MIRA INFORM REPORT

 

 

Report Date :

07.07.2011

 

IDENTIFICATION DETAILS

 

Name :

IMAGE LOGISTICS PRIVATE LIMITED

 

 

Registered Office :

847/2 [Opposite JMD Cargo [Private] Limited], Mata Chowk, Vasant Kunj Road, Mahipalpur, New Delhi – 110037

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011 – (Provisional)

 

 

Date of Incorporation :

10.11.2005

 

 

Com. Reg. No.:

55-142446

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U60231DL2005PTC142446

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELI06157E

 

 

PAN No.:

[Permanent Account No.]

AABCI4376H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Service provider of Freight Forwarding, Customs Handling, Logistics Management and Consolidations.  

 

 

No. of Employees :

20 (Approximately) (Office – 15 and Branch – 5)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

However, it could be advisable to take adequate securities while dealing with the subject.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

 

 

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ganesh Chandra Manuri

Designation :

Finance Manager

Contact No.:

91-9999884263

Date :

27.06.2011

 

 

LOCATIONS

 

Registered Office :

847/2 [Opposite JMD Cargo [P] Limited], Mata Chowk, Vasant Kunj Road, Mahipalpur, New Delhi – 110037, India

Tel. No.:

91-11-41687714/ 46062490/ 94/ 47301100-15

Mobile No.:

91-9312220151 (Mr. Amit Chakraborty)

91-9999884263 (Mr. Ganesh Chandra Manuri)

Fax No.:

91-11-26783033/ 41687714

E-Mail :

sales@ilplindia.in

ganesh@ilplindia.in

vijaykrishnkant@gmail.com

amit@ilplindia.in

Website:

http://www.ilplindia.in

Location :

Rented

 

 

Delhi Office :

847/1,3,4, Mata Chowk, Vasant Kunj Road, Mahipalpur, New Delhi – 110037, India

 

 

Branches :

Located at:

 

·         Belapur, Mumbai

·         Kanpur

·         Lucknow

·         Kolkata

·         Ludhiana

·         Kandla

·         Chennai

 

 

Overseas Office:

Room 227-228l, 2/F, Metro Centre IIl, 21 Lam Hing Street, Kowloon Bayl, Hong Kong

Tel. No.:

+ 852-27560903

 

 

DIRECTORS

 

(AS ON 30.09.2010)

 

Name :

Mr. Amit Kumar Chakrabarty

Designation :

Director

Address :

Q Extension 30, Phase – 1, New Palam Vihar, Gurgaon – 122017, Haryana, India

Date of Birth/ Age:

31.03.1979

Qualification:

MCA

Experience :

10 years

Date of Appointment :

10.11.2005

PAN No.:

AEWPC8996P

 

 

Name :

Mr. Santosh Kumar Chakrabarty

Designation :

Director

Address :

Q Extension 50, New Palam Vihar, Phase – 1, Gurgaon – 122015, Haryana, India

Date of Appointment :

10.11.2005

 

 

Name:

Mrs. Sima Chakraborty

Designation:

Director

Address :

Q Extension 30, Phase – 1, New Palam Vihar, Gurgaon – 122017, Haryana, India

Date of Birth/Age:

04.07.1959

Qualification:

Under Graduate

Experience :

5 years

PAN No.:

AHSPC5187B

 

 

KEY EXECUTIVES

 

Name :

Mr. Ganesh

Designation :

Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 31.03.2011)

                                          

Names of Shareholders

 

No. of Shares

 

 

 

Amit Kumar Chakrabarty

 

5000

Sima Chakrabarty

 

5000

 

 

 

Total

 

10000

 

 

(AS ON 30.09.2010)

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Service provider of Freight Forwarding, Customs Handling, Logistics Management and Consolidations.  

 

 

Products :

·         Subject offer a wide spectrum of solutions to the clients that range from Freight, Forwarding, Customs Handling, Logistics Management and Consolidations.

·         Air Freight - Export and Import consolidation

·         Sea Freight - Export and Import consolidation

·         Multi-modal transportation: Door-Door/Air-Sea/Sea-Air

·         International Freight Management Services

·         Warehousing and Distribution

·         Quality Assurance and Inspection

·         Door Delivery and Pickup from any point in India to any destination in the world and vice versa.

