MIRA INFORM REPORT

 

 

Report Date :

01.07.2011

 

IDENTIFICATION DETAILS

 

Name :

SPC LIFE SCIENCES PRIVATE LIMITED

 

 

Registered Office :

284/1, GIDC Estate, Opposite Lucky Restaurant, Makarpura, Baroada-390010, Gujarart

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

15.06.2005

 

 

Com. Reg. No.:

04-46252

 

 

Capital Investment/ Paid-up Capital:

Rs. 13.813 Millions

 

 

CIN No.:

[Company Identification No.]

U24230GJ2005PTC046252

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDS04895C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers and Exporters of Chemicals

 

 

No. of Employees:

Not Divulged by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 130000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small to mediocre business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION DECLINED BY

 

Name :

Mr. Bharat

Designation :

Operator

Date :

29.06.2011

 

LOCATIONS

 

Registered Office /

Corporate Office :

284/1, GIDC Estate, Opposite Lucky Restaurant, Makarpura, Baroada-390010, Gujarat, India

Tel. No.:

91-265-2352496

Mobile No.:

91-9998016175 / 9998016176

Fax No.:

91-265-2352496/ 2635692

E-Mail :

spatel@genesisorganics.co.in

jayesh@genesisorganics.co.in

hdpatelca@rediffmail.com

Website :

http://www.genesisorganics.co.in

 

 

Factory 1 :

3611/1, 2, 3, 4 GIDC Estate, Ankleshwar-393002, Gujarat, India

Tel No.:

91-2646-226060

Fax No.:

91-2646-223364

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Ravjibhai Dudabhai Dudhat

Designation :

Director

Address:

72, Alka Society, J.P. Road, Akota, Vadodara-390020, Gujarat, India

Date of Appointment:

15.06.2005

 

 

Name :

Ms. Mili Snehal Patel

Designation :

Director

Address:

72, Alka Society, J.P. Road, Akota, Vadodara-390020, Gujarat, India

Date of Appointment:

15.06.2005

 

 

Name :

Mr. Snehal Ravjibhai Patel

Designation :

Managing Director

Address :

72, Alka Society, Near Akota Garden, Akota, Baroda – 390020, Gujarat, India

Date of Birth/Age :

01.06.1976

Date of Appointment :

04.03.2006

Other Directorship :

Genesis Organics Private Limited

U24119GJ2001PTC039966

 

 

Name :

Ms. Sangitaben Ravjibhai Dudhat

Designation :

Director

Address :

72, Alka Society, Near Akota Garden, Akota, Baroda – 390020, Gujarat, India

Date of Birth/Age :

01.06.1952

Qualification :

04.03.2006

Other Directorship :

Genesis Organics Private Limited

U24119GJ2001PTC039966

 

 

Name :

Ms. Tejas Ravjibhai Patel

Designation :

Director

Address :

72, Alka Society, Near Akota Garden, Akota, Baroda – 390020, Gujarat, India

Date of Birth/Age :

01.01.1979

Date of Appointment :

03.04.2006

Date of Ceasing:

01.09.2009

Other Directorship :

Genesis Organics Private Limited

U24119GJ2001PTC039966

DIN No.:

00165219

 

\

KEY EXECUTIVES

 

Name :

Mr. Bharat

Designation :

Operator

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

Ravjibhai Dudhat

 

325369

Mili Snehal Patel

 

5000

Sangitaben Ravjibhai Dudhat

 

522356

Snehal Ravjibhai Patel

 

528547

Total

 

1381272

 

 

As on 31.05.2011

 

List of Allottees

 

 

No. of Shares

Allotted

Ravjibhai Dudhat

 

325369

Mili nehal Patel

 

5000

Sangitaben Ravjibhai Dudhat

 

522356

Snehal Ravjibhai Patel

 

808547

Tejas Ravjibhai Patel

 

302325

Genesis  Organics Private Limited, Gujarat, India

 

36403

Total

 

2000000

 

Equity Share Breakup (Percentage of Total Equity)

As on 30.09.2010

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Exporters of Chemicals

 

 

GENERAL INFORMATION

 

No. of Employees:

Not Divulged by the management 

 

 

Bankers :

  • Indian Overseas Bank, Dandia Bazar Branch, Baroda
  • State Bank of India, Specialized Commercial Branch, 2nd Floor, Trident, Race Cource Circle, Vadodara-390007, Gujarat, India

 

 

 

Banking Relations :

Satisfactory

 

 

Auditors :

 

Name :

H. Patel and Company

Chartered Accountants

Address :

104, Deepam Residency, 26, Vishwas Colony, R C Dutt Road, Alkapuri, Vadodara-390007, Guajarat, India

Tel. No.:

91-286-2342689

Fax No.:

91-286-2226371

E mail:

hrbh_patel@yahoo.co.in

 

 

Associates :

