![]()
|
Report Date : |
06.07.2011 |
IDENTIFICATION DETAILS
|
Name : |
NETPLACE TECHNOLOGIES PRIVATE LIMITED |
|
|
|
|
Registered Office : |
105, Nahar and Sheth Industrial Estate Cardinal Greciuos Road, Chakala
Andheri (East), Mumbai – 400 093, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2010 |
|
|
|
|
Date of Incorporation : |
08.07.1998 |
|
|
|
|
Com. Reg. No.: |
11-115671 |
|
|
|
|
Paid-Up Capital : |
Rs. 0.502 Million |
|
|
|
|
CIN No.: [Company
Identification No.] |
u72100mh1998ptc115671 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
Mumn06304E |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACM4761E |
|
|
|
|
Legal Form : |
Private Limited Liability Company
|
|
|
|
|
Line of Business : |
Provider of Networking solution
and deal into IT products |
|
|
|
|
No. of Employees : |
45 (approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (57) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 500000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having fine track records.
Financial position of the company appears to be sound. Trade relations are
reported as fair. Business is active. Payments are reported to be correct and
as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INFORMATION DENIED BY
|
Name : |
Mr. Shekhar Misal |
|
Designation : |
Accounts Manager |
|
Date : |
05.07.2011 |
LOCATIONS
|
Registered Office/Head Office : |
105, Nahar and Sheth Industrial Estate Cardinal Greciuos Road, Chakala
Andheri (East), Mumbai – 400 093, Maharashtra, India |
|
Tel. No.: |
91-22-40053901/42213950-55 / 23893931 / 23893932 |
|
Fax No.: |
91-22-40053915 / 23856194 |
|
E-Mail : |
shekhar@netplacetechnologies.com dhaval@netplacetechnologies.com ereturn@rediffmail.com |
|
Website : |
|
|
|
|
|
Branches : |
Located art ·
· Ahmedabad (Rented premises) ·
· Noida (Rented premises) · Gurgaon (Rented premises) |
|
|
|
|
Warehouse : |
Gala No. 1, Sankalp Industrial Estate, |
|
Tel No.: |
95250-245 1910/245 1911 |
DIRECTORS
As On 29.09.2010
|
Name : |
Mr. Dhaval Vinod Doshi |
|
Designation : |
Director |
|
Address : |
1304-A Norita, |
|
Date of Appointment : |
08.07.1998 |
|
DIN No.: |
01197982 |
|
|
|
|
Name : |
Mr. |
|
Designation : |
Director |
|
Address : |
Flat No. 16/B D Block, 1st Floor, Hussain Manzil, A K Marg,
Mumbai – 400026, Maharashtra, India |
|
Date of Birth/Age : |
08.05.1976 |
|
Date of Appointment : |
01.11.2003 |
|
DIN No.: |
01416203 |
|
|
|
|
Name : |
Mr. Nimish Jitendra Doshi |
|
Designation : |
Director |
|
Address : |
|
|
Date of Birth/Age : |
28.04.1975 |
|
Date of Appointment : |
01.10.2000 |
|
DIN No.: |
01199959 |
|
|
|
|
Name : |
Ms. Vina Vrajlal Doshi |
|
Designation : |
Director |
|
Address : |
16-B, 1st Floor, D Block, Mumbai – 100026, |
|
Date of Birth/Age : |
27.06.1998 |
|
Date of Appointment : |
08.07.1998 |
|
DIN No.: |
02144372 |
KEY EXECUTIVES
|
Name : |
Mr. Shekhar Misal |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As On 29.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Veena V. Doshi |
|
30000 |
|
Dhaval V. Doshi. |
|
20000 |
|
Vinod J. Doshi.
HUF |
|
10 |
|
Vinod J. Doshi |
|
10 |
|
|
|
10 |
|
Mahesh B. Doshi |
|
10 |
|
Pragna M. Doshi |
|
10 |
|
Nirmi M. Doshi |
|
10 |
|
Kajal M. Doshi |
|
10 |
|
Zinal M. Doshi |
|
10 |
|
Jethalal J.
