MIRA INFORM REPORT

 

 

Report Date :

01.07.2011

 

IDENTIFICATION DETAILS

 

Name :

JAIN (EUROPE) LIMITED

 

 

Registered Office :

Grove House 3rd Floor, 551 London Road, Isleworth, Middlesex, TW7 4DS.

 

 

Country :

United Kingdom

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

21.06.1996

 

 

Com. Reg. No.:

03215190

 

 

Legal Form :

Private Limited

 

 

Line of Business :

Importers The import and distribution of plastic sheeting, food purees and essences, and other food products.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Poor

Payment Behaviour :

Unknown

Litigation :

--

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

(31.12.2010)

Current Rating

(31.03.2011)

United Kingdom

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company Identification Details

 

Subject Reported on

JAIN (EUROPE) LIMITED

Registration Number

03215190

VAT Number

GB683962388

Address

23 KING STREET, TWICKENHAM, MIDDLESEX, TW1 3SD.

Telephone

02088928888

Facsimile

02088928988

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 1,000

 

 

 

 

Official Company Data

 

 

Legal Form

Private Limited

Registration Number

03215190

VAT Number

GB683962388

Subject Status

Trading

Date of Incorporation

21/06/1996

Registered Office

GROVE HOUSE 3RD FLOOR, 551 LONDON ROAD, ISLEWORTH, MIDDLESEX, TW7 4DS.

History

30/03/2007 : The Registered Office address changed from 23 KING STREET, TWICKENHAM, MIDDLESEX, TW1 3.

 

3/10/2005 : Change of name from EX-CEL PLASTIC DISTRIBUTION LIMITED.

 

13/10/1999 : The Registered Office address changed from 1 SOUTH STREET, CHICHESTER, WEST SUSSEX, PO19.

 

30/08/1997 : The Registered Office address changed from 11 CATHERINE PLACE, LONDON, SW1E 6DX, SW1E 6D.

 

13/01/1997 : Change of name from JAIN IRRIGATION (EUROPE) LIMITED.

 

30/07/1996 : Change of name from NOVELENGAGE LIMITED.

 

29/07/1996 : The Registered Office address changed from 1 MITCHELL LANE, BRISTOL, BS1 6BU.

Date of Last Annual Return to Registry

21/06/2011

Accounts

The last filed accounts at Companies House are those to 31/03/2010

Accounting Reference Date

31/03

 

 

 

Operations

 

 

Activities

Importers The import and distribution of plastic sheeting, food purees and essences, and other food products.

Premises

Leased,Warehouse,Offices

Staff Employed

11

Bankers

BARCLAYS BANK PLC

Address

ST ALBANS.

Sort Code

207409

Auditors

Spofforths LLP

 

 

 

 

Previous Searches

 

Search History Summary

 

Last 3 Months

Last 6 Months

Last 12 Months

0

0

1

 

Search History Details

 

The Search History Details shows details of the most recent 40 searches

 

Date

Description

26/11/2010

Miscellaneous

03/03/2010

Miscellaneous

 

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

Period

Last 72 Months

Amount Summary

598

Count Summary

1

Unsettled Amount Summary

598

Highest Amount Summary

598

 

Details of the most recent CCJ's/Scottish Decrees

 

Date

Amount

Type

Case No

Satisfied

Court

06/11/2007

598

Judgment

7BO03826

 

BOW

 

 

 

 

Summary of Mortgages, Charges and Satisfactions

 

 

Total Number of Mortgages/Charges Registered

8

Number Outstanding

2

Number Partially Satisfied

0

Number Satisfied

6

 

 

Date of Latest Mortgage Created

12/06/2006

Date of Latest Satisfaction

01/10/2010

 

 

 

Details of most recent Mortgages, Charges and Satisfactions

 

 

Date Fully
Satisfied

Date
Registered

Date
Created

Charge
Description

Form Type

Lender

 

14/06/2006

12/06/2006

Rent Deposit Deed

395

London And County (Isleworth) Limited

01/10/2010

05/11/2004

29/10/2004

Composite All Assets Guarantee And Debenture

395

Ge Commercial Finance Limited (Security Holder)

 

27/09/2002

26/09/2002

Debenture

395

Ups Capital Uk Ltd

12/05/2005

06/01/2000

17/12/1999

Rent Deposit Deed

395

Medic International Limited

12/05/2005

02/12/1999

23/11/1999

Deed Of Assignment Of Receivables

395

Meespierson N.V.

