MIRA INFORM REPORT

 

 

Report Date :

07.07.2011

 

IDENTIFICATION DETAILS

 

Name :

SHREYAS INTERMEDIATES LIMITED (w.e.f. April 92)

 

 

Formerly Known As :

SHREYAS INTERMEDIATE PRIVATE LIMITED

 

 

Registered Office :

D-21,0-22, D-23.M.I.D.C., Lote Parshuram, Taluka Khed, District.: Ratnagiri – 415722, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

30.09.2010

 

 

Date of Incorporation :

06.11.1989

 

 

Com. Reg. No.:

11-054164

 

 

Capital Investment/ Paid-up Capital:

Rs. 311.039 Millions

 

 

CIN No.:

[Company Identification No.]

L24120MH1989PLC054164

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS17881D

 

 

Legal Form :

A public limited liability company. The company’s shares are listed on stock exchange.

 

 

Line of Business :

Company is engaged in the business of manufacturer and sale of Pigments and Pigment Intermediates and Bi-Products.

 

 

No. of Employees:

Approximately 150

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (33)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1900000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears some losses being incurred by the company in the current year i.e. 2009-10. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION DECLINED BY

 

Name :

Mr. H.P. Bohra

Designation :

Accounts Head

Date :

06.07.2011

 

LOCATIONS

 

Registered Office/ Factory :

D-21,0-22, D-23.M.I.D.C., Lote Parshuram, Taluka Khed, District Ratnagiri – 415722, Maharashtra, India

Tel. No.:

91-2356-272471/ 272182

Fax No.:

91-2356-272571

E-Mail :

accounts@shreyasintermediates.com

Website:

http://www.shreyasintermediates.com

Area :

12000 sq.ft.

Location :

Leased

 

 

Corporate Office :

122-123 Solaris # 2, Universal Industrial Estate, Saki Vijar Road, Andheri (East), Mumbai – 400072, Maharashtra, India

Tel. No.:

91-22-28470570/ 71/  72/ 73/ 42766500

Fax No.:

91-22-28571227/ 66924202

E-Mail :

accounts@shreyasintermediates.com

sales@shreyasintermediates.com

dineshs@vsnl.com

 

 

DIRECTORS

 

As on 30.03.2011

 

Name :

Mr. Dinesh Shankarlal Sharma

Designation :

Director

Address:

102, 2A Shantivan, Raheja Township, Malad East, Mumbai-400097, Maharashtra, India

Date of Birth/ Age:

29.11.1956

Date of Appointment:

06.11.1989

DIN No.:

01231046

 

 

Name :

Prof. Neelam Arora

Designation :

Director

Address:

Arora Villa, Plot No. 6, Sector 3 Shree Nagar, Thane West, Mumbai-400604, Maharashtra, India

Date of Birth/ Age:

22.03.1959

Date of Appointment:

29.01.2005

DIN No.:

01603068

 

 

Name :

Mr. Om Prakash Bali

Designation :

Director

Address:

31 Sagar Tarang, 15 A Worli Seaface, Mumbai-400025, Maharashtra, India

Date of Birth/ Age:

15.10.1943

Date of Appointment:

29.11.2008

DIN No.:

02339427

 

 

Name :

Mr. Bramhanand Dabbas

Designation :

Director

Address:

Flat No. 302 102 Madhav Estate, Sher E Punjab, Mahakali Caves Road, Andheri (East), Mumbai-400093, Maharashtra, India

Date of Birth/ Age:

24.11.1931

Date of Appointment:

25.07.2003

DIN No.:

01718487

 

 

Name :

Mr. Govind K. Sharma

Designation :

Whole time Director

Address:

Godava Plot No. R1017, Peer Lote, Taluka Khed, Ratnagiri District-415722, Maharashtra, India

Date of Birth/ Age:

21.10.1943

Date of Appointment:

29.11.2008

Date of Ceasing:

21.06.2010

DIN No.:

02420331

 

 

Name :

Mr. Gopal Krishan Sharma

Designation :

Director

Address:

