a presence in all continents around the world in order to reach out to their customers.

Their mission is also to anticipate the current and future challenges and to deliver sustainable progress for their customers, employees and shareholders by ways of innovation, technology, experience and performance over the long term.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.57

UK Pound

1

Rs.72.50

Euro

1

Rs.62.46

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

19

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.