18/09/2002

12/11/1999

28/10/1999

Debenture

395

Mees Pierson N.V.

06/11/1999

28/01/1998

21/01/1998

Debenture

395

Barclays Bank Plc

12/06/1999

17/11/1997

03/11/1997

Deed Of Guarantee And Debenture

395

Crosstrans N.V.

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

03/05/2007

Companies House Gazette

Alteration in memorandum or articles of association

12/12/2006

Companies House Gazette

Alteration in memorandum or articles of association

26/11/2005

Companies House Gazette

Change among directors of a company

16/07/2003

Companies House Gazette

Change among directors of a company

27/03/2003

Companies House Gazette

Alteration in memorandum or articles of association

27/03/2003

Companies House Gazette

Change among directors of a company

27/01/1999

Companies House Gazette

Change among directors of a company

30/08/1997

Companies House Gazette

Change among directors of a company

13/02/1997

Companies House Gazette

Change among directors of a company

29/07/1996

Companies House Gazette

Change among directors of a company

25/07/1996

Companies House Gazette

Alteration in memorandum or articles of association

 

 

 

Company Secretary

 

 

Secretary

JITENDRA SHAH

Service Address

551 LONDON ROAD, ISLEWORTH, MIDDLESEX, TW7 4DS.

Country of Origin

UNITED KINGDOM

Appointment Date

12/03/2010

 

 

 

Directors

 

 

Director

AYUL JAIN

Service Address

GROVE HOUSE 3RD FLOOR, 551 LONDON ROAD, ISLEWORTH, MIDDLESEX, TW7 4DS.

Country of Origin

INDIA

Date of Birth

06/01/1969

Appointment Date

02/09/2005


Director


ANIL BHAVARLAL JAIN

Service Address

GROVE HOUSE 3RD FLOOR, 551 LONDON ROAD, ISLEWORTH, MIDDLESEX, TW7 4DS.

Country of Origin

INDIA

Date of Birth

10/03/1965

Appointment Date

06/01/1997

Other Directorships

SLEAFORD QUALITY FOODS LIMITED, ARNOLDS QUICK DRIED FOODS LIMITED, SLEAFORD FOOD GROUP LIMITED, SQF 2009 LIMITED

 

 

 

Share Capital

 

 

Shares

Ordinary GBP 1.00

Issued Number

5,995,500

Principal Shareholder

5,995,500 JISL Overseas Ltd

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

Holding Company

JISL Overseas Ltd, a company incorporated in MAURITIUS

Ultimate Parent                 

JAIN IRRIGATION SYSTEMS LTD, a company incorporated in INDIA

 

Financial Data– Statutory Accounts

 

 

For annual accounts images, view the

 

Profit and Loss

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

39

52

Accounts Date

31/03/2010

31/03/2009

31/03/2008

30/06/2007

Currency

GBP

GBP

GBP

GBP

SALES

25528

15205

10501

 

Export

25528

15205

10501

 

Cost of goods sold

25397

14575

10115

 

GROSS PROFIT

131

630

386

842

Wages and Salaries

368

351

258

282

Auditors Fees

13

7

7

11

Trading Profit

(414)

(2602)

(1401)

(153)

Depreciation

23

28

21

28

OPERATING PROFIT

(437)

(2630)

(1422)

(181)

Non Trading Income

 

4

 

2

Interest Payable

299

189

157

227

PRE TAX PROFIT

(736)

(2815)

(1579)

(406)

Taxation

 

 

(3)

 

PROFIT AFTER TAX

(736)

(2815)

(1576)

(406)

RETAINED PROFITS

(736)

(2815)

(1576)

(406)

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

39

52

Accounts Date

31/03/2010

31/03/2009

31/03/2008

30/06/2007

Currency

GBP

GBP

GBP

GBP

TOTAL FIXED ASSETS

2427

2437

2457

2477

Tangible Assets

2427

2437

2457

2477

Fixed Assets

17

27

47

67

Intermediate assets

2410

2410

2410

2410

TOTAL CURRENT ASSETS

22535

21024

16454

15004

Trade debtors

7974

4267

4424

4284

Stocks

10849

11904

6582

5280

Other Current Assets

3712

4853

5448

5440

Misc Current Assets

101

72

110

226

Due From Group

2939

4621

5166

5142

Cash

672

160

172

72

TOTAL ASSETS

24962

23461

18911

17481

TOTAL CURRENT LIABILITIES

25086

25242

17877

14871

Trade creditors

16801

20968

13388

10648

Short Term Loans

5410

1885

1509

1271

Bank Overdraft

5293

 

