MIRA INFORM REPORT

 

 

Report Date :

06.07.2011

 

IDENTIFICATION DETAILS

 

Name :

NETPLACE TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

105, Nahar and Sheth Industrial Estate Cardinal Greciuos Road, Chakala Andheri (East), Mumbai – 400 093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

08.07.1998

 

 

Com. Reg. No.:

11-115671

 

 

Paid-Up Capital :

Rs. 0.502 Million

 

 

CIN No.:

[Company Identification No.]

u72100mh1998ptc115671

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Mumn06304E

 

 

PAN No.:

[Permanent Account No.]

AAACM4761E

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

Provider of Networking solution and deal into IT products

 

 

No. of Employees :

45 (approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (57)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 500000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track records. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Shekhar Misal

Designation :

Accounts Manager

Date :

05.07.2011

 

 

LOCATIONS

 

Registered Office/Head Office :

105, Nahar and Sheth Industrial Estate Cardinal Greciuos Road, Chakala Andheri (East), Mumbai – 400 093, Maharashtra, India

Tel. No.:

91-22-40053901/42213950-55 / 23893931 / 23893932

Fax No.:

91-22-40053915 / 23856194

E-Mail :

shekhar@netplacetechnologies.com

dhaval@netplacetechnologies.com

ereturn@rediffmail.com

Website :

www.netplacetechnologies.com

 

 

Branches :

Located art

·         Bangalore (Owned premises)

·         Ahmedabad (Rented premises)

·         Delhi (Rented premises)

·         Noida (Rented premises)

·         Gurgaon (Rented premises)

 

 

Warehouse :

Gala No. 1, Sankalp Industrial Estate, Kaman Sativali Road, Gokhiware Village, Vasai (East), Maharashtra India

Tel No.:

95250-245 1910/245 1911

 

 

DIRECTORS

 

As On 29.09.2010

 

Name :

Mr. Dhaval Vinod Doshi

Designation :

Director    

Address :

1304-A Norita, Hiranandani Gardens, powai, Mumbai – 400 076, Maharashtra, India

Date of Appointment :

08.07.1998

DIN No.:

01197982

 

 

Name :

Mr. Milan Vinod Doshi

Designation :

Director    

Address :

Flat No. 16/B D Block, 1st Floor, Hussain Manzil, A K Marg, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

08.05.1976

Date of Appointment :

01.11.2003

DIN No.:

01416203

 

 

Name :

Mr. Nimish Jitendra Doshi

Designation :

Director    

Address :

301 Dilnavaz Lallubhai Park Road, Andheri (West), Mumbai – 400 058, Maharashtra, India

Date of Birth/Age :

28.04.1975

Date of Appointment :

01.10.2000

DIN No.:

01199959

 

 

Name :

Ms. Vina Vrajlal Doshi

Designation :

Director    

Address :

16-B, 1st Floor, D Block, Mumbai – 100026, Maharashtra, India

Date of Birth/Age :

27.06.1998

Date of Appointment :

08.07.1998

DIN No.:

02144372

 

 

KEY EXECUTIVES

 

Name :

Mr. Shekhar Misal

Designation :

Accounts Manager

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On 29.09.2010

 

Names of Shareholders 

 

No. of Shares

Veena V. Doshi

 

30000

Dhaval V. Doshi.

 

20000

Vinod J. Doshi. HUF

 

10

Vinod J. Doshi

 

10

Milan V. Doshi.

 

10

Mahesh B. Doshi

 

10

Pragna M. Doshi

 

10

Nirmi M. Doshi

 

10

Kajal M. Doshi

 

10

Zinal M. Doshi

 

10

Jethalal J. Doshi HUF

 

10

Jethalal J Doshi

 

10

Jaswant J Doshi

 

10

Bharat J Doshi

 

10

Rita B Doshi

 

10

Priyanka B Doshi

 

10

Amisha B Doshi

 

10

Parul J Doshi

 

10

Kalpana J Doshi

 

10

Nimish J Doshi

 

10

Jitendra J Doshi (HUF)

