1. Summary Information

 

 

Country

India

Company Name

Tuflite Polymers Limited

Principal Name 1

Mr. Shashikant Hargovindas Shah

Status

Moderate

Principal Name 2

Mrs. Indira Shashikant Shah

 

 

Registration #

08-23272

Street Address

No. 240/1, Ganesh Krupa, 18th Cross, Sadashiva Nagar, Bangalore – 560 080, Karnataka, India

Established Date

15.01.1998

SIC Code

--

Telephone#

91-80-40063000 / 42525261 / 23608926 / 42525252

Business Style 1

Manufacturing

Fax #

91-80-42525270

Business Style 2

Supplying

Homepage

--

Product Name 1

Corrugated Sheets

# of employees

Not Available

Product Name 2

Scratch Resistant Sheets

Paid up capital

Rs.500,000/-

Product Name 3

Plastic Polymers

Shareholders

Directors or relatives of directors (100%)

Banking

Citi Bank N A

 

Public Limited Corp.

No

Business Period

13 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (28)

Related Company

Relation

Country

Company Name

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

10,934,000

Current Liabilities

14,784,000

Inventories

6,591,000

Long-term Liabilities

300,000

Fixed Assets

220,000

Other Liabilities

000

Deferred Assets

1,000

Total Liabilities

15,084,000

Invest& other Assets

000

Retained Earnings

1,915,000

 

 

Net Worth

2,662,000

Total Assets

17,746,000

Total Liab. & Equity

17,746,000

 Total Assets

(Previous Year)

6,017,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

7,383,000

Net Profit

320,000

Sales(Previous yr)

40,980,000

Net Profit(Prev.yr)

307,000


MIRA INFORM REPORT

 

 

Report Date :

02.07.2011

 

IDENTIFICATION DETAILS

 

Name :

TUFLITE POLYMERS LIMITED (w.e.f. 11.02.2009)

 

 

Formerly Known As :

SHAH POLYMERS EXIM LIMITED 

 

 

Registered Office :

No. 240/1, Ganesh Krupa, 18th Cross, Sadashiva Nagar, Bangalore – 560 080, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

15.01.1998

 

 

Com. Reg. No.:

08-23272

 

 

Capital Investment / Paid-up Capital :

Rs.0.500 million

 

 

CIN No.:

[Company Identification No.]

U25200KA1998PLC023272

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRS15791G

 

 

PAN No.:

[Permanent Account No.]

AACCS0373F

 

 

Legal Form :

A closely held public limited liability company

 

 

Line of Business :

Manufacturer and Supplier of Corrugated Sheets, Scratch Resistant Sheets, Plastic Polymers, Advertising Materials, Sheets and Aluminium Glazing Profiles.  

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 11000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears some dip in turnover of the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

No. 240/1, Ganesh Krupa, 18th Cross, Sadashiva Nagar, Bangalore – 560 080, Karnataka, India

Tel. No.:

91-80-40063000 / 42525261 / 23608926 / 42525252

Mobile No.:

91-9845212239 (Mr. Mayur Bhagat)   

Fax No.:

91-80-42525270

E-Mail :

vishwanath@tuflite.in

krishnamurthyhn@gmail.com

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Shashikant Hargovindas Shah

Designation :

Director

Address :

No. 1, Ashirwad, 1st Main, 1st Block, Rajmahal Vilas, 2nd Stage, Bangalore – 560 094, Karnataka, India

Date of Birth/Age :

03.11.1941

Date of Appointment :

15.01.1998

DIN No. :

00403048

 

 

Name :

Mrs. Indira Shashikant Shah

Designation :

Director

Address :

No. 1, Ashirwad, 1st Main, 1st Block, Rajmahal Vilas, 2nd Stage, Bangalore – 560 094, Karnataka, India

Date of Birth/Age :

03.09.1944

Date of Appointment :

30.09.2000

 

 

Name :

Mr. Deepak Shah

Designation :

Director

Address :

No. 1, Ashirwad, 1st Main, 1st Block, Rajmahal Vilas, 2nd Stage, Bangalore – 560 094, Karnataka, India

