MIRA INFORM REPORT

 

 

Report Date :

29.01.2011

 

IDENTIFICATION DETAILS

 

Name :

TECHNIX RUBBER & PLASTICS LIMITED

 

 

Formerly Known As :

TECHNIX RUBBER & PLASTIC LIMITED

 

 

Registered Office :

Unit 14 Bottings Indus Estate, Hillsons Road, Southampton, Hampshire, So30 2dy.

 

 

Country :

United Kingdom

 

 

Financials (as on) :

30.06.2009

 

 

Date of Incorporation :

19.01.1989

 

 

Com. Reg. No.:

02336704

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacturers And Suppliers of Rubber Products

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Maximum Credit Limit :

GBP 1,650

Status :

Poor

Payment Behaviour :

Unknown

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

(01.04.2010)

Current Rating

(30.06.2010)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company Identification Details

 

Subject Reported on

TECHNIX RUBBER & PLASTICS LIMITED

Registration Number

02336704

Address

UNIT 14 BOTTINGS INDUS ESTATE, HILLSONS ROAD, SOUTHAMPTON, HAMPSHIRE, SO30 2DY.

Telephone

01489 789 944

Facsimile

01489 798 866

Email

sales@technix-rubber.com

Web Address

www.technix-rubber.com

 

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 1,650

 

 

Official Company Data

 

 

Legal Form

Private Limited

Registration Number

02336704

Subject Status

Trading

Date of Incorporation

19/01/1989

Registered Office

UNIT 14, BOTTINGS INDUSTRIAL ESTATE, HILLSONS ROAD BOTLEY, SOUTHAMPTON HAMPSHIRE, SO30 2DY.

History

14/01/2003 : The Registered Office address changed from UNITS 12-13 CITY COMMERCE CENTRE, MARSH LANE,.

 

28/06/2000 : The Registered Office address changed from UNIT 13, CITY COMMERCE CENTRE, MARSH LANE, SO.

 

13/03/1992 : The Registered Office address changed from 10 ROMSEY ROAD, EASTLEIGH, HAMPSHIRE, SO5 4A.

 

17/02/1989 : Change of name from TECHNIX RUBBER & PLASTIC LIMITED.

Date of Last Annual Return to Registry

30/06/2010

Accounts

The last filed accounts at Companies House are those to 30/06/2009

Accounting Reference Date

30/06

 

 

Operations

 

 

Activities

Manufacturers and suppliers of rubber products.

Nace Code

2513

Premises

Leased,Offices,Factory

Staff Employed

26

Import Countries

No Import Activity

Export Countries

No Export Activity

Bankers

BARCLAYS BANK PLC

Address

30 HIGH STREET, SOUTHAMPTON, SO9 7AB.

Auditors

Ray Davis

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

No CCJs/Scottish Decrees are recorded in our file.

 

 

Summary of Mortgages, Charges and Satisfactions

 

 

Total Number of Mortgages/Charges Registered

3

Number Outstanding

3

Number Partially Satisfied

0

Number Satisfied

0

 

 

Date of Latest Mortgage Created

16/12/2009

 

 

Details of most recent Mortgages, Charges and Satisfactions

 

 

Date Fully
Satisfied

Date
Registered

Date
Created

Charge
Description

Form Type

Lender

 

22/12/2009

16/12/2009

Fixed Floating Charge

MG01

Barclays Bank Plc

 

25/03/1989

23/03/1989

Legal Charge

N/A

Barclays Bank Plc

 

16/03/1989

06/03/1989

Debenture

N/A

Barclays Bank Plc

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

22/10/2004

Companies House Gazette

Alteration in memorandum or articles of association

11/02/2002

Companies House Gazette

Change among directors of a company

18/07/1994

Companies House Gazette

Change among directors of a company

16/08/1990

Companies House Gazette

Change among directors of a company

25/01/1989

Companies House Gazette

Change among directors of a company

 

 

Company Secretary

 

 

Secretary

MS JAYNE ELIZABETH KEITH

Service Address

7 WALKER GARDENS, HEDGE END, SOUTHAMPTON, HAMPSHIRE, SO30 2RH.

Country of Origin

UNITED KINGDOM

Date of Birth

04/05/1957

Appointment Date

01/02/2004

 

 

Directors

 

 

Director

MR RICHARD LYNCH

Service Address

35 PAINSWICK CLOSE, SARISBURY GREEN, SOUTHAMPTON, SO31 7EQ.

Country of Origin

UNITED KINGDOM

Date of Birth

16/07/1964

Appointment Date

31/05/1991


Managing Director


MR PAUL COLLINS

Service Address

BANK COTTAGE, UPHAM STREET UPHAM, SOUTHAMPTON, SO32 1JD.