  • Genesis Organics Private Limited

             [ CIN No : U24119GJ2001PTC039966]

 

 

CAPITAL STRUCTURE

 

After  27.09.2010

 

Authorised Capital : Rs. 25.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 22.934 Millions

 

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs. 10/- each

Rs. 20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1381272

Equity Shares

Rs. 10/- each

Rs. 13.813 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

13.813

13.813

13.813

2] Share Application Money

9.121

6.321

6.321

3] Reserves & Surplus

10.493

6.248

2.934

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

33.427

26.382

23.068

LOAN FUNDS

 

 

 

1] Secured Loans

26.979

58.618

48.856

2] Unsecured Loans

11.263

5.851

3.377

TOTAL BORROWING

38.242

64.469

52.233

DEFERRED TAX LIABILITIES

0.422

0.358

0.342

 

 

 

 

TOTAL

72.091

91.209

75.643

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

50.683

48.509

34.392

Capital work-in-progress

0.000

0.000

16.462

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

14.033

18.694

28.590

 

Sundry Debtors

28.754

39.710

19.210

 

Cash & Bank Balances

8.065

11.354

5.170

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

12.199

13.591

10.229

Total Current Assets

63.051

83.349

63.199

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

37.650

36.751

36.206

 

Other Current Liabilities

0.000

0.000

0.000

 

Provisions

3.993

3.906

2.220

Total Current Liabilities

41.643

40.657

38.426

Net Current Assets

21.408

42.692

24.773

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.008

0.016

 

 

 

 

TOTAL

72.091

91.209

75.643

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

164.443

187.630

95.833

 

 

Other Income

3.140

2.068

1.958

 

 

TOTAL                                     (A)

167.583

189.698

97.791

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

94.415

117.555

58.497

 

 

Manufacturing Direct Expenses

33.119

33.201

19.192

 

 

Employee Cost

7.597

6.662

6.202

 

 

Administrative and Other Expenses

6.138

4.768

4.627

 

 

Marketing and Selling Expenses

4.437

4.612

0.455

 

 

Increase/ Decrease in Stock

3.883

3.067

[3.617]

 

 

TOTAL                                     (B)

149.589

169.865

85.356

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

17.994

19.833

12.435

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

5.372

8.075

5.545

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

12.622

11.758

6.890

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.361

6.740

4.970

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

6.261

5.018

1.920

 

 

 

 

 

Less

TAX                                                                  (H)

2.016

1.705

0.712

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

4.245

3.313

1.208

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

6.247

2.934

1.726

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

10.492

6.247

2.934

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export of Goods/ Services

89.138

149.618

60.351

 

 

Commission Earnings

0.000

0.000

0.000

 

 

Other Earnings

2.660

1.261

0.098

 

TOTAL EARNINGS

91.798

150.879

60.449

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

57.298

58.628

35.023

 

 

Others

0.000

0.000

0.011

 

TOTAL IMPORTS

57.298

58.628

35.034

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

2.53

1.75

1.24

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.81

2.67

2.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.50

3.81

1.97

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.19

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.39

3.98

3.93

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.51

2.05

1.64

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

 

(Rs. in Millions)

Particulars

 

31.03.2010

31.03.2009

31.03.2008

Sundry Creditors

 

 

 

For Goods Supply

28.679

26.613

25.419

For Expenses

7.797

7.210

4.668

For Capital Goods

1.174

2.928

6.119

Total

37.650

36.751

36.206

 

 

Note:

 

The Registered office of the company has been shifted from 102, Toran Complex, Vikas Nagar, Old Padra Road, Vadodara-390021, Gujarat, India to present address w.e.f. 11.02.2008

 

Performance:

 

The aggregate sales during the year stood at Rs. 164.443 Millions in compared to last year Sales of Rs. 187.630 Millions, resulting net decrease of 12.35% in sales. However, The Pre tax  profit is Rs. 6.261 Millions in compare to last pre tax profit of Rs. 5.018 Millions resulting net increase of 24.77%.

 

           

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U24230GJ2005PTC046252

Name of the company

SPC LIFE SCIENCES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

284/1, GIDC Estate, Opposite Lucky Restaurant, Makarpura, Baroada-390010, Gujarat, India

This form is for

Creation of Charge

Type of charge

Immovable Property

Particular of charge holder

State Bank of India, Specialized Commercial Branch, 2nd Floor, Trident, Race Cource Circle, Vadodara-390007, Gujarat, India

Nature of instrument creating charge

Memorandum of deposit of title deeds by way of equitable mortgage of industrial plot no. 3611/1-2-3-4, GIDC, Ankleshwar, Dist. Bharuch, in name of SPC lifesciences Private Limited and Residential House at D/72, Alka Society, Akota, Vadodara, in name of Mr. Ravjibhai D. Dudhat.

