MIRA INFORM REPORT

 

 

Report Date :

08.07.2011

 

IDENTIFICATION DETAILS

 

Name :

SIAM  CHEMICAL  INDUSTRY  COMPANY  LIMITED

 

 

Registered Office :

17th   Floor,   Nantawan  Building, 161   Soi  Mahadlekluang  3,  Rajdamri  Road,  Pathumwan, Bangkok  10330, 

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

04.03.1974       

 

 

Com. Reg. No.:

0105517002713              

 

 

Legal Form :

Private  Limited  Company

 

 

Line of Business :

Manufacturer,  Distributor  and  Exporter of Synthetic  Resin

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

(31.12.2010)

Current Rating

(31.03.2011)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Company name 

 

SIAM  CHEMICAL  INDUSTRY  COMPANY  LIMITED

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           17th   FLOOR,   NANTAWAN  BUILDING,

                                                                        161   SOI  MAHADLEKLUANG  3, 

                                                                        RAJDAMRI  ROAD,  PATHUMWAN,

                                                                        BANGKOK  10330,  THAILAND

TELEPHONE                                         :           [66]   2251-9701

FAX                                                      :           [66]   2253-3926

E-MAIL  ADDRESS                                :           sales@siamchem.com

REGISTRATION  ADDRESS                  :           SAME  AS  BUSINESS  ADDRESS       

 

ESTABLISHED                         :           1974    

REGISTRATION  NO.                           :           0105517002713              

CAPITAL REGISTERED                         :           BHT.  120,000,000 

CAPITAL PAID-UP                                :           BHT.  120,000,000 

FISCAL YEAR CLOSING DATE  :           DECEMBER  31           

LEGAL  STATUS                                  :           PRIVATE  LIMITED  COMPANY

EXECUTIVE                                          :           MR.  YUJI  KIKUCHI,  JAPANESE         

                                                                        PRESIDENT

 

NO.  OF  STAFF                                   :           330  

LINES  OF  BUSINESS                          :           SYNTHETIC  RESIN

                                                                        MANUFACTURER,  DISTRIBUTOR  AND  EXPORTER

 

                       

CORPORATE  PROFILE

 

OPERATING  TREND                            :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                       :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT                

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  GOOD  PERFORMANCE                         

 

 

 

 

 

 


HISTORY

 

The  subject  was  established  on  March  4, 1974  as  a  private limited  company  under  the  name style SIAM CHEMICAL  INDUSTRY COMPANY  LIMITED  by  Thai  and  Japanese  groups, with the business  objective to  manufacture synthetic  resin  for  both  local  and  oversea  markets.

 

The  subject  is  a  related  company  of  DIC  Corporation  Ltd.,  Japan  [Former  :  Dainippon  Ink  &  Chemicals  Inc.]  It  currently  employs  330  staff.

 

The  subject’ s  registered  address  is 161  Soi  Mahadlekluang  3,  Rajdamri  Rd.,  Pathumwan,  Bangkok  10330,  and  this  is  the  subject’s  current  operation  address.

 

 

THE  BOARD OF DIRECTORS

 

Name

 

Nationality

Age

 

 

 

 

Mr. Shigeru  Komazaki  

 

Japanese

56

Mr. Satoshi  Hashi

 

Japanese

49

Mr. Yuji  Kikuchi

 

Japanese

50

Mr. Nobuo  Harui

 

Japanese

50

Mr. Jesada  Chaijareenon

 

Thai

58

Mr. Kazuo  Kudo

 

Japanese

56

Mr. Hirokazu  Hakida

 

Japanese

55

Mr. Toshio  Hasumi

 

Japanese

55

 

 

AUTHORIZED PERSON

 

Any  of  the  mentioned  directors  can  sign  on  behalf  of  the  subject   with  company’s  affixed.

 

 

MANAGEMENT

 

Mr. Yuji  Kikuchi  is  the  President.

He  is  Japanese  nationality  with  the  age  of  50  years  old.

 

Mr.  Somsak  Saravuthvinai  is  the  Sales  Manager  &  Marketing  Manager.

He  is  Thai  nationality.

 

Mr. Chuchart  Atthijitsakul  is  the  Human  Resources  Manager.

He  is  Thai  nationality.