Country of Origin

UNITED KINGDOM

Date of Birth

06/03/1959

Appointment Date

31/05/1991

 

 

Share Capital

 

 

Shares

Ordinary GBP 1.00

Issued Number

400

Shares

Ordinary B GBP 1.00

Issued Number

225

Principal Shareholder

250 Paul Collins

 

150 Richard Lynch

 

100 Jayne Keith

 

40 Rebekah Stephenson

 

33 Susan Collins

 

28 Philipra Lynch

 

24 Shaun Good

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

 

Financial Data– Statutory Accounts

 

 

Profit & Loss Accounts are not available for companies categorised as small companies under the companies act.

 

 

Balance Sheet

 

The following figures are shown in units of 1000

 

 

Number of Weeks

52

52

52

52

Accounts Date

30/06/2009

30/06/2008

30/06/2007

30/06/2006

Currency

GBP

GBP

GBP

GBP

TOTAL FIXED ASSETS

83

80

78

27

Tangible Assets

55

38

22

27

Intangible Assets

28

42

56

 

TOTAL CURRENT ASSETS

945

744

622

574

Trade debtors

644

532

494

464

Stocks

300

211

125

91

Other Current Assets

1

1

3

19

Cash

1

1

3

19

TOTAL ASSETS

1028

824

700

601

TOTAL CURRENT LIABILITIES

941

678

659

556

Trade creditors

941

678

659

556

WORKING CAPITAL

4

66

(37)

18

TOTAL LONG TERM LIABS

31

18

 

 

NET ASSETS/(LIABILITIES)

56

128

41

45

SHARE CAPITAL + RESERVES

56

128

41

45

Share Cap + Sundry Res

1

1

1

 

Profit and Loss account

55

127

40

45

SHAREHOLDERS FUNDS

56

128

41

45

CAPITAL EMPLOYED

87

146

41

45

 

 

Financial Comparison

 

The following figures are shown in units of 1000

 

 

Number of Weeks

52

52

52

52

Accounts Date

30/06/2009

30/06/2008

30/06/2007

30/06/2006

Currency

GBP

GBP

GBP

GBP

Liquid Assets

645

533

497

483

Net Working Capital

4

66

(37)

18

Other Deferred Liabs

31

18

 

 

Tangible Net Worth(T.N.W)

28

86

(15)

45

Equity

56

128

41

45

Number of Years Trading

20

19

18

17

 

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

 

Accounts Date

30/06/2009

30/06/2008

30/06/2007

30/06/2006

Current Ratio

1

1.1

0.9

1

Quick Ratio

0.7

0.8

0.8

0.9

T.N.W/Total Assets%

2.7

10.4

(2.1)

7.5

Borrowing Ratio%

 

 

 

 

Equity Gearing%

5.8

18.4

6.2

8.1

 

 

Key Industry Sector Trends

 

 

Year

2010

2009

2008

2007

Sample Size

192

509

520

522

Pre-Tax Profit Margin

(5.4)

2.6

2.7

4

Current Ratio

1.6

1.6

1.6

1.6

Borrowing Ratio

51

40.3

15.1

34.2

Return on Capital

43.9

14.9

22.7

19.8

Creditors Days

60

33

40

40

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Manufacture of rubber products

 

 

Financial Summary

 

 

Auditors Qualification

The company has taken advantage of exemptions under the Companies Act such that the accounts have not been audited or examined.

 

No Turnover

The company's balance sheet total is less than GBP 2,800,001 and therefore this is a small company as defined by the Companies Act.It is not required to disclose turnover but it is likely to be less than GBP 5,600,000.

 

No Pre-Tax Profit

The Company is exempt from the requirement to file a Profit Loss Account. We note that the difference on the Profit and Loss Account shownon the Balance Sheet is GBP 72,000 decrease. This suggests that the Company may have made a post-tax loss of GBP 72,000.

 

Working Capital

The company's working capital, while remaining positive, decreased by 94 % in the period.

 

Net Worth

Net worth reduced by GBP 72,000 during the period and now stands at GBP 56,000.

 

Fixed Assets

The subject's fixed assets increased during the year by GBP 3,000 to GBP 83,000 and are now 8 % of total assets compared with 9 % in the previous year.

 

Long Term Liabilities

The company's long term liabilities increased during the period by 72% and are now 55 % of net worth compared with 14 % in the previous period.

 

Long Term Liabilities

Long term liabilities are now 3 % of total liabilities compared with 2 % in the previous period.

 

Long Term Liabilities

Long term liabilities are 36 % of capital employed, an increase of 24 % over the previous period.



 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.74

UK Pound

1

Rs.72.73

Euro

1

Rs.62.73

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.