Doshi HUF |
|
10 |
|
Jethalal J Doshi |
|
10 |
|
Jaswant J Doshi |
|
10 |
|
Bharat J Doshi |
|
10 |
|
Rita B Doshi |
|
10 |
|
Priyanka B Doshi |
|
10 |
|
Amisha B Doshi |
|
10 |
|
Parul J Doshi |
|
10 |
|
Kalpana J Doshi |
|
10 |
|
Nimish J Doshi |
|
10 |
|
Jitendra J Doshi
(HUF) |
|
10 |
|
Anand A Nair |
|
10 |
|
Gulabi A Nair |
|
10 |
|
|
Total
|
50210 |
As On 29.09.2010
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Provider of Networking solution
and deal into IT products |
|
|
|
GENERAL INFORMATION
|
No. of Employees : |
45 (approximately) |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
· Indian Overseas Bank, Chakala Branch · ICICI Bank |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Banking
Relations : |
-- |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Auditors : |
|
|||||||||||||||||||||
|
Name : |
B j Doshi and Company Chartered Accountants |
|||||||||||||||||||||
|
Address : |
|
|||||||||||||||||||||
|
Tel. No.: |
91-22-26053986 / 26053987 / 26041715 |
|||||||||||||||||||||
|
Fax No.: |
91-22-26052315 |
|||||||||||||||||||||
|
Pan No.: |
AADFB5236G |
CAPITAL STRUCTURE
As on: 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100000 |
Equity Shares |
Rs. 10/- each |
Rs. 1.000 million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50210 |
Equity Shares |
Rs. 10/-
each |
Rs. 0.502
million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.502 |
0.502 |
0.502 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
126.199 |
97.650 |
66.874 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
126.701 |
98.152 |
67.376 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.268 |
0.694 |
3.158 |
|
|
2] Unsecured Loans |
8.790 |
0.000 |
3.392 |
|
|
TOTAL BORROWING |
9.058 |
0.694 |
6.550 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
135.759 |
98.846 |
73.926 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
13.341 |
11.658 |
12.312 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
33.557
|
12.897 |
14.145
|
|
|
Sundry Debtors |
73.372
|
80.298 |
62.778
|
|
|
Cash & Bank Balances |
4.299
|
14.134 |
2.934
|
|
|
Other Current Assets |
0.278
|
0.000 |
0.173
|
|
|
Loans & Advances |
47.575
|
1.357 |
4.639
|
|
Total
Current Assets |
159.081
|
108.686 |
84.669 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
32.284
|
18.331 |
18.062
|
|
|
Other Current Liabilities |
4.379
|
3.167 |
4.993
|
|
|
Provisions |
0.000
|
0.000 |
0.000
|
|
Total
Current Liabilities |
36.663
|
21.498 |
23.055
|
|
|
Net Current Assets |
122.418
|
84.188 |
61.614
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
135.759 |
98.846 |
73.926 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL (A) |
326.032 |
350.080 |
275.758 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
280.102 |
301.245 |
239.142 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) I |
45.930 |
48.835 |
36.616 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
0.480 |
0.558 |
0.588 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
45.450 |
48.277 |
36.028 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
1.686 |
1.722 |
1.657 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
43.764 |
46.555 |
34.371 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
15.215 |
15.780 |
12.869 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
28.549 |
30.775 |
21.502 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
97.649 |
66.874 |
45.372 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
126.198 |
97.649 |
66.874 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
For Sales |
22.040 |
2.221 |
0.000 |
|
|
|
Commission and Incentives |
16.947 |
14.271 |
13.261 |
|
|
|
Reimbursement of Expenses |
0.032 |
0.000 |
1.901 |
|
|
TOTAL EARNINGS |
39.019 |
16.492 |
15.162 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Purchase of Trading Goods |
113.371 |
70.318 |
44.648 |
|
|
TOTAL IMPORTS |
113.371 |
70.318 |
44.648 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
568.59 |
612.93 |
428.24 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
8.76 |
8.79 |
7.79 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
25.38 |
38.68 |
35.44 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.35 |
0.47 |
0.51 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.36 |
0.23 |
0.44 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.34 |
5.06 |
3.67 |
LOCAL AGENCY FURTHER INFORMATION
the Details of sundry creditors:
Rs. in Millions
|
Particulars |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
Sundry Creditors |
32.284
|
18.331 |
18.062 |
FINANCIAL RESULTS AND Operations:
During the year, Gross Revenue of the company declined to Rs. 326.000
Millions compared to Rs. 350.100 millions of previous year.
Fixed Assets:
· Industrial Gala
· Furniture and Fixtures
· Motor Car
· Computers
· Security camera
· Fax Machine
· Vaccum Cleaner
· Water Cooler
· Phones
· Investor
· Plasma
· Water Dispenser
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.50 |
|
|
1 |
Rs.71.25 |
|
Euro |
1 |
Rs.64.40 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
yes |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
yes |
|
TOTAL |
|
57 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.