973, Sector 21 C, Housing Board Colony, Faridbad-121001, Haryana, India

Date of Birth/ Age:

15.09.1951

Date of Ceasing :

18.10.2010

DIN No.:

02993993

 

 

KEY EXECUTIVES

 

Name :

Mr. H.P. Bohra

Designation :

Accounts Head

 

 

Name :

Mr. Ajay K Mehta

Designation :

Secretary

Address :

16, Nanak Manmala Tank Road, Mahim, Mumbai-400016, Maharashtra, India

Date of Birth/Age :

07.02.1957

Date of Appointment :

01.03.2011

PAN No.:

AHWPM7659Q

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2011

 

Names of Shareholders

No. of Shares

Percentage of Holding

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

5,878,900

36.51

Bodies Corporate

3,909,700

24.28

Sub Total

9,788,600

60.78

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

9,788,600

60.78

(B) Public Shareholding

 

 

(1) Institutions

 

 

Mutual Funds / UTI

2,100

0.01

Financial Institutions / Banks

2,800

0.02

Sub Total

4,900

0.03

(2) Non-Institutions

 

 

Bodies Corporate

1,320,481

8.20

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

2,471,163

15.35

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

2,469,249

15.33

Any Others (Specify)

49,507

0.31

Non Resident Indians

49,507

0.31

Sub Total

6,310,400

39.19

Total Public shareholding (B)

6,315,300

39.22

Total (A)+(B)

16,103,900

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

(1) Promoter and Promoter Group

-

-

(2) Public

-

-

Sub Total

-

-

Total (A)+(B)+(C)

16,103,900

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Company is engaged in the business of manufacturer and sale of Pigments and Pigment Intermediates and Bi-Products.

 

 

Products :

Item Code Number

3204

Product Description

CPC GREEN

CPC BLUE

 

PRODUCTION STATUS AS ON 30.09.2010

 

Particulars

Unit

 

 

Actual Production

Pigment Blue

Kgs

 

 

4008492

 

 

GENERAL INFORMATION

 

No. of Employees :

Approximately 150

 

 

Bankers :

  • Bank of Baroda, Nariman Point Branch, Foreshore Building, Gen Bhosale Marg, Nariman Point, Mumbai-400021, Maharashtra, India
  • State Bank of India, Backbay Reclamation Branch, RAheja Chambers, Nariman Point, Mumbai-400021, Maharashtra, India

 

 

Facilities :

Secured Loans

30.09.2010

Rs. in Millions

30.09.2009

Rs. In Millions

 

 

 

I) Term Loans

421.057

383.160

 

 

 

II) Working Capital and Other Loans

607.091

441.325

 

 

 

Interest due on above loans

47.695

0.000

 

 

 

Total

1075.843

824.485

 

CHARGES

 

A) Loans given under 1 and 2 are secured by first legal charges of Company's Land/Building/Plant and Machinery etc. fixed or moveable and all other similar assets acquired or to be acquired in future situated at Plot Nd. D-22.MIDC Industrial Area, Lote Parshuram, Taluka Khed, Dist: Ratnagiri, Maharastra.Further these are secured by floating charges on all the liquid and other assets of the Company and Guaranteed by one present and one Ex-Director of the Company at the time of execution of the securities. A further pledge of share has also made by shareholder of the Company and Personal Guarantees of a Director, an Ex-Director and 2 shareholders of the Company have also been given.

 

B) Working Capital Loan from Bank of Baroda is secured by first charge of inventories and by second charge on the fixed assets of the Company and personal guarantees of some the Directors of the Company.

