MIRA INFORM REPORT

 

 

Report Date :

05.07.2011

 

IDENTIFICATION DETAILS

 

Name :

ART INFRA SOLUTIONS PRIVATE LIMITED (w.e.f. 27.01.2011)

 

 

Formerly Known As :

A.R. THERMOSETS PRIVATE LIMITED

 

 

Registered Office :

104, Chandralok Complex, 26/27–D, Birhana Road, Kanpur – 208 001, Uttar Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

15.04.1991

 

 

Com. Reg. No.:

20-013046

 

 

Capital Investment / Paid-up Capital :

Rs.6.505 Millions

 

 

CIN No.:

[Company Identification No.]

U45206UP1991PTC013046

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Bitumen Emulsion for Roads and Architectural Applications.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 237000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having satisfactory track. Directors are reported as experienced and respectable businessmen. Trade relations are reported as fair. Business is active. Payments are usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

104, Chandralok Complex, 26/27–D, Birhana Road, Kanpur – 208 001, Uttar Pradesh, India

Tel. No.:

91-512-2363491/ 2302275/ 2363491

Fax No.:

91-512-2354644

E-Mail :

Kn.shridhar@yahoo.co.in

Neeraj.gupta@mku.com

saurabh@arthermosets.com

Website :

www.arthermosets.com

 

 

Factory :

C-58, Malwan Industrial Area, Fatehpur, Uttar Pradesh, India

Tel. No.:

91-5181-248359/248357

Fax No.:

91-5181-248858

E-Mail :

contact@arthermosets.com

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Manoj Gupta

Designation :

Director

Address :

13, Narain Kuti, Gandhi Gram, G.T. Road, Kanpur – 208 007 , Uttar Pradesh, India

Date of Birth/Age :

01.02.1968

Date of Appointment :

01.07.2008

DIN No.:

01054595

 

 

Name :

Mr. Saurabh Gupta

Designation :

Director

Address :

117/H-1/298 Model Town, Pandu Nagar, Shastri Nagar, Kaka Deo Kanpur – 208 007, Uttar Pradesh, India

Date of Birth/Age :

06.05.1975

Date of Appointment :

17.12.2009

DIN No.:

01054891

 

 

Name :

Mr. Vijay Ashok Kumar Garg

Designation :

Director

Address :

15/245, Civil Lines, Kanpur – 208 001, Uttar Pradesh, India

Date of Birth/Age :

16.05.1955

Date of Appointment :

30.09.2010

DIN No.:

03126788

 

 

Name :

Mrs. Vandana Gupta

Designation :

Director

Address :

13, Gandhi Gram, Harjinder Nagar, G.T. Road, Kanpur - 208 007, Uttar Pradesh, India

Date of Birth/Age :

27.06.1970

Date of Appointment :

15.04.1991

Date of Ceasing :

01.09.2010

DIN No.:

01054626

 

 

Name :

Mr. Neeraj Gopal Gupta

Designation :

Director

Address :

13, Gandhi Gram, Krishna Nagar, Kanpur - 208 007, Uttar Pradesh, India

Date of Birth/Age :

08.11.1970

Date of Appointment :

15.04.1991

Date of Ceasing :

01.09.2010

DIN No.:

01054659

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

 

No. of Shares

Vandana Gupta

 

25600

Neeraj Kumar Gupta

 

28900

Shilpa Gupta

 

500

Surabh Gupta

 

5000

Sharad Garg

 

10

Neeraj Garg

 

10

Vivek Garg

 

10

Ravindra Nath Garg

 

10

Shyam Sunder Mishra HUF

 

10

U Like Synthetics Private Limited

 

5000

Total

 

65050

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

7.69

Directors or relatives of directors

 

91.47

Other top fifty shareholders

 

0.84

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Bitumen Emulsion for Roads and Architectural Applications.

 

 

Products :

v      Cationic Bitumen Emulsion

v      Polymer Modified Bitumen

v      Crumb Rubber Modified Bitumen

v      Cutback Bitumen

v      Natural Rubber Modified Bitumen

v      Micro surfacing Emulsion

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Licensed Capacity: NA

 

Installed Capacity: 31300 MT Emulsion Single Shift Basis

 

 

Particulars

Unit

 

 

Actual Production

Emulsion

Mt.

 

 

10205929

CRMB

Mt.

 

 

54160

Mod. Bitumen

Mt.

