MIRA INFORM REPORT

 

 

Report Date :

07.07.2011

 

IDENTIFICATION DETAILS

 

Name :

GANESH POLYCHEM LIMITED (w.e.f. 23.01.2003)

 

 

Formerly Known As :

GANESH POLYCHEM PRIVATE LIMITED

 

 

Registered Office :

Udyog Kshetra, 2nd Floor, Mulund Goregaon Link Road, L.B.S. Marg, Mulund (West), Mumbai – 400 080, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

07.11.2001

 

 

Com. Reg. No.:

133900

 

 

Capital Investment / Paid-up Capital :

Rs.31.140 millions

 

 

CIN No.:

[Company Identification No.]

U24299MH2001PLC133900

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMG07085B

 

 

PAN No.:

[Permanent Account No.]

AABCG6160B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

The company is engaged in the business of Manufacturing of Specialty Chemicals.

 

 

No. of Employees :

Approximately 5 (In Office)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1261000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY

 

Name :

Mr. Chetan Gandhi

Designation :

Finance Head

Contact No.:

91-22-67976611

Date :

06.07.2011

 

 

LOCATIONS

 

Registered Office :

Udyog Kshetra, 2nd Floor, Mulund Goregaon Link Road, L.B.S. Marg, Mulund (West), Mumbai – 400 080, Maharashtra, India 

Tel. No.:

91-22-67976666

Fax No.:

91-22-25653234

E-Mail :

chetangandhi@aartigroup.com

suhas.chewle@aartigroup.in

info@aartigroup.com

 

 

Factory :

BanChem House, P-63, Milap Nagar, MIDC Road No.21, Dombivli (East), Thane – 421 203, Maharashtra, India

Tel. No.:

91-251-2448395 (3 Lines)

Fax No.:

91-251-2451929

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Ms. Hetal Gogri Gala

Designation :

Director

Address :

552-B, Gopal Sadan, Block No.801, 8th Floor, Jame Jamshed Road, Matunga (West), Mumbai - 400 019, Maharashtra, India

Date of Birth/Age :

10.07.1975

Date of Appointment :

13.09.2005

DIN No.:

00005499

 

 

Name :

Mr. Hemant Ratnakar Bandodkar

Designation :

Director

Address :

RL-72, Milap Nagar, MIDC Residential  Zone, Dombivli (East), Thane – 421 203, Maharashtra, India

Date of Birth/Age :

07.12.1973

Date of Appointment :

13.09.2005

DIN No.:

01061791

 

 

Name :

Mr. Rashesh Chandrakant Gogri

Designation :

Director

Address :

601, Antariksh, Murar Road Mulund (West), Mumbai - 400 080, Maharashtra, India

Date of Birth/Age :

03.06.1974

Date of Appointment :

07.11.2001

DIN No.:

00066291

 

 

Name :

Mr. Ratnakar Tukaram Bandodkar

Designation :

Director

Address :

RL-72, Milap Nagar, MIDC Residential  Zone, Dombivli (East), Thane – 421 203, Maharashtra, India

Date of Birth/Age :

27.12.1939

Date of Appointment :

07.11.2001

DIN No.:

00201704

 

 

Name :

Mr. Venkateswara Rao Samavedula

Designation :

Additional Director

Address :

Flat No.C-205, Everest Co-Operative Housing Society, G.I.D.C., Vapi, District Valsad, Vapi – 396 195, Gujarat, India 

Date of Birth/Age :

01.11.1956

Date of Appointment :

08.02.2011

DIN No.:

01713317

 

 

Name :

Mr. Kirit Ratilal Mehta

Designation :

Director

Address :

10, Pushpendra Mansion, Phiroj Shah Mehta Road, Santacruz (West), Mumbai – 400 054, Maharashtra, India

Date of Birth/Age :

02.08.1948

Date of Appointment :

06.08.2002

Date of Ceasing :

08.02.2011

DIN No.:

00051703

 

 

KEY EXECUTIVES

 

Name :

Mr. Chetan Gandhi

Designation :

Finance Head

 

 

Name :

Sunil M. Dedhia and Company

Designation :

Company Secretaries

Address :

402, Kamladevi Apartment, N.M. Kale Marg, Agar Bazar, Dadar (West), Mumbai – 400 028, Maharashtra, India

Tel. No.:

