MIRA INFORM REPORT

 

 

Report Date :

06.07.2011

 

IDENTIFICATION DETAILS

 

Name :

PUDUMJEE PULP AND PAPER MILLS LIMITED

 

 

Registered Office :

Theragaon, Pune – 411 033, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

19.11.1964

 

 

Com. Reg. No.:

11-013058

 

 

Capital Investment / Paid-up Capital :

Rs.82.000 millions

 

 

CIN No.:

[Company Identification No.]

L21012MH1964PLC013058

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEP07501E

 

 

Legal Form :

A Public Limited Liability Company.  The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturing and Sale of Paper like Opaque Laminating base Paper, Kraft Paper and Glassine Paper.

 

 

No. of Employees :

About 507 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4869000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having fine track. General financial position is good. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY

 

Name :

Mr. S.B. Vani

Designation :

Accounts Manager

Contact No.:

91-20-30613333

Date :

05.07.2011

 

 

LOCATIONS

 

Registered Office/ Factory :

Theragaon, Pune – 411 033, Maharashtra, India

Tel. No.:

91-20-30613333/ 27275381

Fax No.:

91-20-27273294/ 30613388

E-Mail :

sk@pune.pudumjee.com

Website :

http://www.pudumjee.com

Area :

65 Acres

Location :

Owned

 

 

Corporate/ Sales Office :

Jatia Chambers, 60, Dr. V.B. Gandhi Marg, Fort, Mumbai - 400 023, Maharashtra, India

Tel. No.:

91-22-30213333

Fax No.:

91-22-22658316

E-Mail :

pudumjee@pudumjee.com

 

 

DIRECTORS

 

As on 31.03.2010

 

Name :

Mr. M.P. Jatia

Designation :

Chairman and Managing Director

Date of Birth/Age :

79 Years

Qualification :

Experience in Business Administration and Finance

Experience :

54 Years

Date of Appointment :

01.03.1975

 

 

Name :

Mr. V.O. Somani

Designation :

Director

 

 

Name :

Mr. O.P. Gupta

Designation :

Director

 

 

Name :

Mr. Rusi N. Sethna

Designation :

Director

 

 

Name :

Mr. A.K. Jatia

Designation :

Director

 

 

Name :

Mr. V.P. Leekha

Designation :

Director (Technical)

Date of Birth/Age :

70 Years

Qualification :

B.E. (Mech.)

Experience :

47 Years

Date of Appointment :

07.03.2000

 

 

Name :

Mr. S.K. Bansal

Designation :

Director (Finance) and Secretary

Date of Birth/Age :

50 Years

Qualification :

B.Com. ACA, ACS

Experience :

27 Years

Date of Appointment :

03.10.1984

 

 

Name :

Mr. B.C. Dalal

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. S.B. Vani

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2011

 

Category of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

2,044,446

4.99

Bodies Corporate

18,469,871

45.05

Sub Total

20,514,317

50.03

(2) Foreign

 

 

Individuals (Non-Residents Individuals / Foreign Individuals)

4,443,164

10.84

Sub Total

4,443,164

10.84

Total shareholding of Promoter and Promoter Group (A)

24,957,481

60.87

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

8,500

0.02

Financial Institutions / Banks

1,870

-

Insurance Companies

154,055

0.38

Foreign Institutional Investors

1,750

-

Sub Total

166,175

0.41

(2) Non-Institutions

 

 

Bodies Corporate

1,941,822

4.74

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million

10,173,955

24.81

Individual shareholders holding nominal share capital in excess of Rs.0.100 million 

3,344,365

8.16

Any Others (Specify)

416,202

1.02

Non Resident Indians

416,202

1.02

Sub Total

15,876,344

38.72

Total Public shareholding (B)

16,042,519

39.13

Total (A)+(B)

41,000,000

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

(2) Public

-

-

Sub Total

-

-

Total (A)+(B)+(C)

41,000,000

-

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Sale of Paper like Opaque Laminating base Paper, Kraft Paper and Glassine Paper.