 

Mr. Cholathit  Na  Pattalung  is  the  Plant  Manager.

He  is  Thai  nationality.

 


 

BUSINESS  OPERATIONS

 

The subject’s activity is a manufacturer, exporter and distributor of synthetic resin, the most  important  raw  material  for  producing  consumer  supplies   as  the  followings:

 

COATING  RESINS

 

 Products                                                          Trademark

 Alkyd  Resin                                          BECKOSOL

Oil  Free  Alkyd  Resin                           BECKOLITE

Stryrene  Modifiedalkyd  Sesin                STYRERESOL

Hard  Resin                                           BECKACITE

Water  Born  Resin                                WATERSOL

Polyurethane  Resin                               BURNOCK

Polyamide  Resin                                   LUCKAMIDE

Acrylic  Resin                                        ACRYDIG

&  etc.

 

MOLDING RESINS

 

Products                                               Trademark

Polylite  FRP

Polylite  Non-FRC

Semi-rigid  foam  PU  Resin                    TORAL

Rigid  foam  PU  Resin                           HIPROX

Plasticizer

Loncizer

 

INDUSTRIAL RESINS

 

Products                                                                       Trademark

Beckamine  [catalyst]  Silicone-Softener Finetex

Solution  Type  Polyurethane  Resin                   CRISVON

Acrylic  Rubber  Solution                                   CRISCOAT

Acrylic  Emulsion                                               VONCOAT

Phenolic  Resin                                                PHENOLITE

Polyamine  Resin                                              LUCKAMIDE

Epoxy  Resin                                                    EPICLON

 

 

NEW PRODUCTS

 

Super  Durable  Polyesters  for  Urethane  Cure

Carboxylated  Polyester  for  Primid  Cure

Polyester/Acrylic  system  for  Matte  Finish

Beckosol  AC-4

Beckosol AL-177-60HV

Fineclad  M-8861

 

MAJOR  BRAND

 

“SCI”

 

IMPORT  [COUNTRIES]

 

50% of raw chemical is imported from Japan, Spain, Republic of China, Taiwan,  France, Singapore  and  Malaysia.

 

MAJOR  SUPPLIERS                           

 

Company

Country

Products

 

Thai  MC  Co.,  Ltd.

 

Thailand

 

Raw  chemical

Exxon  Chemical  Co.,  Ltd.

Thailand

Raw  chemical

Shell   [Thailand]   Co.,  Ltd.

Thailand

Raw  chemical

Dainippon  Ink  &  Chemicals  Inc.  

Japan

Raw  chemical

BASF  [Thai]  Co.,  Ltd.

Thailand

Raw  chemical

Clariant  Chemical  Co.,  Ltd.

Thailand

Raw  chemical

 

SALES  [LOCAL]

 

80%  of  the   products  is  sold  locally  to  manufacturers  and   end-users.

 

EXPORT  [COUNTRIES]

 

20%   of  the  products  is  also  exported  to  Singapore,   Republic  of  China,  Vietnam  and  Taiwan.

 

MAJOR  CUSTOMERS

 

Company

Country

 

Thai  Kansai  Paint  Co.,  Ltd.

 

Thailand

Nippon  Paint  Co.,  Ltd.

Thailand

Union  Button  Co.,  Ltd.

Thailand

ICI  [Thailand]  Co.,  Ltd.

Thailand

TOA  Paint  [Thailand]  Co.,  Ltd.

Thailand

 

 

SUBSIDIARIES  &  AFFILIATED  COMPANY

 

The  subject  is  not  found to  have  any  subsidiary  nor  affiliated  company  here  in  Thailand.

 

 


LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against   the  subject  for  the  past  two  years.

 

 

CREDIT

 

Sales  are  by  cash  or  on  the  credits  term  of   30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60-90  days.

Imports  are  by  T/T.

Exports  are   against T/T.

 

 

BANKING

 

Krung  Thai  Bank  Public  Co.,  Ltd.  

 [ Samutprakarn  Branch,  Sukhumvit  Rd.,  Muang,  Samutprakarn ]

 

Bangkok  Bank  Public  Co.,  Ltd.

 

Bangkok  of  Tokyo-Mitsubishi  UFJ  Ltd.