91-22-24306166

E-Mail :

sunil@sunildedhia.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

 

No. of Shares

1. Aarti Industries Limited, India

 

999995

2. Aarti Industries Limited, India

 

1

3. Aarti Industries Limited, India

 

1

4. Aarti Industries Limited, India

 

1

5. Aarti Industries Limited, India

 

1

6. Aarti Industries Limited, India

 

1

7. Ratnakar T. Bandodkar

 

250000

Gauri Bandodkar

 

134250

8. Gauri R. Bandodkar

 

250000

Ratnakar T. Bandodkar

 

134250

9. Pallavi R. Bandodkar

 

5000

Gauri R. Bandodkar

 

245000

 

 

134250

10. Hemant R. Bandodkar

 

250000

Ratnakar T. Bandodkar

 

20000

 

 

134250

11. Rashesh C. Gogri

 

20000

Chandrakant Gogri

 

 

12. Aarti R. Gogri

 

123510

Rajendra V. Gogri

 

 

13. Hetal Gogri Gala

 

155730

Jaya C. Gogri

 

 

14. Mirik R. Gogri

 

107400

Rajendra V. Gogri

 

 

15. Rashesh C. Gogri

 

150360

Manisha R. Gogri

 

 

Total

 

3114000

 

As on 14.03.2011

 

Names of Allottees

 

 

No. of Shares

Aarti Industries Limited, India

 

1199994

Aarti Industries Limited, India

Chandrakant V. Gogri (Nominee of AIL)

 

2

Aarti Industries Limited, India

Chandrakant V. Gogri (Nominee of AIL)

 

1

Aarti Industries Limited, India

Chandrakant V. Gogri (Nominee of AIL)

 

1

Aarti Industries Limited, India

Chandrakant V. Gogri (Nominee of AIL)

 

1

Aarti Industries Limited, India

Chandrakant V. Gogri (Nominee of AIL)

 

1

Ratnakar T. Bandodkar

Gauri R. Ban

 

461100

Gauri R. Bandodkar

Ratnakar T. Bandodkar

 

461100

Pallavi R. Bandodkar

Gauri R. Bandodkar

 

461100

Hemant R. Bandodkar

Ratnakar T. Bandodkar

 

485100

Rashesh C. Gogri

Chandrakant V. Gogri

 

24000

Aarti R. Gogri

Rajendra V. Gogri

 

148212

Hetal Gogri Gala

Jaya C. Gogri

 

186876

Mirik R. Gogri

Rajendra V. Gogri

 

128880

Rashesh C. Gogri

Manisha R. Gogri

 

180432

Total

 

3736800

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

32.11

Directors or relatives of directors

 

60.47

Other top fifty shareholders

 

7.42

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the business of Manufacturing of Specialty Chemicals.

 

 

Products :

Item Code No. (ITC Code)

29012990

Product Description

Di-Chloro Di-Phenyl Sulfone

Item Code No. (ITC Code)

29214223

Product Description

Di-Methyl Aniline

Item Code No. (ITC Code)

29209020

Product Description

Di-Methyl Sulphate

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit 

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Installed Capacity

(In M.T. /P.A.)

Di-Chloro Diphenyl Sulfone

3,000

Di-Methyl Aniline

3,500

Di-Methyl Sulphate

5,000

 

 

Particulars

Actual Production

QTY (KGS)

Di-Chloro Di-Phenyl Sulfone

1,254,500

Di-Amino Di-Phenyl Sulfone

26,000

Di-Methyl Aniline

2,190,335

Di-Methyl Sulphate

3,735,160

 

 

GENERAL INFORMATION

 

No. of Employees :

Approximately 5 (In Office)

 

 

Bankers :

State Bank of India, Commercial Branch, N.G.N. Vaidya Marg, Mumbai – 400 023, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Term Loan

13.172

29.291

PCFC/EPC

29.467

14.843

FBP

18.582

41.929

Cash Credit

31.943

33.569

Total

93.164

119.632

 

Notes:

(i) In case of Working Capital Loans from State Bank of India aggregating to Rs.50.000 millions (Previous year - Rs.50.000 millions) secured by hypothecation of raw material, stock in progress, semi finished goods, finished goods, stores and spares and book debts in favour of the bank by way of first charge. Balance as on 31st March, 2010 is Rs.31.900 millions. (Previous Year – Rs 33.600 millions).