 

10

Anand A Nair

 

10

Gulabi A Nair

 

10

 

Total

50210

 

As On 29.09.2010

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Provider of Networking solution and deal into IT products

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

45 (approximately)

 

 

Bankers :

·         Indian Overseas Bank, Chakala Branch

·         ICICI Bank

 

 

Facilities :

Secured Loans

31.03.2010

(Rs. In Millions)

31.03.2009 (Rs. In Millions)

ICICI bank

0.268

0.694

Total

0.268

0.694

 

Unsecured Loans

31.03.2010

(Rs. In Millions)

31.03.2009 (Rs. In Millions)

Directors

2.116

0.000

Shareholders

6.674

0.000

Total

8.790

0.000

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B j Doshi and Company

Chartered Accountants 

Address :

Solitaire Building, Above Bank of India, 80, S V Road, Santacruz (W), Mumbai – 400 054, Maharashtra

Tel. No.:

91-22-26053986 / 26053987 / 26041715

Fax No.:

91-22-26052315

Pan No.:

AADFB5236G

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs. 10/- each

Rs. 1.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50210

Equity Shares 

Rs. 10/- each

Rs. 0.502 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.502

0.502

0.502

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

126.199

97.650

66.874

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

126.701

98.152

67.376

LOAN FUNDS

 

 

 

1] Secured Loans

0.268

0.694

3.158

2] Unsecured Loans

8.790

0.000

3.392

TOTAL BORROWING

9.058

0.694

6.550

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

135.759

98.846

73.926

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

13.341

11.658

12.312

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

33.557

12.897

14.145

 

Sundry Debtors

73.372

80.298

62.778

 

Cash & Bank Balances

4.299

14.134

2.934

 

Other Current Assets

0.278

0.000

0.173

 

Loans & Advances

47.575

1.357

4.639

Total Current Assets

159.081

108.686

84.669

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

32.284

18.331

18.062

 

Other Current Liabilities

4.379

3.167

4.993

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

36.663

21.498

23.055

Net Current Assets

122.418

84.188

61.614

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

135.759

98.846

73.926

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

326.032

350.080

275.758

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

280.102

301.245

239.142

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      I

45.930

48.835

36.616

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.480

0.558

0.588

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

45.450

48.277

36.028

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.686

1.722

1.657

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

43.764

46.555

34.371

 

 

 

 

 

Less

TAX                                                                  (I)

15.215

15.780

12.869

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

28.549

30.775

21.502

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

97.649

66.874

45.372

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

126.198

97.649

66.874

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

For Sales

22.040

2.221

0.000

 

 

Commission and Incentives

16.947

14.271

13.261

 

 

Reimbursement of Expenses

0.032

0.000

1.901

 

TOTAL EARNINGS

39.019

16.492

15.162

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Purchase of Trading Goods

113.371

70.318

44.648

 

TOTAL IMPORTS

113.371

70.318

44.648

 

 

 

 

 

 

Earnings Per Share (Rs.)

568.59

612.93

428.24

 

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

8.76

8.79

7.79

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

25.38

38.68

35.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.35

0.47

0.51

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.36

0.23

0.44

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.34

5.06

3.67

 

 

LOCAL AGENCY FURTHER INFORMATION

 

the Details of sundry creditors:

Rs. in Millions

Particulars

31.03.2010

31.03.2009

31.03.2008

Sundry Creditors

32.284

18.331

18.062

 

 

FINANCIAL RESULTS AND Operations:

During the year, Gross Revenue of the company declined to Rs. 326.000 Millions compared to Rs. 350.100 millions of previous year.

 

Fixed Assets:

·         Industrial Gala

·         Furniture and Fixtures

·         Motor Car

·         Computers

·         Security camera

·         Fax Machine

·         Vaccum Cleaner

·         Water Cooler

·         Phones

·         Investor

·         Plasma

·         Water Dispenser

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

        Rs.44.50

UK Pound

1

Rs.71.25

Euro

1

Rs.64.40

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

yes

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

yes

TOTAL

 

57

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.