 

 

Products :

Item Code No. (ITC Code)

480257.90

Product Description

Maplitho Paper

Item Code No. (ITC Code)

480255.90

Product Description

Printing Paper

Item Code No. (ITC Code)

480640.10

Product Description

Glassine Paper

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit 

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Licensed Capacity

 

Installed Capacity

Paper

Not Applicable (Delicenced)

42,500 MT

 

 

 

 

 

Particulars

Actual Production

 

Paper

34613 MT

Pulp

16686 MT

(Includes processed for others)

11394 MT

 

 

 

 

GENERAL INFORMATION

 

Customers :

Wholesalers and Seller 

 

 

No. of Employees :

About 507 (Approximately)

 

 

Bankers :

v      State Bank of India, Pune

v      Axis Bank

v      IDBI Bank Limited

v      Bank of India, Pune

v      The Hongkong and Shanghai Banking Corporation Limited

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

FROM BANKS

 

 

Term Loan (Secured by the hypothecation of assets specifically purchased there from)

0.000

0.802

Other Term Loan *

101.822

187.905

Other Loans (Against hypothecation of stocks, stores and book debts) **

 

 

Working Capital Demand Loan

15.000

15.000

Cash Credit

153.024

80.573

FROM FINANCIAL INSTITUTIONS *

 

 

Term Loan

48.000

72.000

Total

317.846

356.280

 

Note: * Security : First charge on all immoveable and moveable properties of the Company, both present and future subject, however, to the prior charges created and / or to be created by the Company on its (i) moveables specifically hypothecated and (ii) other movables and book debts in favour of its bankers for securing borrowings for working capital and deferred payment guarantees. All these loans shall rank pari passu with the existing and future first charges created in favour of Financial Institutions and Banks.

** Security: Prior charge as aforesaid and a second charge on immovables.

 

Unsecured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Fixed deposits

298.429

146.769

Unclaimed interest on fixed deposits

0.159

0.106

Short term loans and advances

 

 

From Bank

50.000

0.000

From Others

15.820

17.491

Total

364.408

164.366

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Khare and Company

Chartered Accountants

Address :

Mumbai, Maharashtra, India

 

 

Solicitors :

Kanga and Company

 

 

Subsidiary Company :

v      Pudumjee Investment and Finance Company Limited

 

 

Associate Firms / Companies :

v      Pudumjee-G : Corp Developers

v      Prime Developers

v      Pudumjee Industries Limited

v      Pudumjee Plant Laboratories Limited

v      Pudumjee Hygiene Products Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

47500000

Equity Shares

Rs.2/-each *

Rs.95.000 millions

50000

14% (free of company’s tax but subject to deduction of tax at source at the prescribed rates) Redeemable Cumulative Preference Shares

Rs.100/- each

Rs.5.000 millions

 

Total

 

Rs.100.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

41000000

Equity Shares of

Rs.2/- each *

Rs.82.000 millions

 

 

 

 

 

Of the above, 9,25,000 Equity shares of Rs.2/-each were allotted as fully paid up for consideration other than cash and 2,90,00,000 equity shares of Rs.2/-each were allotted as fully paid up Bonus shares issued by way of utilisation of Rs.41.000 millions from share premium account and Rs.17.000 millions from General Reserve.

 

* During the year each equity share of face value of Rs.10 was sub divided in to 5 Equity Shares of face value of Rs.2 each.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

82.000

82.000

82.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1135.237

1063.021

952.107

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1217.237

1145.021

1034.107

LOAN FUNDS

 

 

 

1] Secured Loans

317.846

356.280

548.026

2] Unsecured Loans

364.408

164.366

273.789

TOTAL BORROWING

682.254

520.646

821.815

DEFERRED TAX LIABILITIES

213.900

231.700

242.600

 

 

 

 

TOTAL

2113.391

1897.367

2180.522

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1106.265

1187.813

1249.124

Capital work-in-progress

1.940

12.041

23.588

 

 

 

 

INVESTMENT

124.299

24.277

24.277

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

316.530

321.946

457.383

 

Sundry Debtors

307.886

269.081

314.941

 

Cash & Bank Balances

19.021

10.258

27.235

 

Other Current Assets

0.000

0.000

52.540

 

Loans & Advances

626.046

376.547

434.092

Total Current Assets

1269.483

977.832

1286.191

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

146.506

151.046

343.563

 

Other Current Liabilities

158.422

87.780

 

 

Provisions

83.668

65.770

60.904

Total Current Liabilities

388.596

304.596

404.467

Net Current Assets

880.887

673.236

881.724

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

1.809

 

 

 

 