 

 

Due To Group

117

1885

1509

1271

Other Liabilities

2875

2389

2980

2952

WORKING CAPITAL

(2551)

(4218)

(1423)

133

TOTAL LONG TERM LIABS

497

98

98

98

Long Term Loans

497

98

98

98

Other Finance

 

98

98

98

Due To Group

497

 

 

 

NET ASSETS/(LIABILITIES)

(621)

(1879)

936

2512

SHARE CAPITAL + RESERVES

(621)

(1879)

936

2512

Share Cap + Sundry Res

5995

4001

4001

4001

Issued Share Capital

5995

4001

4001

4001

Profit and Loss account

(6616)

(5880)

(3065)

(1489)

SHAREHOLDERS FUNDS

(621)

(1879)

936

2512

CAPITAL EMPLOYED

(124)

(1781)

1034

2610

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

39

52

Accounts Date

31/03/2010

31/03/2009

31/03/2008

30/06/2007

Currency

GBP

GBP

GBP

GBP

Net Cashflow from Oper.

(4799)

384

(90)

321

Increase in Cash

512

(12)

101

53

Auditors Remuneration

13

7

7

11

Liquid Assets

8646

4427

4596

4356

Net Working Capital

(2551)

(4218)

(1423)

133

Long Term Debt(>12 Months)

497

98

98

98

Tangible Net Worth(T.N.W)

(621)

(1879)

936

2512

Equity

(621)

(1879)

936

2512

Number of Years Trading

14

13

12

11

Number of Employees

11

9

9

9

Profit per Employee

(66909.1)

(312777.8)

(175444.4)

(45111.1)

Sales per Employee

2320727.3

1689444.4

1166777.8

 

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

31/03/2010

31/03/2009

31/03/2008

30/06/2007

Current Ratio

0.9

0.8

0.9

1

Long Term Debt/T.N.W

(0.8)

(0.1)

0.1

 

Pre Tax Profit Margin%

(2.9)

(18.5)

(15)

 

Gross Profit%

0.5

4.1

3.7

 

Debtors Days (D.S.O)

114

102

154

 

Creditors Days (D.P.O)

240

503

465

 

Quick Ratio

0.5

0.4

0.6

0.7

W.I.P/Inventory Days

155.9

298.1

237.5

 

Return on Investment%

(8.3)

(2525)

(55.9)

(4.6)

Return on Assets%

(2.9)

(12)

(8.3)

(2.3)

T.N.W/Total Assets%

(2.5)

(8)

4.9

14.4

Return on Capital%

593.5

158.1

(152.7)

(15.6)

Rtn on Shareholders Funds%

 

 

(168.7)

(16.2)

Working Capital/Sales%

(10)

(27.7)

(13.6)

 

Borrowing Ratio%

(951.2)

(105.5)

171.7

54.5

Equity Gearing%

(2.4)

(7.4)

5.2

16.8

Stock Turnover

2.4

1.3

1.6

 

Days Purchases Outstanding

241.5

525.1

483.1

 

Sales/Fixed Assets

1501.6

563.1

223.4

 

Debt Gearing

(80)

(5.2)

10.5

3.9

 

Financial Summary

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 31/03/2010.

 

Turnover

Turnover increased by 68 % in the period and now totals GBP 25,528,000.

 

Operating Loss

Totalled GBP 437,000. In the year prior a Loss of GBP 2,630,000 was achieved.

 

Pre Tax Profit

A loss of GBP 736,000 was made in the period compared with a loss of GBP 2,815,000 in the previous period, a reduction of 73 %.

 

Working Capital

The company's working capital deficiency reduced in the period and now stands at GBP 2,551,000.

 

Net Worth

The company's negative net worth decreased by GBP -1,258,000 and at the year end was GBP 621,000.

 

Fixed Assets

The subject's fixed assets reduced during the year by GBP 10,000 to GBP 2,427,000 and are now 9 % of total assets compared with 10 % in the previous year.

 

Long Term Liabilities

The company's long term liabilities increased during the period by 407% and are now 80 % of net worth compared with 5 % in the previous period.

 

Long Term Liabilities

Long term liabilities are 401 % of capital employed, a decrease of 395 % over the previous period.




 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.72

UK Pound

1

Rs.71.95

Euro

1

Rs.64.79

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.