MIRA INFORM REPORT

 

 

Report Date :

01.07.2011

 

IDENTIFICATION DETAILS

 

Name :

GUPTA COAL INDIA LIMITED

 

 

Formerly Known As :

GUPTA COAL SERVICES PRIVATE LIMITED

 

 

Registered Office :

Shriram Towers, 7th Floor, Kingsway, S.V. Patel Marg, Nagpur – 440 001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

05.05.1989

 

 

Com. Reg. No.:

11-51640

 

 

Capital Investment / Paid-up Capital :

Rs.69.246 millions

 

 

CIN No.:

[Company Identification No.]

U51909MH1989PLC051640

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPG00507D

 

 

PAN No.:

[Permanent Account No.]

AAACG4587B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Supplier of Coal.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (64)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 6400000 

 

 

Status :

Excellent

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track records. Financial position of the company appears to be goods. Fundamentals are strong and healthy. Business is active.

 

Payments are reported to be regular.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered/ Admin. Office :

Shriram Towers, 7th Floor, Kingsway, S.V. Patel Marg, Nagpur – 440 001, Maharashtra, India

Tel. No.:

91-712-6603300 /  6613651 / 6613702

Fax No.:

91-712-6613702 / 6647144

E-Mail :

guptas_ngp@sancharnet.in

rkt@guptacorporation.com

ramantekriwal@hotmail.com

Website :

http://www.guptacoal.com

http://www.guptacorporation.com

 

 

Corporate Office :

Gupta Tower, 5th Floor, Temple Road, Opposite Science Collage Ground, Civil Lines, Nagpur – 440001, India

Tel No.:

91-712-6647141 / 42 / 43

Fax N.:

91-712-6647144

E-Mail :

guptas_ngp@sancharnet.in

 

 

Branch Office :

Located At:

 

·         Chandrapur

·         Bhopal

·         Surat

·         Chennai

·         Bellary

 

 

Washeries :

Located at:

 

·         Majri 

·         Wani 

·         Ghuggus

·         Sasti 

·         Pimpalgaon 

·         Gondegaon 

·         Ramagundam 

·         IB Valley 

 


 

DIRECTORS

 

(AS ON 25.09.2010)

 

Name :

Mr. Padmesh Deodutta Gupta

Designation :

Director

Address :

Hari-Nikunj, House No. 190, Museum Road, Civil Lines, Nagpur – 440001, Maharashtra, India 

Date of Birth/Age :

29.02.1964

Date of Appointment :

05.05.1989

DIN No. :

00263859

 

 

Name :

Mr. Piyush Marodia

Designation :

Director

Address :

Hari-Nikunj, House No. 190, Museum Road, Civil Lines, Nagpur – 440001, Maharashtra, India 

Date of Birth/Age :

18.08.1984

Date of Appointment :

17.05.2007

DIN No. :

01730162

 

 

Name :

Mr. Anurag Gupta

Designation :

Additional Director

Address :

Hari-Nikunj, House No. 190, Museum Road, Civil Lines, Nagpur – 440001, Maharashtra, India 

Date of Birth/Age :

10.10.1989

Date of Appointment :

23.01.2010

 

 

Name :

Mr. Ramakant Tekriwal

Designation :

Director

Address :

30 Byramji Town, Nelson Suqre, Katol Road, Nagpur – 440 013, Maharashtra, India

Date of Birth/Age :

01.04.1974

Date of Appointment :

20.05.2010

 

 

Name :

Mr. Manish Kumar Marodia

Designation :

Director

Address :

P – 56, C.I.T. Road, Scheme IV, Bellaghata Opposite I.D. Hospital, Emergency Gate, Kolkata – 700010, West Bengal, India

Date of Birth/Age :

23.04.1982

Date of Appointment :

25.08.2008

Date of Ceasing :

27.03.2010

DIN No. :

01875360

 

 

KEY EXECUTIVES

 

Name :

Mr. Prashant Boyar

Designation :

System Controller

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 25.09.2010)

 

Names of Shareholders

 

No. of Shares

 

Deodutta Gupta

 

10365

Mukesh Gupta

 

5375

Padmesh Deodutta Gupta

 

69267

Shyamadevi Gupta

 

5200

Mahesh Gupta

 

11930

Anuradha Padmesh Gupta

 

53800

Vinita Gupta

 