 [ Bangkok  Branch,  54  North  Sathorn  Rd.,  Silom,  Bangrak,  Bangkok ]

 

 

EMPLOYMENT

 

The  subject  employs  approximately  330  staff. 

 

 

LOCATION  DETAILS

 

The  premise  is  rented  for  operating  office  at  the  heading  address on  1,000  square  meters  of   area.  It  is  located  in  commercial  area.

 

Factory  is  on  89,000  square  meters of  area  at  549  Moo 7,  Sukhumvit  Rd.,  K.M.  36,  T. Bangpoomai,  A. Samutprakarn  10280.  Tel  :  [66]  2323-9215  Fax  :  [66]  2323-9616


 

REMARK

 

MAXIMUM  CREDIT  SHOULD  BE  GRANTED  AT  US$  3,000,000.

 

 

COMMENT

 

The  past several years had been the  most  challenging  and volatile  for  many  companies in the chemical industry in Thailand. The  global chemical  industry  underwent  a  period  of  massive  transformation  and  repositioning,  while  subject  still  maintains  its  strong  business  growth  and  stable  yields.  The  products  have  been  mainly  used  in  paint  industry.  With  its  expertise  in  production  processing and  renown  of  quality  product, the  subject  is  considered   an  excellent  company  in  the  industry.  

 

 

FINANCIAL  INFORMATION

 

The capital  was  registered  at  Bht.  15,000,000  divided  into  15,000  shares  of  Bht.  1,000  each.

 

The  capital  was  increased  later  as  followings:

 

            Bht.   30,000,000  on  July  19,  1977

            Bht.   60,000,000  on  July  3,  1990

            Bht. 120,000,000  on  December  27,  1991

 

The  latest  registered  capital  was  increased  to  Bht. 120,000,000  divided  into  120,000  shares  of  Bht.  1,000  each   with  fully  paid.

 

 

MAIN  SHAREHOLDERS  

[as  at  April  25,  2011]

 

NAME

HOLDING

%

 

DIC  Corporation  Ltd.  [Former  :  Dainippon  Ink  & 

  Chemicals  Inc. ]

Nationality:  Japanese

Address     :  7-20,3  Shone  Nihobashi  Shuo-Ku,  Tokyo,

                     Japan

 

46,800

 

39.00

DIC  Resins [Thailand]  Co.,  Ltd.

Nationality:  Thai

Address     :  161  Soi  Mahadlekluang  3,  Rajdamri  Rd., 

                     Lumpini,  Pathumwan,  Bangkok

40,000

33.34

DIC  Asia  Pacific  Pte.  Ltd.

Nationality:  Singaporean

Address     :  Singapore

12,000

10.00

Mr.  Adisai  Hemwathanachai

Nationality:  Thai

Address     :  39  Soi Mooban  Roongcharoen,  Bangchak, 

                     Prakanong,  Bangkok

  9,400

7.83

Mr.  Saran  Hemwathanachai

Nationality:  Thai

Address     :  29  Ploenchit  Rd.,  Lumpini,  Pathumwan,

                     Bangkok

  8,800

7.33

Dic  International  [Thailand]  Co.,  Ltd.

Nationality:  Thai

Address     :  159  Sukhumvit  21  Rd.,  Klongtoeynua, 

                     Wattana,  Bangkok

      2,400

2.00

Mr. Ajchara  Shinsethawong

Nationality:  Thai

Address     :  70/5  Ekachai  Rd.,  Bangbon,  Bnagkhunthien, 

                     Bangkok

600

0.50

                                                                                      

Total  Shareholders  :    7

 

 

NAME  OF  AUDITOR  &  CERTIFIED  PUBLIC  ACCOUNTANT  NO.