 

 

198202

 

 

 

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

v      Amit Roadlines

v      Arun Tube Company Kanpur

v      Inland Road Transport Company

v      Kumar Tools

v      Navin Electrodes

v      New India Road Carrier

v      Om Cargo Carrier

v      Paper Craft

v      Perfect Electric Point

v      Pioneer Mill Stores Private Limited

v      Raju Traders Fatehpur

v      A.R. Polymers Private Limited

v      Jain Sons (India) Mathura

v      Tandon Catiners Bareilly

v      West Coast Oils

v      Anand Constructions Lalitpur

v      Cubs International Petrochem Limited 

v      Gosain Construction Company

v      Gammon India Limited Bihar (BR-3) (Bitumen)

v      H.S. Builders – Lucknow

v      S.K. Engineering – Calcutta  

 

 

Customers :

v      Agarwal Brothers

v      Larsen and Toubro Limited

v      Gammon India Limited

v      Madhucon Projects Limited

v      Progressive Constructions Limited

v      Oriental Structural Engineers Private Limited

v      Vijai Infrastructure Limited

v      Hindustan Constructions Company

v      Era Infra Engineering Limited

v      Gayatri Projects Limited

v      Satya Prakash and Brothers Private Limited

v      KMC Constructions Limited

v      IJM Infraprojects Limited

v      ITD Cementation India Limited

v      Brahmaputra Consortium Limited

v      JKM Infra Projects Limited

v      BSCPL Infrastructure Limited

v      IRCON International Limited

v      Soma Enterprises Limited

v      Tantia Constructions Limited

v      Bharat Constructions Engineers and Contractors

 

 

No. of Employees :

Not Available

 

 

Bankers :

v      Indian Overseas Bank, Swaroop Nagar, Kanpur, Uttar Pradesh, India

v      Bank of Baroda, Birhana Road, Kanpur – 208 001, Uttar Pradesh, India

v      State Bank of India

v      Punjab National Bank, Mall Road, Kanpur – 208 001, Uttar Pradesh, India

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

a) Bank Overdrafts

 

 

Cash Credit Limit from Bank of Baroda

40.939

49.881

Term Loan from Bank of Baroda

5.178

7.928

Buyers Credit Limit From Bank of Baroda

(Secured by hypothecation of company’s stock of raw materials, finished goods, stock in process, book debts and entire fixed assets acquired or to be acquired by the company, and secured by first charge on Block of assets including Land and Building of the company and personal guarantee of the directors of the company)

33.227

12.939

b) Other Loans

 

 

Secured by charges on specific motor vehicles

 

 

1. Tata Motors Finance Limited (LPT-3118) (Tanker)

1.278

0.000

2. Kotak Mahindra Primus Limited (LPG Wagon R)

0.097

0.214

Total

80.719

70.962

 

Unsecured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

From Directors and Relatives

6.484

1.042

From Others

(Other Loans and advances other than from banks)

3.820

0.740

Total

10.304

1.782

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Birla and Chand

Chartered Accountants

Address :

13/392, Civil Lines, Kanpur – 208 001, Uttar Pradesh, India

Income-tax PAN of auditor or auditor's firm :

ACJPB5908K

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

75000

Equity Shares

Rs.100/- each

Rs.7.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

65050

Equity Shares

Rs.100/- each

Rs.6.505 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

6.505

6.505

6.505

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

52.758

49.702

20.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

59.263

56.207

26.505

LOAN FUNDS

 

 

 

1] Secured Loans

80.719

70.962

23.918

2] Unsecured Loans

10.304

1.782

1.641

TOTAL BORROWING

91.023

72.744

25.559

DEFERRED TAX LIABILITIES

1.250

1.073

0.182

 

 

 

 

TOTAL

151.536

130.024

52.246

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

27.202

24.091

11.851

Capital work-in-progress

8.238

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

13.688

24.551

10.013

 

Sundry Debtors

60.773

44.431

23.064

 

Cash & Bank Balances

16.554

10.647

7.954

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

50.716

65.118

18.798

Total Current Assets

141.731

144.747

59.829

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

16.423

20.008

8.192

 

Other Current Liabilities

3.940

0.646

1.741

 

Provisions

5.272

18.260

9.701

Total Current Liabilities

25.635

38.914

19.634

Net Current Assets

116.096

105.833

40.195

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.100

0.200

 

 

 

 

TOTAL

151.536

130.024

52.246

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

291.726

403.636

175.000

 

 

Other Income

8.909

2.554

1.218

 

 

TOTAL                                     (A)

300.635

406.190

176.218

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Consumed, Goods Traded in and Manufacturing Expenses

266.453

338.594

142.590

 

 

Operating and Other Expenses

17.885

15.394

7.993

 

 

Prior Period Items

0.000

0.022

0.057

 

 

TOTAL                                     (B)

284.338

354.010

150.640

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

16.297

52.180

25.578

 

 

 

 

 

Less

INTEREST                                                         (D)

8.153

5.106

2.348

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

8.144

47.074

23.230

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.603

1.817

1.078

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

4.541

45.257

22.152

 

 

 

 

 

Less

TAX                                                                  (H)

1.485

15.555

7.854

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

3.056

29.702

14.298

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

3.056

29.702

14.298

 

 

 

 

 

 

IMPORT VALUE

52.503

244.923

41.954

 

 

 

 

 

 

Earnings Per Share (Rs.)