2145

Seema Gupta

 

4250

Anurag Gupta

 

630

Aditya Gupta

 

640

Kaustubh Gupta

 

580

Priya Gupta

 

50

Vatsal Gupta

 

580

Vishnupriya Gupta

 

50

Kunjan Gupta

 

290

Padmesh Gupta (HUF)

 

16300

Radhika Gupta

 

280

Srivats Gupta

 

410

Mahadeoprasad Gupta (HUF)

 

2000

Gupta Leasing and Finance Limited

 

89750

Indo – Krishna Green Field Limited

 

13950

Tasmseen Commercial Private Limited

 

34400

Manasi Commodities Private Limited

 

41000

Gupta Corporation Limited

 

310715

Saphire Steel Private Limited

 

3500

Gupta Natural Resource Ventures Private Limited

 

15000

Total

 

692457

 

(AS ON 25.09.2010)

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

73.41

Directors or relatives of directors

 

26.59

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Supplier of Coal.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         UCO Bank

Sitabuldi Branch, Nagpur – 440012, Maharashtra, India

 

·         State Bank of India

Industrial Finance Branch, 5 Sai Complex, Amravati Road, Nagpur – 440 033, Maharashtra, India

 

 

Facilities :

Secured Loans

As on 31.03.2010

Rs. in millions

As on 31.03.2009

Rs. in millions

Term Loan From Financial Institutions and Bank

 

 

Rupee Term Loan

35.487

7.097

Vehicle Loans

4.992

1.824

Working Capital Loans from Banks

733.861

368.119

Total

774.340

377.040

 

Unsecured Loans

As on 31.03.2010

Rs. in millions

As on 31.03.2009

Rs. in millions

From Others

120.230

43.980

Total

120.230

43.980

 

 

 

Banking Relations :

Fair

 

 

Financial Institutions :

Sundaram Finance Limited

21, Patullos Road, Chennai – 600002, Tamilnadu, India

 

 

Auditors :

 

Name :

Banthia Damani and Associates

Chartered Accountants

Address :

SO-8, Amarjyoti Palace, Dhantoli, Wardha Road, Nagpur – 440 012, Maharashtra, India

 

 

Associates :

·         Gupta Coalfields and Washeries Limited

·         Gupta Leasing and Finance Limited

·         Gupta Infraproject Developers Private Limited

·         Maruti Clean Coal and Power Limited

·         A P Coal Washeries Private Limited       

·         Gupta Energy Private Limited

·         P D Gupta Enterprises

·         Gupta Industries Private Limited

·         Maharashtra Vidyut Nigam Limited

·         Gupta Infratech Private Limited

·         Osho Sa Coal Pte. Limited

·         P T Gupta Coal International

·         CISC Gupta Mines and Minerals Private Limited

·         Gupta Logistics Private Limited   

·         Gupta Corporation Limited

·         Nagpur Sical Gupta Logistics Limited

·         Nagpur Sical Gupta Road Terminal Limited

·         Tata Projects Limited

·         China Ship building and Trading Company Limited, China

·         Nanjing Turbine and Electric Machinery Company Limited, China

·         Sokeo Power Consultants Private Limited, (An Indian arm of Soleo Resources LLC, USA)

·         MN Dastur and Company Private Limited

·         HIQ Power Associates Private Limited

 

 

Subsidiaries :

·         Gupta Infrastructur (India) Private Limited

CIN No.: U45200MH2005PTC157219

 

·         Gupta Natural Resource Ventures Private Limited

CIN No.: U14290MH2008PTC177392 

 

·         Gupta Global Natural Resource Pte. Limited

 

 

Holding Company :

Gupta Natural Resource Ventures Private Limited

CIN No.: U14290MH2008PTC177392

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1000000

Equity Shares

Rs.100/- each

Rs.100.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

692457

Equity Shares

Rs.100/- each

Rs.69.246 millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

69.246

44.246

44.246

2] Share Application Money

220.040

0.000

0.000

3] Reserves & Surplus

1318.025

830.055

546.670

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1607.311

874.301

590.916

LOAN FUNDS

 

 

 

1] Secured Loans

774.340

377.040

569.164

2] Unsecured Loans

120.230

43.980

10.769

TOTAL BORROWING

894.570

421.020

579.933

DEFERRED TAX LIABILITIES

31.133

36.247

36.786

 

 

 

 