Date of Birth/Age :

04.09.1966

Date of Appointment :

15.01.1998

DIN No. :

00403238

 

 

Name :

Mr. Mukeshkumar Shashikant Shah

Designation :

Director

Address :

No. 1, Ashirwad, 1st Main, 1st Block, Rajmahal Vilas, 2nd Stage, Bangalore – 560 094, Karnataka, India

Date of Birth/Age :

02.10.1964

Date of Appointment :

15.01.1998

DIN No. :

01251401

 

 

Name :

Mrs. Divya Deepak Shah

Designation :

Director

Address :

No. 1, Ashirwad, 1st Main, 1st Block, Rajmahal Vilas, 2nd Stage, Bangalore – 560 094, Karnataka, India

Date of Birth/Age :

02.08.1967

Date of Appointment :

30.09.2000

 

 

Name :

Mrs. Neeta Mukesh Shah

Designation :

Director

Address :

No. 1, Ashirwad, 1st Main, 1st Block, Rajmahal Vilas, 2nd Stage, Bangalore – 560 094, Karnataka, India

Date of Birth/Age :

16.10.1966

Date of Appointment :

30.09.2000

DIN No. :

01596604

 

 

Name :

Mr. Tushar Ganatra

Designation :

Additional Director

Address :

Flat # 302, Aasiyana Apartments, # 47/10, 6th A Cross, RMV Extension, Bangalore – 560 080, Karnataka, India

Date of Birth/Age :

26.09.1976

Date of Ceasing:

30.03.2011

DIN No. :

03194957

 

 

Name :

Mrs. Priti Ganatra

Designation :

Additional Director

Address :

Flat # 302, Aasiyana Apartments, # 47/10, 6th A Cross, RMV Extension, Bangalore – 560 080, Karnataka, India

Date of Birth/Age :

08.08.1978

Date of Ceasing:

30.03.2011

DIN No. :

03268584

 

 

Name :

Mr. Kabra Anuj Vinod

Designation :

Additional Director

Address :

302, Mid Way Premises Co-Operative Society Limited, Appa Saheb Marathe Marg, Prabhadevi, Mumbai – 400 025, Maharashtra, India

Date of Birth/Age :

24.07.1978

Date of Ceasing:

30.03.2011

DIN No. :

03314264

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

Mukeshkumar Shashikant Shah

 

617100

Deepak Shah

 

24750

Shashikant Hargovindas Shah

 

250100

Indira Shashikant Shah

 

300100

Neeta Mukesh Shah

 

330100

Divya Deepak Shah

 

100

T R Sundar

 

100

Nupur Shah

 

150000

Total

 

1672350

 

List of Allottees (As on 23.03.2011)

 

Names of Shareholders

 

No. of Shares

Mukeshkumar Shashikant Shah

 

500000

Indira Shashikant Shah

 

240000

Neeta Shah

 

270000

Nupur Shah

 

40000

Total

 

1050000

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Corrugated Sheets, Scratch Resistant Sheets, Plastic Polymers, Advertising Materials, Sheets and Aluminium Glazing Profiles.  

 

 

Products :

·         Corrugated Sheets

·         Scratch Resistant Sheets

·         Plastic Polymers

·         Advertising Materials

·         Optical Products

·         Structural Sheets

·         Profiles

·          

Product Description

ITC Code

Plastic Sheets

39206190

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         State Bank of Patiala

·         Standard Chartered Bank

·         The Karur Vysya Bank

 

·         Citi Bank N A

506-507, Level-5, Prestige Meridian-2, # 30, M G Road, Bangalore – 560 001, Karnataka, India

 

 

Facilities :

Unsecured Loans

As on 31.03.2010

Rs. in millions

As on 31.03.2009

Rs. in millions

Other Loans and Advances

 

 

From Directors

0.300

0.000

Total

0.300

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Patel Mohan Ramesh and Company

Chartered Accountant

Address :

# 163/1, 4th Main, 7th Cross, Chamrajpet, Bangalore – 560 018, Karnataka, India

 