Date of instrument Creating the charge

18.05.2011

Amount secured by the charge

Rs. 109.600 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

C.C. - Rs. 50.000 Millions @12%; Term Loan - Rs. 3.800 Millions @ 12.75%; Term Loan - Rs. 6.300 Milions @ 12.25, New Term Loan - Rs. 21.000 Millions @ 12.25%.

 

Terms of Repayment

TL- of Rs. 3.800 Millions repayable in 10 qtrly installments of Rs. 0.363 Million /- and  TL- of Rs. 6.300 Millions repayable in 20 qtrly installments of Rs. 0.315 Million

 

New Term Loan - Rs. 21.000 Millions repayable in 20 qtrly installment commencing from 1.4.2012 of Rs. 1.050 Millions

C.C. limit - on demand

 

Margin

C.C limit - 25%,

BG - 25%,

L/C - 25%,

Stock (RM, SIP, FG) - 10% for EPC/25% for normal C.C.,

Export Receivables - 10%

Term loan - 20% of cost of project.

 

Extent and Operation of the charge

C.C of Rs. 50.000 Millions (including sub limit of EPC/FBP/FUBD/BP/IUBD/PCFC/EBR); Standby line of Credit of Rs. 7.500 Millions; L/C of Rs.15.000 Millions, B/G of Rs. 3.000 Millions, existing TL of Rs. 10.100 Millions

New Term Loan of Rs. 21.000 Millions, Credit Exposure Limit of Rs. 3.000 Millions

Short particulars of the property charged

Factory Land & Building situated at Industrial Plot No. 3611/1-2-3-4 GIDC Industrial Estate, Ankleshwar, Dist. Bharuch. House Property situated at D/72, Alka Society, Akota, Vadodar

 

 

This form is for

Creation of charge

Corporate identity number of the company

U24230GJ2005PTC046252

Name of the company

SPC LIFE SCIENCES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

102, ‘TORAN’ Complex,  Vikas Nagar, Old Padra Road, Baroda – 390020, Gujarat

Type of charge

Immovable Property

Particular of charge holder

Indian Overseas Bank,

Dandia Bazar Branch,

Baroda – 390001, Gujarat, India

Nature of description of the instrument creating or modifying the charge

Memorandum of deposit of title deeds by way of equitable mortgage of industrial plot No. 3611/1-2-3, GIDC Industiral Estate, Makarpura, Vadodara – 390010. the name of SPC LIFE SCIENCES PRIVATE LIMITED

Date of instrument Creating the charge

01.12.2006

Amount secured by the charge

Rs. 57.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

 

Usance bill discounting foreign of Rs. 20.000 Millions upto 90 days sight with interest rate 8.50 % p.a. Cash Credit of Rs. 2.500 Millions with interest rate 14.50 % p.a., LC of Rs. 15.000 Millions, L/G of Rs. 5.000 Millions. TL – Machineries of Rs. 12.700 Millions interest rate 14.75 % p.a. repayable in 16 quarterly installments of Rs. 0.794 Millions and TL Factory Building of Rs. 1.800 Millions interest rate 14.75 % p.a. repayable in 16 quarterly installments fo Rs. 0.113 Million. 

 

Terms of repayment

 

TL – Machineries of Rs. 12.700 Millions interest rate 14.75 % p.a. repayable in 16 quarterly installments of Rs. 0.794 Millions and

TL – Factory Building of Rs. 1.800 Millions interest rate 14.75 % p.a. repayable I 16 quarterly installments of Rs. 0.113 Million

 

Margin

Usance bill discounting foreign of Rs. 20.000 Millions upto 90 days sight, Margin 25 %, cash Credit of Rs. 2.500 Millions interest Margin 25 %, L/C of Rs. 15 Millions, Margin 25 %, L/G of Rs. 5.000 Millions, Margin 25 %, T/L Machineries of Rs. 12.700 Millions, Margin 25 % and TL -  Factory Building of Rs. 1.800 Millions interest rate 25 %

 

Extent operation of the charge

Usance bill discounting foreign of Rs. 20.000 Millions upto 90 days sight, interest rate 8.50 % p.a. Cash Credit of Rs. 2.500 Millions with interest rate 14.50 % p.a., LC of Rs. 15.000 Millions, L/G of Rs. 5.000 Millions. TL – Machineries of Rs. 12.700 Millions interest rate 14.75 % p.a. repayable in 16 quarterly installments of Rs. 0.794 Millions and TL Factory Building of Rs. 1.800 Millions interest rate 14.75 % p.a. repayable in 16 quarterly installments fo Rs. 0.113 Million.

Short particulars of the property charged

Industrial Plot No. 3611/1, 2 & 3, GIDC industrial Estate, Ankleshwar, District Bharuch

 

Fixed Assets:

 

  • Factory Land
  • Factory Building
  • Office Building
  • Plant and Machinery
  • Furniture and Fixture
  • Computers
  • Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.72

UK Pound

1

Rs.71.96

Euro

1

Rs.64.79

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.