 

 

Terms :

 

Selling :

Credit (30 days)

 

 

Purchasing :

Credit (30 days)

 

 

GENERAL INFORMATION

 

Suppliers :

§         All Theway Express Limited – HKG

§         Any Time Printer

§         Blue Bird Cargo Private Limited

§         CMA CGM Agencies India Private Limited

§         Complete Forwarders Private Limited

§         East West Freight Carriers Private Limited

§         Exim Multimedia (India) Private Limited

§         Jha Associates

§         LCL Agencies (India) Private Limited

§         Inter World Cargo Care Private Limited

§         Tripal Eagle Express Limited

§         Narendra Forwarders Private Limited

§         Seagull forwarders and Clearing

§         Team Global Logistics Private Limited

 

 

Customers :

Wholesalers and End Users

 

§         A G Engineers

§         ABB Limited

§         Apex Intnl

§         A. P. Hosiery Industries

§         Bilton Export (Private) Limited

§         Bright Point India Private Limited

§         Caldron Impex Private Limited

§         Cermica Industries

§         Decent Logistics India

§         Danisco India Private Limited

§         Durga Das Publications Private Limited

§         Galaxy Printers

§         Green Fiesta Private Limited

§         Imperial Tiles Private Limited

§         Jai Overseas

§         Kirat International

§         Kraft Line Appliances private Limited

§         Nakamichi Techno Private Limited

§         Pro Exports

§         Rishab Cargo Movers

§         Sab Logistics Private Limited

§         Seven Hills Shipping Private Limited

§         Shri Sai Engineering

§         Shubham Sales Corporation

 

 

No. of Employees :

20 (Approximately) (Office – 15 and Branch – 5)

 

 

Bankers :

·         ICICI Bank, Vasant Vihar, C Block Market, New Delhi, India  

·         IDBI Bank, Mahipalpur, New Delhi

·         HDFC Bank,  Vasant Vihar, D Block Market, New Delhi, India  

·         Corporation Bank

·         Standard Chartered Bank

·         ABN Amro Bank

·         Barclays Bank

·         Kotak Mahindra Bank

 

 

Facilities :

Secured Loans

31.03.2011

 

31.03.2010

 

(Rs. In Millions)

 

 

 

HDFC Bank Car Loan – Alto

0.222

0.000

HDFC Bank Car Loan – Aria

0.876

0.000

 

 

 

Total

1.098

0.000

 

 

Unsecured Loans

31.03.2011

 

31.03.2010

 

(Rs. In Millions)

 

 

 

ICICI Bank – OD

1.152

0.000

ABN Amro Bank

0.504

0.735

Barclays Bank

0.507

1.142

Citi Financial

0.448

0.600

Kotak Mahindra Bank

0.211

0.487

Magma Fincorp Limited

1.281

0.000

Religare Finvest Limited

1.246

0.000

Standard Chartered Bank

0.689

1.171

OD A/c No.054705000188

0.000

0.758

 

 

 

Total

6.038

4.893

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Anil Renu and Associates

Chartered Accountant

Address :

184, 3rd Floor, Kakrola Housing Complex, New Delhi – 110078, India

Email :

caanilrenu@gmail.com

 

 

CAPITAL STRUCTURE

 

(AS ON 31.03.2011 – PROVISIONAL)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

Provisional

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

 

1] Share Capital

0.100

0.100

0.100

0.100 

2] Share Application Money

0.000

0.000

0.000

0.000 

3] Reserves & Surplus

4.834

2.846

1.030

1.020 

4] (Accumulated Losses)

0.000

0.000

0.000

0.000 

NETWORTH

4.934

2.946

1.130

1.12

LOAN FUNDS

 

 

 

 

1] Secured Loans

1.098

0.000

0.000

0.000

2] Unsecured Loans

6.039

4.893

4.060

0.360

TOTAL BORROWING

7.137

4.893

4.060

 0.360

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 0.000

 

 

 

 

 

TOTAL

12.071

7.839

5.190

 1.480

 

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2.497

0.612

0.727

0.655

Capital work-in-progress

0.000

0.000

0.000

0.000

 

 

 

 

 

INVESTMENT

0.000

0.000

0.000

 0.000

DEFERREX TAX ASSETS

0.011

0.011

0.000

0.000

 