 

Unsecured Loans

30.09.2010

Rs. in Millions

30.09.2009

Rs. In Millions

 

 

 

From Others

81.927

72.658

 

 

 

Total

81.927

72.658

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sayeed Khan and Associates

Chartered Accountants

Address:

54/C, Level-1, Dewan Centre, S.V. Road, Jogeshwari (West), Mumbai-400102, Maharashtra, India

 


 

CAPITAL STRUCTURE

 

As on 30.09.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2,00,00,000

Equity Shares

Rs. 10/- each

Rs. 200.000 Millions

1,50,00,000

Preference Shares

Rs. 10/- each

Rs. 150.000 Millions

 

 

 

 

 

Total

 

Rs. 350.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1,61,03,900

Equity Shares

Rs. 10/- each

Rs. 161.039 Millions

1,50,00,000

10% Non Cumulative Redeemable Preference Shares issued at a Premium of Rs. 5/- each

Rs. 10/- each

Rs. 150.000 Millions

 

 

 

 

 

Total

 

Rs. 311.039 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

30.09.2010

30.09.2009

30.09.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

311.039

311.039

281.039

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

184.901

264.602

226.254

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

495.940

575.641

507.293

LOAN FUNDS

 

 

 

1] Secured Loans

1075.843

824.485

753.069

2] Unsecured Loans

81.927

72.658

36.253

TOTAL BORROWING

1157.770

897.143

789.322

DEFERRED TAX LIABILITIES

10.546

10.546

10.231

 

 

 

 

TOTAL

1664.256

1483.330

1306.846

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1024.570

841.070

726.040

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

448.044
575.640

503.475

 

Sundry Debtors

23.471
135.853

78.938

 

Cash & Bank Balances

142.227
28.500

26.430

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

42.788
59.756

87.563

Total Current Assets

656.530
799.749

696.406

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

19.951
162.081

121.549

 

Other Current Liabilities and Provisions

7.346
6.475

5.733

 

Provisions

 

 

 

Total Current Liabilities

27.297
168.556

127.282

Net Current Assets

629.233
631.193

569.124

 

 

 

 

MISCELLANEOUS EXPENSES

10.453

11.067

11.682

 

 

 

 

TOTAL

1664.256

1483.330

1306.846

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

30.09.2010

30.09.2009

30.09.2008

 

SALES

 

 

 

 

 

Income (Sale of Products)

857.401

1104.550

1303.504

 

 

Other Income

10.924

5.490

2.597

 

 

TOTAL                                     (A)

868.325

1110.040

1306.101

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing and Other Expenses

857.628

958.179

1214.069

 

 

Preliminary Expenses w/off

0.614

0.614

0.614

 

 

Increase / Decrease in Stock

[81.713]

[6.388]

[30.089]

 

 

TOTAL                                     (B)

776.529

952.405

1184.594

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

91.796

157.635

121.507

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

124.865

107.688

69.958

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

[33.069]

49.947

51.549

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

46.632

41.064

34.869

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

[79.701]

8.883

16.680

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.220

0.212

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

[79.701]

8.663

16.468

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

241.092

232.745

217.262

Less:

Deferred Tax Liability

0.000

0.316

0.985

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

161.391

241.092

232.745

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

195.894

251.400

205.314

 

TOTAL EARNINGS

195.894

251.400

205.314

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Import Value

47.486

35.400

69.221

 

TOTAL IMPORTS

47.486

35.400

59.221

 

 

 

 

 

 

Basic and Diluted Earnings Per Share (Rs.)

[4.95]

0.52

0.96

 

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

 

31.12.2010

31.03.2011

Type

 

1st Quarter

2nd Quarter

Net Sales

 

277.470

445.130

Total Expenditure

 

287.590

420.390

PBIDT (Excl OI)

 

[10.120]

24.740

Other Income

 

0.120

0.120

Operating Profit

 

[10.000]

24.860

Interest

 

37.600

42.110

Exceptional Items

 

0.000

0.000

PBDT

 

[47.600]

[17.250]

Depreciation

 

3.000

12.500

Profit Before Tax

 

[50.600]

[29.750]

Tax

 

0.000

0.000

Provisions and contingencies

 

0.000

0.000

Profit After Tax

 

[50.600]

[29.750]

Extraordinary Items

 

0.000

0.000

Prior Period Expenses

 

0.000

0.000

Other Adjustments

 

0.000

0.000

Net Profit

 

[50.600]

[29.750]

 

 

KEY RATIOS

 

PARTICULARS

 

 

30.09.2010

30.09.2009

30.09.2008

PAT / Total Income

(%)

[9.18]
0.75

1.26

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

[9.30]
0.80

1.27

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

[4.74]
0.53

1.17

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

[0.16]
0.02

0.03

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.39
1.85

1.80

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

24.05
4.74

5.47

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

 

(Rs. in Millions)

Particulars

 

30.09.2010

30.09.2009

30.09.2008

Sundry Creditors

19.951

162.081

121.549

 

 

Note:

 

The Registered office of the company has been shifted from 122-123 Solaris # 2, Universal Industrial Estate, Saki Vijar Road, Andheri (East), Mumbai – 400072, Maharashtra, India to present address.