TOTAL

2533.014

1331.568

1207.635

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

189.996

196.146

211.563

Capital work-in-progress

252.609

137.171

0.163

 

 

 

 

INVESTMENT

152.384

30.790

136.875

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1628.367
564.752

168.047

 

Sundry Debtors

1272.251
633.096

667.748

 

Cash & Bank Balances

485.646
158.634

97.688

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

1822.320
934.126

271.245

Total Current Assets

5208.584

2290.608

1204.728

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

2344.793

1035.930

127.782

 

Other Current Liabilities

767.016
78.903

102.697

 

Provisions

167.883
208.887

116.360

Total Current Liabilities

3279.692
1323.720

346.839

Net Current Assets

1928.892
966.888

857.889

 

 

 

 

MISCELLANEOUS EXPENSES

9.133

0.573

1.145

 

 

 

 

TOTAL

2533.014

1331.568

1207.635

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

9933.836

6168.645

3737.891

 

 

Other Income

13.229

25.679

16.473

 

 

TOTAL                                     (A)

9947.065

6194.324

3754.364

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

8005.794

4575.482

2624.054

 

 

Operating Expenses

1230.747

862.652

662.112

 

 

Personnel

19.922

12.062

7.768

 

 

Administrative & Other Expenses

125.309

182.950

52.093

 

 

Prior Period Adjustment (Net)

(0.079)

(27.716)

(2.285)

 

 

TOTAL                                     (B)

9381.693

5605.430

3343.742

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

565.372

588.894

410.622

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

134.378

107.538

92.467

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

430.994

481.356

318.155

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

12.958

16.340

16.015

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

418.036

465.016

302.140

 

 

 

 

 

Less

TAX                                                                  (H)

149.887

172.610

104.793

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

268.149

292.406

197.347

 

 

 

 

 

Less

Income Tax (Earlier Year)

5.180

9.021

11.322

 

 

 

 

 

 

Transfer to General reserve

262.969

283.385

186.025

 

 

 

 

 

 

IMPORTS

5291.431

1460.310

Nil

 

 

 

 

 

 

Earnings Per Share (Rs.)

387.24

660.87

--

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

2.70

4.72

5.26

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.21

7.54

8.08

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.74

18.70

21.33

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.26

0.53

0.51

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.60

2.00

1.57

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.59

1.73

3.47

 

 

LOCAL AGENCY FURTHER INFORMATION

 

REVIEW OF OPERATIONS:

 

The Company during the year continued to procure coal from domestic markets as well as from e-auctions conducted by Coal lndia Limited. The company also imported coal for sale to core and non - core industries. Besides this, the company has beer providing coal handling, transportation and liasoning services to various end consumers involving movement of coal from mines to the consumers, managing the logistics enroute and quality verification and has been ensuring that the required quality and quantity of coal is delivered to the consumers on time.

 

The Company's income from operations during the year increased by 61% to Rs.9933.900 millions as against Rs.6168.700 millions in the corresponding previous financial year. The total expenditure during the year was Rs.9529.100 millions as against Rs.5757.000 millions in the corresponding period of previous year. The increase in expenditure is attributed to import of coal on a large scale, operating expenses and financial charges. The Company's net profit after tax during the year after providing for income tax of earlier year stood at Rs.263.000 millions as against Rs.283.400 millions achieved in the previous year resulting in a marginal decline in the profits due to the recessionary trend prevailing in the market.

 

The year of 2009-10 was a good beginning for imported coal business. During the financial year the company purchased around 2 million tons (valued at Rs.4500 millions) non coking steam coal from South Africa and Indonesia and the sale was around Rs.5600.000 millions approximately. The company is targeting to import 6 million tons coal in the current financial year, add new end users to its Customer List and record another milestone in its imported and indigenous coal business.

 

The Company is also participating in various tenders like MAHAGENCO, KPCL, Damodar Valley Corporation, Bharat Oman Refineries Limited (BORL) etc. and has been awarded tender of KPCL (Karnataka Power Corporation Limited) and BORL (Bharat Oman Refineries Limited) for supply of imported coal quantity of 9 Lakh mts and 2 Lakh mts respectively. The Company is in the final stage of acquiring coal mines with huge reserves of non coking coal in South Africa in association with Mls Osho Ventures, South Africa. The Company has geared up its business of importing coal to fulfill the huge demand of a rapidly growing economy.