46.98

456.61

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.02

7.31

8.11

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.56

11.21

12.66

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.69

26.80

30.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.81

0.84

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.97

1.99

1.71

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

5.53

3.72

3.05

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8:

 

Corporate identity number of the company

U45206UP1991PTC013046

Name of the company

ART INFRA SOLUTIONS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

104, Chandralok Complex, 26/27–D, Birhana Road, Kanpur – 208 001, Uttar Pradesh, India

E-Mail: kn.shridhar@yahoo.co.in

This form is for

Modification of charge

Charge identification number of the modified 

10249809

Type of charge

Immovable Property

Book Debts

Movable Property

Others (Fixed and Block Assets)

Particular of charge holder

Punjab National Bank, Mall Road, Kanpur – 208 001, Uttar Pradesh, India

E-Mail: jkscoknp@gmail.com

Nature of description of the instrument creating or modifying the charge

Letter of Confirmation for creation of equitable mortgage by deposit of title deeds

Date of instrument Creating the charge

16.05.2011

Amount secured by the charge

Rs.199.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

As per Sanction terms.

 

Terms of Repayment:

(i) Working Capital/Demand Loan-Repayable on demand.

(ii) Term Loans- As per existing repayment schedule.

 

Margin

 

Extent and Operation of the charge:

25% on Stocks

35% on Book Debts

25% on Term Loans

25% on Demand Loan

15% on FLC

15% on ILC

 

Others:

The Company's movable and immovable properties as mentioned hereunder are mortgaged to collaterally secure following credit facilities aggregating to Rs.199.000 millions granted by the Bank to the Borrower.

Short particulars of the property charged

Equitable mortgage by deposit of lease deed of immovable properties situated at Plot No.C-58 to C-62 and B-31, UPSIDC Industrial Area, Malwan, District Fatehpur area 20921 Square meters.

 

Equitable mortgage by deposit of lease deed of immovable properties situated at Plot No.B-23 and Plot No. C-50, UPSIDC Industrial Area, Malwan, District Fatehpur area 16636 square meters.

 

Exclusive charge on hypothecation of entire current assets present and future including raw materials, SIP, finished goods, spares, consumable, stock in transit brought out items, stock at different sites such as Crash Barriers and Sign Ages and Bitumen, etc. situated at Borrowers Factory premises, Godowns or elsewhere or in transit.

 

Hypothecation of all present and future book debts arisen out of genuine business transactions, outstanding decrees, money receivables, claims, security, Government subsidies, investments, rights of the Borrower.

 

Hypothecation of all movable assets forming part of fixed/block assets and all such movable assets which may be offered by the Company in future and acceptable to the Bank.

Date of latest modification prior to the present modification

10.12.2010

Particulars of the present modification 

Additional security has been provided by way of equitable mortgage of Company's immovable property.

 

 

Name of the company

A.R. THERMOSETS PRIVATE LIMITED

Presented By

Mr. Neeraj Gupta

1) Date and description of instrument creating the change

Hypothecation Agreements dated 14.10.2003

2) Amount secured by the charge/amount owing on the securities of charge

Rs.26.500 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

1st Charge on machinery whether fixed movable and whether attached to the premises or not.

Stock of Raw Material, WIP, Finished Goods, Book Debts, Assets of the company having book value of Rs.6.366 Millions

4) Gist of the terms and conditions and extent and operation of the charge.

Rs.12.000 Millions for bills purchases Inland

Rs.8.500 Millions for sub – limit of bill

Rs.4.000 Millions for L G (Financial)

Rs.2.000 Millions for L C Inland

Interest rate as per PTLR 2.25% as per Bank instructions issued from time to time

5) Name and Address and description of the person entitled to the charge.

Indian Overseas Bank, Swaroop Nagar, Kanpur, Uttar Pradesh, India

6) Date  and brief description of instrument modifying the charge

N.A.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

N.A.

 

FIXED ASSETS:

 

v      Land

v      Building

v      Plant and Machinery

v      Furniture and Fixtures

v      Vehicles

v      Computer

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.45

UK Pound

1

Rs.71.53

Euro

1

Rs.64.62

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.