 

CAPITAL STRUCTURE

 

As on 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs.50.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1672350

Equity Shares

Rs.10/- each

Rs.16.724 millions

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs.50.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

50000

Equity Shares

Rs.10/- each

Rs.0.500 million

 

Add : Share application / Share deposit

 

Rs.0.247 million

 

Total

 

Rs.0.747 million


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.500

0.500

0.747

2] Share Application Money

0.247

0.247

0.000

3] Reserves & Surplus

1.915

1.595

1.288

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2.662

2.342

2.035

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.300

0.000

0.000

TOTAL BORROWING

0.300

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

2.962

2.342

2.035

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

0.220

0.250

0.284

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.001

0.002

0.003

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

6.591

1.611

8.537

 

Sundry Debtors

6.911

0.714

3.531

 

Cash & Bank Balances

2.074

2.138

0.401

 

Other Current Assets

1.479

0.848

16.230

 

Loans & Advances

0.470

0.454

0.092

Total Current Assets

17.525

5.765

28.791

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

14.724

2.696

8.421

 

Other Current Liabilities

0.005

0.378

18.616

 

Provisions

0.055

0.601

0.006

Total Current Liabilities

14.784

3.675

27.043

Net Current Assets

2.741

2.090

1.748

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2.962

2.342

2.035

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

7.383

40.980

43.802

 

 

Other Income

0.024

0.256

0.399

 

 

TOTAL                                     (A)

7.407

41.236

44.201

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Net Purchase / Consumption

10.681

32.749

42.713

 

 

Manufacturing Expenses and Direct Expenses

0.000

0.012

0.093

 

 

Administrative, Selling and Other Expenses

1.199

1.056

0.859

 

 

Increase / (Decrease) in Stock

(4.980)

6.926

0.000

 

 

TOTAL                                     (B)

6.900

40.743

43.665

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

0.507

0.493

0.536

 

 

 

 

 

Less

INTEREST AND OTHER FINANCE CHARGES     (D)

0.002

0.007

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

0.505

0.486

0.536

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.030

0.034

0.039

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

0.475

0.452

0.497

 

 

 

 

 

Less

TAX                                                                  (H)

0.155

0.145

0.154

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.320

0.307

0.343

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.595

1.288

0.945

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1.915

1.595

1.288

 

 

 

 

 

 

Earnings Per Share (Rs.)

--

--

7.00

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

4.32

0.74

0.78

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.43

1.10

1.13

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.68

7.51

1.71

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.19

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

5.67

1.57

13.29

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

1.57

1.06

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U25200KA1998PLC023272

Name of the company

TUFLITE POLYMERS LIMITED

Address of the registered office or of the principal place of  business in India of the company

No. 240/1, Ganesh Krupa, 18th Cross, Sadashiva Nagar, Bangalore – 560 080, Karnataka, India

This form is for

Creation of charge

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Others

o        Stocks etc.

Particular of charge holder

Citi Bank N A

506-507, Level-5, Prestige Meridian-2, # 30, M G Road, Bangalore – 560 001, Karnataka, India

Nature of instrument creating charge

Goods Security Agreement

Date of instrument Creating the charge

17.09.2010

Amount secured by the charge

Rs.47.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As agreed from Time to Time

 

Terms of Repayment

Repayable On Demand

 

Margin

As agreed from Time to Time

 

Extent and Operation of the charge

First Charge

Short particulars of the property or asset(s) charged (including complete address and location of the property)

·         The whole of the borrower's present and future stocks of raw materials, goods in process of manufacture, semi-finished goods and all finished and manufactured goods and articles together with all

·         Stores, components and spares at the borrower's factory, godowns and/or their premises wherever the same may be situated,

·         All of the borrower's present and future book debts, outstanding monies, receivables, claims, bills, investments, rights to or in movable properties and movable assets forming part of current assets

 

FIXED ASSETS

 

·         Computer

·         Electrical Equipment and Installations

·         Furniture and Fittings

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.59

UK Pound

1

Rs.71.75

Euro

1

Rs.64.80

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.