MIRA INFORM REPORT

 

 

Report Date :

05.07.2011

 

IDENTIFICATION DETAILS

 

Name :

NAVDEEP CHEMICALS PRIVATE LIMITED

 

 

Registered Office :

5th Floor, New Excelsior Building,  A.K Nayak Marg, Fort, Mumbai - 400 001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

01.02.1978

 

 

Com. Reg. No.:

11 - 20113

 

 

Capital Investment / Paid-up Capital :

Rs.20.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24100MH1978PTC020113

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMN09572D

 

 

PAN No.:

[Permanent Account No.]

AAACN0294L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Alkyl Aryl Sulphonic Acid and ITS Derivatives, Fatty Acids Derivatives, Textile Finishing Agents, Oil Field Chemicals 

 

 

No. of Employees :

70 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 410000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old and established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

5th Floor, New Excelsior Building,  A.K Nayak Marg, Fort, Mumbai - 400 001, Maharashtra, India

Tel. No.:

91-22- 2207 4160 / 2207 4157 / 2207 4158 / 2207 4159 

Fax No.:

91-22- 2207 4199

E-Mail :

navdeepchem@eth.net

navdeepank@dishnetdsl.net

bhatia@navdeep.com

Website :

http://www.navdeep.com

 

 

Corporate Office :

166, Bora Bazaar Street, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-22613855/22074160

Fax No.:

91-22-22074199

E-Mail :

navdeepchem@eth.net

Website :

http://www.navdeep.com

 

 

Factory :

Plot No. 430, Plot No. 409, Plot No. 1105 GIDC, Ankleshwar, Gujarat, India

 

 

DIRECTORS

 

AS ON 26.07.2010

 

Name :

Mr. Deepak Vijaysinh Bhimani

Designation :

Chairman and Managing Director 

Address :

26, CCI Chambers, 4th Floor, 210/211 Dinshaw Vachha Road, Churchgate, Mumbai – 400020, Maharshtra, India

Date of Birth :

31.08.1939

Date of Appointment :

01.02.1978

Email :

dvb@navdeep.com

 

 

Name :

Mrs. Sandhya Deepak Bhimani

Designation :

Director

Address :

26, CCI Chambers, 4th Floor, 210/211 Dinshaw Vachha Road, Churchgate, Mumbai – 400020, Maharshtra, India

Date of Birth :

21.12.1944

Date of Appointment :

01.02.1978

Email :

sandhya@navdeep.com

 

 

Name :

Mr. Amit Deepak Bhimani

Designation :

Director

Address :

26, CCI Chambers, 4th Floor, 210/211 Dinshaw Vachha Road, Churchgate, Mumbai – 400020, Maharshtra, India

Date of Birth :

16.11.1967

Date of Appointment :

01.03.1995

Email :

amit@navdeep.com

 

 

Name :

Mr. Chandrahadas C Dayal

Designation :

Director

Address :

Arun, B 7, Narayan Dabholkar Road, Mumbai – 400006, Maharashtra, India

Date of Birth :

31.01.1944

Date of Appointment :

08.08.1991

Email :

ccd@dayalandlohia.com

 

 

Name :

Mr. Navinchandra Govindji Ashar

Designation :

Joint Managing Director 

Address :

257, Lumbini, Kansal Section, Ambernath, Maharashtra

Date of Birth :

31.01.1932

Date of Appointment :

01.02.1978

 

 

Name :

Mrs. Rajni Navinchandra Ashar

Designation :

Director

Address :

257, Lumbini, Kansal Section, Ambernath, Maharashtra

Date of Birth :

09.02.1939

Date of Appointment :

01.02.1978

Date of Ceasing :

17.03.2008

 

 

Name :

Mr. Siddarth Navinchandra Ashar

Designation :

Director

Address :

257, Lumbini, Kansal Section, Ambernath, Maharashtra

Date of Birth :

30.05.1975

Date of Appointment :

27.08.2001

Date of Ceasing :

17.03.2008

 

 

Name :

Mr. Ramnik Keshavlal Kapadia

Designation :

Director

Address :

111, Rewa Apartments, Bhulabhai Desai Road, Mumbai – 400 028, Maharashtra, India

Date of Birth :

23.10.1938

Date of Appointment :

19.04.2008

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.07.2010

 

Names of Shareholders

 

No. of Shares

Amit Deepak Bhimani

 

7289

Amit Deepak Bhimani

 

3867

Amit Deepak Bhimani

 

19940

Amit Deepak Bhimani HUF

 

1500

Chaula Amit Bhimani

 

4341

Yash Amit Bhimani

 