 

Ms. Saifon  Inkaew  No.  4434

 

 

BALANCE SHEET [BAHT]

 

The   latest   financial  figures   published  as  at  December  31,   2010  &  2009  were :

          

ASSETS

                                                                                                

Current Assets

2010

2009

 

 

 

Cash   in   hand  & at  Bank             

17,525,996

18,424,934

  Trade  Accts. Receivable

   - Related  company

 

44,600,717

 

72,809,078

   - Other  company

786,031,202

782,238,869

 

830,631,919

855,047,947

   Less:  Allowance  for  Doubtful Account

[124,407,414]

[126,223,688]

Trade  Accts.  Receivable-net

706,224,505

728,824,259

Current Portion  of  Long-term Loan to Director 

-

325,472

Short-term Loan to Employees

1,022,549

1,458,368

Inventories         

697,293,888

607,960,707

Others  Receivable 

 

 

   - Related  company

606,255

-

   - Other  company

2,084,060

3,152,225

Total  Others  Receivable 

2,690,315

3,152,225

Prepaid  Income Tax

-

6,668,371

Others  Current  Assets

9,586,537

6,142,690

 

 

 

Total  Current  Assets                

1,434,343,790

1,372,957,026

 

Investment  in  Associated  Company  & Others

 

23,965,434

 

24,035,434

Long-term Loan to Director, net

-

492,756

Fixed Assets                  

607,613,332

628,220,741

Intangible Assets

17,408,792

5,822,002

Other Assets                  

1,214,805

837,180

 

Total  Assets                 

 

2,084,546,153

 

2,032,365,139

 

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2010

2009

 

 

 

Short  Term  Loan  from  Financial Institution

-

150,000,000

Trade  Accts.  Payable

 

 

  Related  company

15,786,108

55,900,287

  Non Related  company

635,275,528

596,285,241

 

651,061,636

652,185,528

Current  Portion  of  Hire-purchase Contract 

  Liabilities

 

791,161

 

206,769

Loan  from  Related  Company

81,797,172

64,312,187

Other  Payable

 

 

  Related  company

17,662,062

19,525,424

  Non Related  company

27,496,915

16,862,256

Total  Other  Payable

45,158,977

36,387,680

Accrued  Income  Tax

49,363,861

58,461,052

Accrued  Interest

13,733

977,209

Other  Current  Liabilities

56,082,146

22,130,785

 

 

 

Total Current Liabilities

884,268,686

984,661,210

 

 

 

Hire-purchase  Contract Liabilities  - Net  of 

  Current  Portion

 

2,351,665

 

-

Reserve  for Employees  Benefit 

25,639,647

21,973,459

 

Total  Liabilities            

 

912,259,998

 

1,006,634,669

 

 

 

Shareholders' Equity

 

 

 

Share  Capital  : Baht.  1,000  par  value 

    authorized  issued  and  fully  paid  share 

    capital  120,000  shares

 

 

 

120,000,000

 

 

 

120,000,000

 

 

 

Capital  Paid                      

120,000,000

120,000,000

Excess  from  Estimation  Asset

217,883,487

217,883,487

Statutory  Reserve

12,000,000

12,000,000

Unappropriated                     

822,402,668

675,846,983

 

Total Shareholders' Equity

 

1,172,286,155

 

1,025,730,470

 

Total Liabilities &  Shareholders'  Equity 

 

2,084,546,153

 

2,032,365,139

 

                                                   

PROFIT  &  LOSS  ACCOUNT

 

Revenue

2010

2009

 

 

 

Sales  Income                            

3,010,798,229

2,637,440,729

Dividend  Income

3,099,050

15,209,100

Gain  on  Exchange  Rate

3,176,809

3,123,120

Doubtful  Account  Reversal

859,001

2,113,572

Others  Income

15,032,116

13,222,998

 

Total  Revenues           

 

3,032,965,205

 

2,671,109,519

 

Expenses

 

 

 

 

 

Cost  of  Goods  Sold                  

2,548,109,582

2,186,335,450

Selling  Expenses

56,671,010

54,063,230

Administrative  Expenses

147,414,655

106,457,199

 

Total Expenses             

 

2,752,195,247

 

2,346,855,879

 

 

 

Profit  before  Financial Cost  & Income  Tax

280,769,958

324,253,640

Interest  Expenses

[3,372,986]

[16,757,952]

 

Profit  before  Income Tax

 

277,396,972

 

307,495,688

Income  Tax

[94,841,287]

[86,766,428]

 

Net  Profit / [Loss]

 

182,555,685

 

220,729,260

 

 


 

FINANCIAL  ANALYSIS

 

ITEM

UNIT

2010

2009

 

 

 

 

LIQUIDITY RATIO

 

 

 

CURRENT RATIO

TIMES

1.62

1.39

QUICK RATIO

TIMES

0.82

0.76

 