 

The Directors trust that the shareholders will find the performance of the company, for the financial year 2010, to their satisfaction. The Company will continue to focus on efficiency enhancement to further improve upon the earnings.

 

FUTURE PLANS

 

The company has initiated a plan to set up coal yards in various parts of the country from where the required quality and quantity of coal will be supplied to the customers. Adequate quantity of coal will be stocked in the coal yards through a fleet of trucks and the railway network. The company currentIy has stock yards at Surat, Bhopal, Dewas, Kota and Gwalior with a combined capacity to stock 1 lacs metric tones of cod. The company has plans to setup new stock yard / stock points near the railway yards and Indian ports for managing inward as well as outward transportation at minimum logistics cost. To meet the target set for imported coal, the company has made long term arrangements with reputed coal mines in Indonesia, South Africa and Australia.

 

CONTINGENT LIABILITIES

 

·         Corporate guarantee given on behalf of Gupla Coalfields and Washeries Limited, a sister concern to State Bank of. India, Axis Bank, IDFC Bank Limited, Export Impart Bank of lndia and L and T lnfrastnrdure Fipance Company  Limited, towards Cash Credit, Term Loan and Bank Guarantee amounting Rs.3617.700 millions.

 

·         Corporate guarantee given on behalf of Gupta Infrastructure Private Limiteda Subsidiary company, to Bank of Baroda and Union Bank Of India, towards Bank Guarantee and Term Loan amounting la Rs.1057.000 millions.

 

·         Corporate guarantee given on behalf of Earth Minerals Limited, an associate concern, to Bank of India, towards Cash Credit, Term loan and Bank Guarantee amounting to Rs.367.100 millions.

 

·         Estimated amount of contracts remaining to be executed on capital account and not provided for Rs.930 millions.

 

·         Letter of credit and Bank Guarantee outstanding: 1723.400 millions.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U51909MH1989PLC051640

Name of the company

GUPTA COAL INDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

Shriram Towers, 7th Floor, Kingsway, S.V. Patel Marg, Nagpur – 440 001, Maharashtra, India

This form is for

Modification of charge

Type of charge

Immovable property

Particular of charge holder

State Bank of India

Industrial Finance Branch, 5 Sai Complex, Amravati Road, Nagpur – 440 033, Maharashtra, India

Nature of description of the instrument creating or modifying the charge

Memorandum for recording extension of mortgage by deposit of title deeds covering enhanced limits and/ or creation of equitable mortgage on additional properties for existing limits and enhanced limits and additional facilities.

Date of instrument Creating the charge

07.05.2011

Amount secured by the charge

Rs.2470.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of interest

Not Applicable : As The Properties of The company is given as a security to the credit facilities given to the Gupta Coalfields and Washeries Limited

 

Terms of repayment

Not Applicable : As The Properties of The company is given as a security to the credit facilities given to the Gupta Coalfields and Washeries Limited

 

Margin

Not Applicable : As The Properties of The company is given as a security to the credit facilities given to the Gupta Coalfields and Washeries Limited

 

Extent and operation of the charge

First pari- passu charge on the properties for State Bank of India and Axis Bank Limited

Short particulars of the property charged

All that piece and parcel of land bearing  Khasra No.101/3 of Mouza Sitabuldi, adm 5466.20 sq. meters together with the entire r.c.c. superstructure comprising office block no 602 full

 

And part of office block no. 601 and 603. covering total built up area of 791.88 sq. meters.

Particulars of the present modification

Due to Rs.350.000 millions fresh line of credit sanctioned by Axis Bank, the charge amount was enhanced to Rs.2470.000 millions

 

(Rs. in millions)

 

Working Capital

Term Loans

State Bank Of India

1020.000

420.000

Axis Bank                    

680.000

 

Axis Bank                    

350.000

 

Total 

2050.000

420.000

 

Total Amount Secured Rs.2470.000 millions

 

 

FIXED ASSETS

 

·         Land

·         Shed and Building

·         Ownership Premises

·         Plant and Machinery

·         Computers

·         Furniture and Electrical Fittings

·         Air Conditioner

·         Office Equipments

·         Vehicles

·         Lorries (Tippers)

·         Wind Mill

 


 

 CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.72

UK Pound

1

Rs.71.96

Euro

1

Rs.64.79

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

8

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

64

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.