241

Mira Amit Bhimani

 

55

Sandhya Deepak Bhimani

 

38393

Sandhya Deepak Bhimani

 

8135

Deepak Vijaysinh Bhimani HUF

 

48257

Deepak Vijaysinh Bhimani

 

65814

Shachi Deepak Bhimani

 

2168

 

 

 

Total

 

200000

 

AS ON 26.07.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Alkyl Aryl Sulphonic Acid and ITS Derivatives, Fatty Acids Derivatives, Textile Finishing Agents, Oil Field Chemicals 

 

 

Products :

Item Code (ITC)

Product Description

 

 

29041009

Alkely Aryl Sulphonic Acid  and ITS Derivatives

29241019

Fatty Acid Derivatives

29332909

Textile Finishing Chemicals

38111900

Oil Field Chemicals

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

Installed Capacity

Actual Production

Alkely Aryl Sulphonic Acid  and ITS Derivatives

Kgs

5160000

5111325

Fatty Acid Derivatives

Kgs

940000

334775

Textile Finishing Chemicals

Kgs

1100000

173675

Oil Field Chemicals

Kgs

1940000

44874

Others

Kgs

3630000

417263

 

 

GENERAL INFORMATION

 

No. of Employees :

70 (Approximately)

 

 

Bankers :

·         Bank of Baroda, Bori Bunder Branch, Mumbai – 400001, Maharashtra, India

·         Bank of Baroda, Sir, P.M. Road, Laxmi Building, Fort, Mumbai – 400 001, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2010

(Rs. in Millions)

As on 31.03.2009

(Rs. in Millions)

Cash credit account with Bank of Baroda

(Against hypothecation of stocks and book debts)

33.888

22.328

Bank of Baroda Term Loan

(Against hypothecation of plant and machinery lying in plot no. 409, 430 and 1105 at Ankleshar)

38.497

26.574

Life Insurance Corporation of India

(Loan against Key Man Insurance Policy)

0.977

0.977

Total

73.362

49.879

 

 

 

Unsecured Loan

 

 

From Directors

10.688

8.578

From Shareholders

17.263

11.736

Kotak Mahindra Bank Limited

3.493

7.050

Total

31.444

27.364

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

G M Kapadia and Company

Chartered Accountant

Address :

Tamarind House, 36 – B, Tamarind Road, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-22653996

Pan No :

AAAFG4713G

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs.100/- each

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

200000

Equity Shares

Rs.100/- each

Rs.20.000 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

20.000

20.000

20.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

84.199

76.080

77.984

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

104.199

96.080

97.984

LOAN FUNDS

 

 

 

1] Secured Loans

73.362

49.879

32.639

2] Unsecured Loans

31.444

27.364

15.072

TOTAL BORROWING

104.806

77.243

47.711

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

209.005

173.323

145.695

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

112.148

86.621

77.383

Capital work-in-progress

8.367

8.198

1.221

 

 

 

 

INVESTMENT

0.038

0.038

0.519

DEFERREX TAX ASSETS

3.224

1.933

0.615

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

31.254

27.334

27.224

 

Sundry Debtors

84.055

66.500

73.025

 

Cash & Bank Balances

8.850

4.369

4.547

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

32.935

23.619

14.376

Total Current Assets

157.094

121.822

119.172

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

54.463

26.567

42.220

 

Other Current Liabilities

12.148

9.616

7.355

 

Provisions

5.255

9.106

3.640

Total Current Liabilities

71.866

45.289

53.215

Net Current Assets

85.228

76.533

65.957

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

209.005

173.323

145.695

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

353.534

328.236

NA

 

 

Other Income

3.877

4.424

NA

 

 

TOTAL                                     (A)

357.411

332.660

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

300.195

276.816

NA

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

300.195

276.816

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

57.216

55.844

42.485

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

11.180

11.070

10.197

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

46.036

44.774

32.288

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

18.292

15.013

17.300

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

27.744

29.761

14.988

 

 

 

 

 

Less

TAX                                                                  (H)

10.209

10.553

4.133

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

17.535

19.208

10.855

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

46.583

50.408

41.892

 

 

 

 

 

Add

PRIOR PERIOD ADJUSTMENT

(0.058)

0.006

0.000

 

 

 

 

 

Less

SHORT PROVISION FOR TAX FOR EARLIER YEARS

0.000

0.059

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

1.850

1.921

0.000

 

 

Interim Dividend

5.000

14.000

2.000

 

 

Proposed Dividend

3.000

4.000

0.000

 

 

Tax on Dividend

1.359

3.059

0.339

 

BALANCE CARRIED TO THE B/S

52.851

46.583

50.408

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

150.833

110.981

102.431

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

51.660

70.386

75.210

 

 

 

 

 

 

Earnings Per Share (Rs.)