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

 

Inventories

0.000
0.000
0.000
0.000

 

Sundry Debtors

17.947
12.047
7.566
 10.120

 

Cash & Bank Balances

3.221
1.533
0.772
 0.157

 

Other Current Assets

0.000
0.000
0.000
0.000

 

Loans & Advances

5.452
6.275
3.513
 1.591

Total Current Assets

26.620

19.855

11.851

11.868

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

 

Sundry Creditor

15.613
11.560
7.128
9.808

 

Other Current Liabilities

0.000
0.222
0.227
0.869

 

Provisions

1.451
0.864

0.041

0.376

Total Current Liabilities

17.064
12.646
7.396
11.053

Net Current Assets

9.556
7.209
4.455
0.815

 

 

 

 

 

MISCELLANEOUS EXPENSES

0.007

0.007

0.008

0.010 

 

 

 

 

 

TOTAL

12.071

7.839

5.190

1.480

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2011

Provisional

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

 

TOTAL INCOME              

102.527

92.885

71.275

68.763

 

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

 

Freight, Shipping Line and Other Charges

87.969

81.956

62.670

62.112

 

 

Administrative Expenses

11.463

0.000

0.000

0.000

 

 

Advertisement

0.000

0.263

0.245

0.090

 

 

Insurance

0.000

0.487

0.504

0.051

 

 

Office Expenses

0.000

0.151

0.150

0.222

 

 

Office Rent

0.000

0.431

0.197

0.292

 

 

Salary

0.000

2.282

2.033

1.510

 

 

Telephone Expenses

0.000

0.155

0.176

0.164

 

 

Other Expenses

0.000

4.365

65.975

2.932

 

 

TOTAL                        

99.432

90.090

70.948

67.373

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

3.095

2.795

0.327

1.390

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION  

0.214

0.167

0.194

0.118

 

 

 

 

 

 

 

PROFIT BEFORE TAX

2.881

2.628

0.133

1.272

 

 

 

 

 

 

Less

TAX                                         

0.893

0.812

0.041

0.376

 

 

 

 

 

 

 

PROFIT AFTER TAX

1.988

1.816

0.092

0.896

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

19.88

--

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

Provisional

31.03.2010

31.03.2009 

31.03.2008 

PAT / Total Income

(%)

1.94
1.96
0.13
1.30

 

 

 
 
 
 

Net Profit Margin

(PBT/Sales)

(%)

2.81
2.83
0.19
1.85

 

 

 
 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

9.89
12.84
1.06
10.16

 

 

 
 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.58
0.89
0.12
1.14

 

 

 
 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

4.90
5.95
10.14
10.19

 

 

 
 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.56
1.57
1.60
 1.07

 

                                                                        

 

 

 

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

PROFIT AND LOSS ACCOUNT

 

(RS. IN MILLIONS)

 

Particulars

2012

 

2013

 

(Estimated)

(Projected)

 

 

 

Gross Sales 

 

 

Domestic Sales 

112.800

124.100

Export Sales

0.000

0.000

Other Operating/ Revenue Income

0.000

0.000

 

 

 

Total 

112.800

124.100

 

 

 

Less : Excise Duty

0.000

0.000

 

 

 

Net Sales

112.800

124.100

 

 

 

% rise [+] or fall [-] in net sales as compared to previous year

10.05

10.02

 

 

 

Cost of Sales

 

 

 

 

 

Purchases

0.000

0.000

Other Direct Expenses (Salaries, Travelling Exp etc)

0.000

0.000

Depreciation

0.200

0.100

 

 

 

Sub Total

0.200

0.100

 

 

 

Add: Opening Stock-In-Process

0.000

0.000

 

 

 

Less: Closing Stock-In-Process

0.000

0.000

 

 

 

Cost of Production 

0.200

0.100

 

 

 

Add: Opening Stock of Finished Goods

0.000

0.000

 

 

 

Deduct: Closing Stock of Finished Goods

0.000

0.000

 

 

 

SUB  TOTAL

(Total cost of sales)

0.200

0.100

 

 

 

Selling, General and Administrative Expenses

108.000

118.700

 

 

 

Operating Profit before interests

4.600

5.300

 

 

 

Interests

0.900

1.000

 