TOTAL

2113.391

1897.367

2180.522

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales and Income from Operation (Net)

2179.963

2203.003

2194.709

 

 

Other Income

6.424

5.814

7.377

 

 

TOTAL                                     (A)

2186.387

2208.817

2202.086

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Manufacturing & Other Expenses

1842.069

1712.811

1986.441

 

 

Trade purchases

30.888

271.616

 

 

 

Net Foreign Exchange Loss / (Gain)

(10.379)

26.708

 

 

 

Increase/ (Decrease) in Stock

53.435

(2.699)

 

 

 

V.R.S. compensation (to the extent written off)

 

0.000

 

1.809

 

 

 

TOTAL                                     (B)

1916.013

2010.245

1986.441

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

270.374

198.572

215.645

 

 

 

 

 

Less

INTEREST & FINANCIAL EXPENSES                 (D)

15.084

36.614

54.429

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

255.290

161.958

161.216

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

101.494

100.387

95.985

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

153.796

61.571

65.231

 

 

 

 

 

Less

TAX                                                                  (H)

51.000

19.500

18.300

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

102.796

42.071

46.931

 

 

 

 

 

 

Net Credits/ (Debits) of earlier years

--

--

(0.120)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

209.996

199.917

184.618

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend on Equity Shares  (Free of Tax)

12.300

10.250

9.840

 

 

Tax on Proposed Dividend

2.043

1.742

1.672

 

 

Transfer to General Reserve

50.000

20.000

20.000

 

BALANCE CARRIED TO THE B/S

248.449

209.996

199.917

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

4.674

23.352

NA

 

 

Deemed Exports

77.483

65.107

NA

 

TOTAL EARNINGS

82.157

88.459

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Material

577.419

432.760

NA

 

 

Components & Spare Parts

45.125

19.699

NA

 

 

Capital Goods

0.000

2.327

NA

 

 

Goods for resale

30.833

11.650

NA

 

TOTAL IMPORTS

653.377

466.436

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

- Basic

2.51

1.03

5.72

 

- Diluted

1.96

0.82

4.55

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2010

30.09.2010

31.12.2010

31.03.2011

Type

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Net Sales

627.600

507.500

524.200

607.500

Total Expenditure

555.800

445.300

498.200

583.000

PBIDT (Excl OI)

71.800

62.200

26.000

24.500

Other Income

0.700

5.000

0.500

1.900

Operating Profit

72.500

67.200

26.500

26.400

Interest

4.400

0.100

0.100

0.000

Exceptional Items

0.000

0.000

0.000

0.000

PBDT

68.100

67.100

26.400

26.400

Depreciation

25.500

25.600

17.700

17.900

Profit Before Tax

42.600

41.500

8.700

8.500

Tax

12.600

11.200

(1.300)

(2.300)

Provisions and contingencies

0.000

0.000

0.000

0.000

Profit After Tax

30.000

30.300

10.000

10.800

Extraordinary Items

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

Net Profit

30.000

30.300

10.000

10.800

 

 

Particulars

 

 

 

31.03.2011

Sales Turnover (Approximately)

 

 

2260.000

 

 

 

 

 

The above information has been parted by Mr. S.B. Vani (Accounts Manager).

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

4.70

1.90

2.13

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

7.05

2.79

2.97

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.47

2.84

2.57

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.05

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.88

0.72

1.19

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.27

3.21

3.18

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

31.03.2008

(Rs. in millions)

Sundry Creditors

146.506

151.046

NA

 

 

 

 

 

HISTORY:

 

Subject incorporated in November 1964 is into manufacture of all varieties of paper, paper boards, paper products and cellulose pulp. N P Jatia along with persons acting in concert holds 51.52% in PPPM as on December 1, 2003. 

 
Company which started manufacturing operations at Thergoan, Pune, in Jan.'68, with an installed capacity of 6000 tpa, now produces 22,000 tpa of speciality paper.  

 
For the first time in India the company has manufactured grease-proof and glassine paper (used for specific packaging purposes) in 1968. The company is also the pioneer in manufacture of chemical pulp using/from straw and bagasse, to make speciality paper.  

 
Company has evolved a technology for cleaner manufacture of pulp from bagasse which is the main raw material. This method is solvent-based and has been patented as the PUNEC (Pudumjee non-wood ethanol cellulose) process. 
 