 

Review of Operations:

 

The year continued to be a challenging one due to the inflammatory crude oil prices dampening the world economy. The company has recorded a lower turnover of Rs. 868.324 Millions as against the turnover of Rs. 1110.040 Millions in the corresponding previous year. There was loss after tax of Rs. 79.700 Millions as against profit after tax at Rs. 8.662 Millions in the previous year. The project could not operate at full capacity due to paucity of funds. The funds were made available in March, 2009 by the Banks but could not be disbursed ftimely. The company continued making payments of installments and interest till March/ June 2010 and thus the financial liquidity was severly affected which negatively impacted the overall company’s operations. However, the baking institutions namely State Bank of India and Bank of Baroda have been considerate and have taken a very liberal stance with respect of the company’s situation and have initiated a process of resetting the interest rate and the repayment. The same are being worked out at a reasonable lever of 9% per annum instead of 16/19% per annum being charged in this accounting year. The directors remain fairly confident that with the support advanced by the banking institutions and the prevailing industrial uptrend the company will be able to attain full operational capacity during the current year. The Pigment industry is witnessing a massive domestic as well as global demand which is expected to consolidate and firm up in the forthcoming years. The company remains committed to implementing strategic cost management techniques which shall result  in increased productivity.

 

Production and Performance:

 

The company has produced Pigment to match international quality. The production achieved during the year was 4008 tons of Pigment. The capacity utilization in this products was 11.13%. However in the Pigment capacity utilization was low on account of the  project not being complete dues to balancing equipments. The company hopes to achieve full capacity utilization in the coming years as they are in the process of installing the balancing equipments and also correcting the financial imbalance in the structure.

 

 

Change in the Registered Office of the company:

 

The company has shifted its registered office at the company’s factory situated at Plot Nos. D-21, D-22 and D-23, MIDC Industrial Estate, Lote Parshuram, Taluka Khed, District Ratnagiri-415722 within the same state but the jurisdiction of Registrar of companies has undergone changes from Mumbai to Pune, the necessary permission/ approvals have been obtained from various authorities in order to complete the formalities for the said change.

 

Contingent Liabilities:

 

Particulars

31.03.2010

Rs. In Millions

a) Guarantee given by the company’s bankers and counter guaranteed by the company

Nil

b) Claims against  the company not acknowledged as debts*

14.851

 

* A claim filed by a Creditor of the company is pending in the Hight Court in respect of Letter of Credit Dues dishonoured  by the bank. The company has called fro the honour of the dues citing adequate credits claimed by the bank against the same to which the bank has certain disputes. The company had credit balances remaining to its accounts in the said bank which to date remains in the custody of the bank. The company has appealed for relief against the above claim from the High Court.

 

 

 

Bankers Charges Report as per Registry

 

This form is for

Modification of charge

Charge identification number of the modified 

90222491

Corporate identity number of the company

L24120MH1989PLC054164

Name of the company

SHREYAS INTERMEDIATES LIMITED

Address of the registered office or of the principal place of  business in India of the company

122-123 Solaris # 2, Universal Industrial Estate, Saki Vijar Road, Andheri (East), Mumbai – 400072, Maharashtra, India

Type of charge

Book Debts

Movable Property

Others

Particular of charge holder

Bank of Baroda, Nariman Point Branch, Foreshore Building, Gen Bhosale Marg, Nariman Point, Mumbai-400021, Maharashtra, India

Nature of description of the instrument creating or modifying the charge

1)       Amalgamated deed of Prime and collateral securities of Hypothecation and Mortgage, Supplements Agreement and undertaking.