 

 

Operating Profit After Interests 

3.700

4.300

 

 

 

Other Non Operating Income

0.000

0.000

Other Non Operating Expenses

0.000

0.000

 

 

 

Net of Non-operating Income and Expenses

0.000

0.000

 

 

 

Profit before Tax/ Loss [PBT]

3.700

4.300

 

 

 

Provision for taxes

1.100

1.300

 

 

 

Net Profit / Loss [PAT]

2.600

3.000

 

 

 

Retained Profit

2.600

3.000

 

 

 

Cash Accruals

2.800

3.100

 

 

------------------------------------------------------------------------------------------------------------------------------

 

BALANCE SHEET

 

(RS. IN MILLIONS)

 

Particulars

2012

 

2013

 

(Estimated)

(Projected)

Short Term Borrowing from Bank

 

 

i. From Application Bank

5.000

6.500

ii. From Other Banks

0.000

0.000

iii. Of which BP and BD

0.000

0.000

 

 

 

SUB TOTAL

 

5.000

6.500

 

 

 

Short Term Borrowings From Others

0.000

0.000

Sundry Creditors (Trader)

16.700

17.400

Advances Payment from customers

0.000

0.000

Provision For Taxes

1.700

1.900

Creditor for Expenses

0.000

0.000

Dividend Payable

0.000

0.000

Other Statutory Liabilities (due within one years)

0.000

0.000

Installments of term loans and Deferred Payment Credits

0.000

0.000

Other current Liabilities and Provisions (due within one years)

0.000

0.000

 

 

 

TOTAL CURRENT LIABILITIES

 

23.400

25.800

 

 

 

TERM LIABILITIES

 

 

 

 

 

Debentures

0.000

0.000

Redeemable Preference Shares

0.000

0.000

Term Liability

0.000

0.000

Deferred Payment Credits 

0.000

0.000

Vehicles Loan

0.000

0.000

Term Loan HDFC Limited (Repayable after one year)

0.000

0.000

Unsecured Loans

0.000

0.000

Term Deposit

0.000

0.000

Deferred Tax Liability

0.000

0.000

Other Term Liabilities

0.900

0.700

 

 

 

TOTAL TERM LIABILITIES

 

0.900

0.700

 

 

 

TOTAL OF OUTSIDE LIABILITIES

 

24.300

26.500

 

 

 

NET WORTH

 

 

Ordinary Shares Capital

1.000

1.000

General Reserve

7.200

10.000

Deferred Tax Liabilities

0.000

0.000

Share Application Money

0.000

0.000

Other Reserve (Excluding Provision)

0.000

0.000

Revolution Reserve

0.000

0.000

Reserves and Surplus

0.000

0.000

Unsecured Loans

0.000

0.000

Share Premium Account

0.000

0.000

Surplus (+) or deficit (-) in Profit and Loss Account

0.000

0.000

Share Premium

0.000

0.000

Other (Specify) – Securities Premium and Share Application

0.000

0.000

Other (Specify) – Deferred Tax Liabilities

0.000

0.000

 

 

 

TOTAL NET WORTH

 

8.200

11.000

 

 

 

TOTAL LIABILITIES

 

32.500

37.500

 

 

 

ASSETS

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

Cash and Bank Balance

2.400

2.500

Investments

[Other than long term investments]

0.000

0.000

Receivables other than deferred and exports

22.100

27.100

Export receivables

0.000

0.000

Installments of deferred receivable

0.000

0.000

 

 

 

INVENTORY

 

 

 

 

 

Raw Materials

 

 

 - Imported

0.000

0.000

 - Indigenous

0.000

0.000

 

 

 

Stock in Process

0.000

0.000

Finished Goods

0.000

0.000

Other Consumable Spares

0.000

0.000

Advances to suppliers

0.000

0.000

Advance Payment of Taxes

0.000

0.000

Other Current Assets

5.500

5.500

 

 

 

TOTAL CURRENT ASSETS

30.000

35.100

 

 

 

FIXED ASSETS

 

 

 

 

 

Gross Block (Land and Building Machinery)

3.400

3.400

Depreciation to date

0.900

1.000

 

 

 

NET BLOCK

2.500

2.400

 

 

 

OTHER NON CURRENT ASSETS

 