 

 

 

ACTIVITY RATIO

 

 

 

FIXED ASSETS TURNOVER

TIMES

4.96

4.20

TOTAL ASSETS TURNOVER

TIMES

1.44

1.30

INVENTORY CONVERSION PERIOD

DAYS

99.88

101.50

INVENTORY TURNOVER

TIMES

3.65

3.60

RECEIVABLES CONVERSION PERIOD

DAYS

95.29

108.26

RECEIVABLES TURNOVER

TIMES

3.83

3.37

PAYABLES CONVERSION PERIOD

DAYS

91.00

99.55

CASH CONVERSION CYCLE

DAYS

104.17

110.20

 

 

 

 

PROFITABILITY RATIO

 

 

 

COST OF GOODS SOLD

%

84.63

82.90

SELLING & ADMINISTRATION

%

6.78

6.09

INTEREST

%

0.11

0.64

GROSS PROFIT MARGIN

%

16.10

18.38

NET PROFIT MARGIN BEFORE EX. ITEM

%

9.33

12.29

NET PROFIT MARGIN

%

6.06

8.37

RETURN ON EQUITY

%

15.57

21.52

RETURN ON ASSET

%

8.76

10.86

EARNING PER SHARE

BAHT

1,521.30

1,839.41

 

 

 

 

LEVERAGE RATIO

 

 

 

DEBT RATIO

TIMES

0.44

0.50

DEBT TO EQUITY RATIO

TIMES

0.78

0.98

TIME INTEREST EARNED

TIMES

83.24

19.35

 

 

 

 

ANNUAL GROWTH

 

 

 

SALES GROWTH

%

14.16

 

OPERATING PROFIT

%

(13.41)

 

NET PROFIT

%

(17.29)

 

FIXED ASSETS

%

(3.28)

 

TOTAL ASSETS

%

2.57

 


 

PROFITABILITY RATIO

 

Gross Profit Margin

16.10

Acceptable

Industrial Average

24.81

Net Profit Margin

6.06

Impressive

Industrial Average

(12.80)

Return on Assets

8.76

Impressive

Industrial Average

(1.13)

Return on Equity

15.57

Impressive

Industrial Average

(0.34)

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 16.1%. When compared with the industry average, the ratio of the company was lower. This indicated that company was originated from the problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 6.06%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient operator  in a dominant position within its industry.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. Return on Assets ratio is  8.76%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. Return on Equity  ratio is 15.57%, higher figure when compared with those of its average competitors in the same industry, indicated that business was an efficient profit  in a dominant position within its industry.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Downtrend

Return on Equity                        Downtrend

 

 

LIQUIDITY RATIO

 

Current Ratio

1.62

Deteriorated

Industrial Average

17.53

Quick Ratio

0.82

 

 

 

Cash Conversion Cycle

104.17

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 1.62 times in 2010, increase from 1.39 times, then it is generally considered to have good short-term financial strength. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.82 times in 2010, increase from 0.76 times, by excluding inventory, the company may have problems meeting current liabilities.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 105 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 


 

 

LEVERAGE RATIO

 

Debt Ratio

0.44

Impressive

Industrial Average

0.47

Debt to Equity Ratio

0.78

Impressive

Industrial Average

2.07

Times Interest Earned

83.24

Impressive

Industrial Average

14.76

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 83.25 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.44 less than 0.5, most of the company's assets are financed through equity.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Downtrend

Times Interest Earned                Uptrend

 

 

ACTIVITY RATIO

 

Fixed Assets Turnover

4.96

Deteriorated

Industrial Average

28.70

Total Assets Turnover

1.44

Impressive

Industrial Average

1.22

Inventory Conversion Period

99.88

 

 

 

Inventory Turnover

3.65

Deteriorated

Industrial Average

9.14

Receivables Conversion Period

95.29

 

 

 

Receivables Turnover

3.83

Deteriorated

Industrial Average

12.37

Payables Conversion Period

91.00

 

 

 

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover                Uptrend

Total Assets Turnover                 Downtrend

Inventory Turnover                      Uptrend

Receivables Turnover                  Uptrend

 

 

 

 

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.42

UK Pound

1

Rs.70.95

Euro

1

Rs.63.63

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.