2)       Inter se Agreement

(Both instrument constitute single charge)

Date of instrument Creating the charge

29.04.2009

Amount secured by the charge

Rs. 1073.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest: As stipulated by BOB and SBI Form  Time to time and / or as per reserve bank of India guidelines from time to time.

 

Terms of Repayment

Fund Based and Non Fund Based Facilities

Bank of Baroda: Rs. 615.100 Millions

State Bank of India: Rs. 457.900 Millions

Total: Rs. 1073.000 Millions

 

Margin

As stipulated by BOB and SBI Form  Time to time and / or as per reserve bank of India guidelines from time to time

 

Extent and Operation of the charge

Charge in favour of Bank of Baroda and State Bank of India on pari passu basis.

Short particulars of the property charged

Leasehold Rights in MIDC PLOT of Land Bearing

Plot No. D-22 ADM 8225 sq.mtrs.

Plot No. D-23 ADM 2100 sq. mtrs.

Plot No. D21 ADM 12011 sq.mtrs.

Plot No. C-27 ADM 12011 sq.  mtrs situated in Lote Parshuram Industrial Area at Village Lote in the Taluka and registration Sub- District of Khed and Distriat and Registration District of Ratnagiri and

Plot No. B-57 ADM 5850 sq.mtrs or thereabouts together with factory shed/ office ADM, an Area of 1969.24 sq.mtrs in MIDC Lote Parshuram Taluka Khed .

Particulars of the present modification 

Fund Based and Non Fund Based Facilities

Bank of Baroda: Rs. 615.100 Millions

State Bank of India: Rs. 457.900 Millions

Total: Rs. 1073.000 Millions

 

Fixed Assets

 

  • Land
  • Building
  • Plant and Machinery
  • Effluent Treatment Plant
  • Electrical Installation
  • Furniture and Fixtures
  • Other Equipment
  • Vehicles
  • Capital Work in Progress

 

AS PER WEBSITE

 

History:

 

Headquartered in Mumbai, the commercial capital of India, they at the Shreyas Group are committed to produce Phthalocyanine pigments meeting international quality, at its plants located 250 KMs away.


The production facilities are strategically located, enabling movement of raw material and finished products smoothly. The company has technically competent personnel at the Production and Quality Assurance levels to produce Pigments as per the requirement of the customers spread across the world.

 

While the current capacities are reasonably good, the company expects to achieve substantially higher capacities and become one of the largest producers of CPC and other pigments by middle of 2006 when an ongoing expansion programme is scheduled to be completed.

 

Profile:

 

Subject is a professionally managed Company having its Corporate Office in Mumbai, the commercial capital of India. The company started operation in 1992 and is managed by a team of well qualified and experienced professionals headed by Mr. Dinesh Sharma, the Chairman, who is a chartered Accountant.

 

The manufacturing facilities are located at Lote Parashuram, a Chemical Industrial Zone, 250 KMs away from Mumbai on the Mumbai – Goa National Highway. The site is ideally suited due to availability of abundant natural water. The location also ensures uninterrupted movement of raw materials, both indigenous and imported, due to direct access to the National Highway. The movement of outbound cargo for shipment is also smooth as both JNPT and Mumbai Ports are within 250 KM distance from the production site.


The Company also has facilities for palletizing and stuffing of containers (both 20’ and 40’) at the Plants and the Logistics team is well trained to handle these operations. This also allows themthe freedom of moving export cargo overnight from Plant to the Docks and/or Container Freight Station in Mumbai for loading on vessels sailing the next day.


There are 4 Plants at Lote Parashuram to produce, CPC Blue Crude and other Phthalocyanine Pigments. A very flexible manufacturing schedule helps the company respond to changes, if any, in the international demand pattern.


The Company has recently started production of Rubber/EVA Master Batches at a new Unit set up specifically for this purpose in Himachal Pradesh (Northern India)

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.38

UK Pound

1

Rs.71.24

Euro

1

Rs.64.16

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.