 

 

 

 

Investments in sub Cos./ Affiliates

0.000

0.000

Advances suppliers of Capital goods and contractors

0.000

0.000

Investment in Others

0.000

0.000

Other Non-Current Investment

0.000

0.000

Loans and Advance

0.000

0.000

 

 

 

TOTAL OTHER NON CURRENT ASSETS

0.000

0.000

 

 

 

Intangible Assets

0.000

0.000

 

 

 

TOTAL ASSETS

32.500

37.500

 

 

 

Tangible Networth

8.200

11.000

 

 

------------------------------------------------------------------------------------------------------------------------------

 

COMPUTATION OF TAXABLE INCOME AND TAX THERE OF FOR ASSESSMENT

 

(RS. IN MILLIONS)

 

ASSESSABLE INCOME

2010-2011

 

 

 

Income from Business and Profession

 

Net Income

2.628

 

 

Add: Depreciation (As per companies Act)

0.167

 

 

Total Income

2.795

 

 

Less: Depreciation as per Income tax act

0.131

Net Taxable Income (R/o)

2.663

 

 

Tax due on above

0.799

Add: Surcharge

--

 

 

Total Tax and Surcharge Payable

0.799

 

 

Add: Education Cess 

0.024

 

 

Total Tax, Surcharge and E Cess Payable

0.823

Less: Tax Deducted at Sources

1.418

 

 

Refund Due

0.595

 

 

 

------------------------------------------------------------------------------------------------------------------------------

 

NET WORTH STATEMENT

 

(MRS. CHAKARABORTI)

 

(RS. IN MILLIONS)

 

Particulars

Amount

 

ASSETS

 

 

 

Movable Properties

 

Cash Balance (Physically Verified by C.A.)

0.200

House Property (30, Q Extension, New Palam, Vihar, Gurgaon – 120001, Haryana, India)

12.500

Property (Vacant Land) (Jhalda, District-Purliam, West Bengal – 723202)

0.500

Jewellery

0.500

 

 

TOTAL ASSETS

 

13.700

 

 

NET WORTH

 

Rs.13.700 Millions

 

 

------------------------------------------------------------------------------------------------------------------------------

 

NET WORTH STATEMENT

 

(MR. AMIT KUMAR CHAKARABORTI)

 

(RS. IN MILLIONS)

 

Particulars

Amount

 

ASSETS

 

 

 

Movable Properties

 

Cash Balance (Physically Verified by C.A.)

0.175

Mobile

0.035

Car (Swift)

0.500

House Property (Wing –A, 3rd Floor, Balaji Bhawan, Belapur, Navi Mumbai – 400614)

7.000

Jewellery

0.500

 

 

TOTAL ASSETS

 

8.210

 

 

LIABILITIES

 

 

 

Less: Loan

0.050

 

 

TOTAL LIABILITIES

 

0.050

 

 

NET WORTH

 

RS.8.160 MILLIONS

 

 

------------------------------------------------------------------------------------------------------------------------------

 

NOTE:

 

The Registered office of the company has been shifted from Mohan Bhawan, 144/9, S1, Kishanagarh, Vasant Kunj, New Delhi – 110070, India to the present address w.e.f. 04.12.2006.

 

------------------------------------------------------------------------------------------------------------------------------

 

WORKING AND FINANCIAL RESULTS

 

the company was in the process to obtain the contracts of Import and Started the Business of the Import and in the process of obtain the business of Export as well as Import so that company will Started full capacity of expertise of the director and its resources. Company is in the process to appoint agents in different country to execute the business and expand the business and make proper platform to execute the work, Current year company doing good Business earn good profit. Directors are full effort to grow the company and establish good market reputation. Directors are hopefully that coming Year Company achieve good transaction and profit as well.

 

------------------------------------------------------------------------------------------------------------------------------

 

TRADE REFERENCE:

 

·         Jaina Marketing and Associates

·         Caldron Graphics

 

------------------------------------------------------------------------------------------------------------------------------

 

FIXED ASSETS:

 

§         Air Conditioner

§         Computer

§         Furniture and Fixture

§         Invertor

§         Mobile

§         Motor Cycle

§         Motor Car

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.38

UK Pound

1

Rs.71.24

Euro

1

Rs.64.16

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.