The company has installed an imported second hand paper making machinery during the year 1997-98. Further in 1998-99 the tissue making machine and power plant commenced commercial production. With the view of reducing cost of raw material, the company has installed during the year 1999-2000, waste paper recycling plant of capacity of 75 tonnes per day.  

 
In 1988, the company set up a waste-water treatment plant which reduces the impurities in the waste water while generating as a by-product, methane which is used as a substitute fuel in the boilers.  

 
In recognition of the work done on treatment of waste water, the company has been selected as a model unit by the United Nations Environmental Programme. The British Standards Institution has granted the company certificate under ISO 14001, in view of the commitment of the company to environmental protection. 

 

Company subsidiaries are Pudumjee Investment and Finance and Gresham Investment and Finance.

 

OPERATIONS

 

The Company has had a good performance in the year in terms of its profitability. As stated above, the profit before tax was Rs.153.796 millions compared to Rs.61.571 millions which is 150% growth over the previous year. This was due to adoption of strategic planning of manufacturing the right product mix coupled with favourable cost of certain inputs. The sale of finished paper has also recorded a growth of approximate 12% compared to the previous year. All this has been possible as a result of substantial investments made in previous years for upgradation, modernization and increasing the manufacturing capacities.

 

Pudumjee G:Corp Developers in which the Company is a partner has commenced the construction of residential project and its 1st Phase has been formally launched. The response during the soft launch has been encouraging and so far over 60% of the flats have been booked. The entire project is expected to be completed in 3 phases involving construction and sale of over 650 luxurious flats of 2 BHK and 3 BHK with an aggregate saleable area of 9,30,000 sq.ft. (approximately). All the 3 phases of this project are expected to be completed during the next 5 years and are expected to generate a net revenue of about Rs.700.000 millions barring unforeseen circumstances.

 

The labour relations in the Company remained peaceful.

 

64 Fixed Deposits amounting to Rs.1.775 millions which had matured for payment as at the close of 31st March, 2010 were not claimed by the deposit holders. Out of this amount 16 deposits of the value of Rs.0.490 million have been claimed upto 19th May, 2010.

 

MANAGEMENT DISCUSSION AND ANALYSIS:

 

The Company mainly operates in specialty paper segment. It continuously updates its product mix and reduces cost to meet challenges emanating from unfair competition from imports so as to improve margins. The Company has also been able to manufacture and supply high quality of paper in writing and printing segment, utilizing the increased available capacity. Substantial quantities of such paper has also been used by well known Companies for their Annual Reports. Judicious choice of Product mix, raw material and lower input cost have helped to improve overall performance.

 

The Concern of current trend of higher raw material and fuel prices is being addressed by further optimization of raw materials and product mix and out look appears to have consistent performance.

 

Due to rapid expansion of Pune City, the current manufacturing facilities have reached their maximum potential in terms of expansion. It is imperative that the Company secures additional land and infrastructure for future growth and installation of additional manufacturing capacities. A Task Force has been appointed to implement this.

 

The Real Estate business being carried out by the Company in Partnership involving construction and sale of over 650 mid size luxurious flats aggregating about 9,30,000 sq.ft. in 3 phases at Thergaon, Pune is in progress. This project has received a good response as from its first phase which has just launched, 115 out of 176 apartments have already been booked.

 

All 3 phases of this project are expected to be completed during the next 5 years. .

 

The existing internal controls of the Company are periodically reviewed by the Audit Committee and are considered quite adequate.

 

The Company employs about 507 employees and Company’s relations with the labour remained cordial.

 

CONTINGENT LIABILITIES NOT PROVIDED FOR IN RESPECT OF:

 

Particulars

31.03.2010

(Rs. in millions)

i) Bank Guarantees and Letters of Credit in favour of suppliers of raw materials, spares etc.*

75.924

ii) Guarantee for other Companies *

16.165

iii) Claims against the Company not acknowledged as debts for excise duty, property tax and commercial claims etc. **

63.993

 

* Will not affect the future Profitability.

** May affect the future profitability to the extent indicated, if such liabilities crystallise.

 

FIXED ASSETS:

 

v      Land

v      Building

v      Expenditure for Dam, Weir etc.

v      Machinery

v      Laboratory Equipments

v      Furniture and Fixtures

v      Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.50

UK Pound

1

Rs.71.25

Euro

1

Rs.64.40

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.