(ii) In case of Packing Credit in Foreign Currency (PCFC) from State Bank of India

aggregating to Rs.70.000 millions (Previous year – Rs. NIL) secured by hypothecation of raw material, stock in progress, semi finished goods, finished goods, stores and spares and book debts in favour of the bank. Balance as on 31st March, 2010 is Rs.29.500 millions. (Previous Year–Rs. Nil).

(iii) In case of Packing Credit in Export Packing Credit (EPC) from State Bank of India aggregating to Rs. NIL (Previous year – Rs.70.000 millions) secured by hypothecation of raw material, stock in progress, semi finished goods, finished goods, stores and spares and book debts in favour of the bank. Balance as on 31st March, 2010 is Rs. Nil. (Previous Year–Rs.14.800 millions).

(iv) In case of Corporate loan from State Bank of India of Rs.16.000 millions (Previous year 47.000 millions) secured by first charge by way of mortgage on entire fixed assets of the company. Balance as on 31st March, 2010 is Rs.13.200 millions (Previous Year – Rs.29.300 millions).

 

Unsecured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Inter Corporate Loans

45.492

43.904

From Directors and Relatives

32.144

32.144

From Others

0.675

0.675

Total

78.311

76.723

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vora Sanghavi and Associates

Chartered Accountants

Address :

203, Chheda Bhavan, 98, Surat Street, Masjid (East), Mumbai – 400 009, Maharashtra, India

Tel. No.:

91-22-23481063

Income-tax PAN of auditor or auditor's firm :

AAAPV8139M

 

 

Associates/Subsidiaries :

Aarti Industries Limited

Address: Plot No.801/23, GIDC Estate, Phase III, Valsad, Vapi - 396 195, Gujarat, India

 

 

Related Parties :

v      Anushakti Chemicals and Drugs Limited

v      Aarti Healthcare Limited

v      Aarti Drugs Limited

v      Hindustan Monomers Private Limited

v      Poise Chemicals Private Limited

 

 

CAPITAL STRUCTURE

 

After 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

7000000

Equity Shares

Rs.10/- each

Rs.70.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

6850800

Equity Shares

Rs.10/- each

Rs.68.508 millions

 

 

 

 

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

3500000

Equity Shares

Rs.10/- each

Rs.35.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

3114000

Equity Shares

Rs.10/- each

Rs.31.140 millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

31.140

31.140

31.140

2] Share Application Money

0.000

3.600

3.600

3] Reserves & Surplus

284.096

249.795

157.707

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

315.236

284.535

192.447

LOAN FUNDS

 

 

 

1] Secured Loans

93.164

119.632

146.628

2] Unsecured Loans

78.311

76.723

103.738

TOTAL BORROWING

171.475

196.355

250.366

DEFERRED TAX LIABILITIES

28.428

22.787

13.664

 

 

 

 

TOTAL

515.139

503.677

456.477

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

321.857

273.071

249.452

Capital work-in-progress

0.000

59.085

41.474

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

72.275

54.732

60.560

 

Sundry Debtors

113.701

115.363

167.465

 

Cash & Bank Balances

4.664

7.845

(6.768)

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

71.543

50.925

37.635

Total Current Assets

262.183

228.865

258.892

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

52.849

42.262

86.562

 

Other Current Liabilities

2.777

9.955

1.551

 

Provisions

13.275

5.127

5.228

Total Current Liabilities

68.901

57.344

93.341

Net Current Assets

193.282

171.521

165.551

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

515.139

503.677

456.477

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

467.907

769.634

587.918

 

 

Other Income

2.228

3.020

0.559

 

 

TOTAL                                     (A)

470.135

772.654

588.477

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing and other expenses

357.334

572.686

432.353

 

 

Purchase of Goods traded in

14.493

32.022

36.094

 

 

Office & Administrative Expenses

4.237

4.099

3.713

 

 

Selling & Distribution Expenses

15.094

13.870

15.212

 

 

Increase/decrease in stock

(13.781)

1.758

10.047

 

 

Non Operating Expenses

0.000

0.000

0.058

 

 

TOTAL                                     (B)

377.377

624.435

497.477

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

92.758

148.219

91.000

 

 

 

 

 

Less

INTEREST & FINANCIAL EXPENSES                 (D)

22.593

28.359

25.078

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

70.165

119.860

65.922

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

22.022

18.470

15.012

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

48.143

101.390

50.910

 