87.39

96.00

54.28

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

4.91

5.77

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.85

9.07

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.30

14.28

7.63

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.31

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.70

1.27

1.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.19

2.69

2.23

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note: The registered office of the company has been shifted Fort, Mumbai-400001, Maharashtra, India from to the present address w.e.f. 30.05.2007.

 

 

OPERATING RESULTS:

 

During the year Company’s sale grew from Rs.324.200 millions to Rs.353.500 millions. The Company had a profit before tax Rs.27.743 millions for the year as compared to Rs.29.760 millions for the previous year. Decrease in the profit as compared to previous year is basically due to change in the gratuity ceiling. The decrease in Domestic sales has been 6.73% and the increase in export sales has been 35.90% The overall increase has been 7.71% from the last year.

 

PROSPECTS:

 

The Indian chemical industry has seen encouraging growth in the last five to seven years in all sectors of the industry. The impact of’ the global economic crisis was visible to some extent, but the industry has been able to weather it better than the industries in other developed nations.

 

During the year, the Crude oil prices crept up steadily, however the volatility was not as intense as in the previous year, As a consequences the base oil price movement also showed a reduced volatility. This coupled with the general improvement in the economy.

 

The Current year has started with a good demand for the Company’s products. Exports are expected to grow with the indicated forecast for the Speciality chemicals. The Company has completed its debottleneeking of certain production processes as planned.

 

Keeping in mind the future growth, Company had already started planning the expansion. Due to the ban on the setting up new industries and expansion in existing industries by the Gujarat state pollution control Board, the Company is holding the further implementation or expansion plan. However the Company is representing its case to the GPCB since it is zero discharge company and would not add any additional load on the registered office.

 

Bankers Charges Report as per Registry

 

This form is for

Modification of charge

Charge identification number of the modified 

90237296

Corporate identity number of the company

U24100MH1978PTC020113

Name of the company

NAVDEEP CHEMICALS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

5th Floor, New Excelsior Building,  A.K Nayak Marg, Fort, Mumbai - 400 001, Maharashtra, India

Type of charge

Book Debts

Movable Property (not being pledge)

Others 

Particular of charge holder

Bank of Baroda, Sir, P.M. Road, Laxmi Building, Fort, Mumbai – 400 001, Maharashtra, India

Email

ravinputhran@yahoo.co.in

Nature of description of the instrument creating or modifying the charge

Supplemental composite agreement of hypothecation of goods, book debts, moveable machinery & vehicles

Date of instrument Creating the charge

19.01.2011

Amount secured by the charge

Rs.123.541 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

:Br+5.50% i.e. Presently 14.50% Pa With Monthly Rests (Cc)

:Br+6.25% i.e. Presently 15.25% Pa With Monthly Rests (TL-VII,VIII and  IX)

:Br+1.25% i.e. Presently 10.25% Pa With Monthly Rests (PC,FBP/UFBP-SUB WC)

 

Terms of Repayment

Term Loan VII: Repayable In 60monthly Installments of Rs.0.500 million Each Commencing From Jan, 2009 To Dec, 2013

Term Loan VIII: Repayable In 20monthly Installments Of Rs.0.990 millions and Last Installment of Rs.0.200 millions Each Commencing From Jan, 2010.

Term Loan IX: Repayable In 60monthly Installments Of Rs.0.250 millions Each Commencing From April2011.

Sub-Limit: CC, FBP (Dp/Da90days), Packing Credit, Bill Purchased (Cheques/Daue), FB-Total, NFB:BG (Performance/Fin.), BG (Performance), Inland/Import LC

 

Margin

25% on stocks

35% on book debts

25% on pc

29% on TL vii

25% on viii

27.33% on ix

10% and  25% on performance and  financial guarantee respectively

25% on inland/ foreign l/c (dp/da 90days)

 

Extent and Operation of the charge

Bank of Baroda b/o sir. P. M. Road Laxmi building fort Mumbai first charge holder

Short particulars of the property charged

Hypothecation of goods, book debts, moveable machinery and vehicles

Date of latest modification prior to the present modification

03.11.2009

Particulars of the present modification 

Charge increased from Rs.112.726 millions to Rs.123.541 millions

 

 

Fixed Assets:

 

·         Leased Land

·         Plant and Machinery

·         Furniture and Fixture

·         Laboratory Equipment

·         Motor Car

·         Office Equipment  

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.45

UK Pound

1

Rs.71.53

Euro

1

Rs.64.62

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.