 

 

 

 

Less

TAX                                                                  (H)

13.841

9.303

1.093

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

34.302

92.087

49.817

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

188.651

106.298

73.121

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

3.905

9.734

4.981

 

 

Interim Dividend

0.000

0.000

9.965

 

 

Dividend Tax

0.000

0.000

1.694

 

BALANCE CARRIED TO THE B/S

219.048

188.651

106.298

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. Value of Export Sales

295.391

520.708

228.854

 

TOTAL EARNINGS

295.391

520.708

228.854

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Packing Materials

2.161

5.004

1.989

 

 

Raw Materials

79.276

67.650

55.622

 

TOTAL IMPORTS

81.437

72.654

57.611

 

 

 

 

 

 

Earnings Per Share (Rs.)

11.02

29.57

16.00

 

Particulars

 

 

 

31.03.2011

Sales Turnover (Approximately)

 

 

851.956

 

 

 

 

 

The above information has been parted by Mr. Chetan Gandhi (Finance Head).

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

7.30

11.92

8.47

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.29

13.17

8.66

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.24

20.20

10.01

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.36

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.76

0.89

1.79

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.81

3.99

2.77

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

31.03.2008

(Rs. in millions)

Sundry Creditors for Goods and Expenses

52.849

42.262

86.562

 

 

 

 

 

FORM 8:

 

This form is for

Modification of charge

Charge identification number of the modified 

90146367

Corporate identity number of the company

U24299MH2001PLC133900

Name of the company

GANESH POLYCHEM LIMITED

Address of the registered office or of the principal place of  business in India of the company

Udyog Kshetra, 2nd Floor, Mulund Goregaon Link Road, L.B.S. Marg, Mulund (West), Mumbai – 400 080, Maharashtra, India

Type of charge

Book Debts

Movable Property

Particular of charge holder

State Bank of India, Commercial Branch, N.G.N. Vaidya Marg, Mumbai – 400 023, Maharashtra, India

E-Mail: kamalax_saraf@hotmail.com

Nature of description of the instrument creating or modifying the charge

Memorandum of deposit for creation of further charge for term loan overall limit where the initial charge is created by way of mortgage by deposit of title deeds. ---- Form C.10

Date of instrument Creating the charge

03.02.2009

Amount secured by the charge

Rs.209.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

As would be determined by the Bank from time to time.

 

Terms of Repayment:

As per the sanction terms and conditions of State Bank of India.

 

Margin:

As per the sanction terms and conditions of State Bank of India.

 

Extent and Operation of the charge:

As per the sanction terms and conditions of State Bank of India.

Short particulars of the property charged

All that piece of land known as Plot No 408 in the Vapi notified industrial area consisting revenue Survey Nos. 229/P and 223/P within the village limits of Chanod Taluka, Pardi Dist- Valsad containing by admeasurement 9476 sq. mtrs. or thereabout together with all structures standing thereon and bounded as followed. That is to say. On or towards the north by-- estate road, on or towards the south by---green space, on or towards the east by ---Plot No 409, on or towards the west by ----Plot No 407.

Date of latest modification prior to the present modification

03.02.2009

Particulars of the present modification 

The original charge was created on 12.12.2002 for Rs.85.000 millions 1stly modified on 18.6.2004 for Rs.93.800 millions 2ndly modified on 27.12.2006 for Rs.180.000 millions 3rdly modified on 03.02.2009 for Rs.200.000 millions 4thly modified on 03.02.2009 for Rs.209.000 millions now by this modification the co offered its immovable properties as a security to secure its enhanced credit facilities to the extent of Rs.209.000 millions.

 

CONTINGENT LIABILITIES

 

(a) Estimated amount of contracts remaining to be executed on capital accounts and not provided for Rs.1.823 millions Net of advances.

 

(b) In respect Bank Guarantee Issued by company’s bankers Rs.8.766 millions.

 

(c) In respect of Bill Discounting not matured Rs.18.582 millions.

 

FIXED ASSETS:

 

v      Land

v      Goodwill

v      Buildings

v      Plant and Machinery

v      Furniture and Fixtures

v      Computer Systems

v      Office Equipments

v      Vehicles

v      Technical Know-how

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.38

UK Pound

1

Rs.71.24

Euro

1

Rs.64.16

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.