MIRA INFORM REPORT

 

 

Report Date :

11.07.2011

 

IDENTIFICATION DETAILS

 

Name :

METROCHEM API PRIVATE LIMITED (06.11.2003)

 

 

Formerly Known As :

METRO CHEM ACTIVE PHARMACEUTICAL INGREDIENTS PRIVATE LIMITED

 

 

Registered Office :

7-1-638 to 643, 643/1, Flat No.302, Beside ESI Hospital, Erragadda, Hyderabad – 500 038, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2009

 

 

Date of Incorporation :

01.07.2002

 

 

Com. Reg. No.:

01-039223

 

 

Capital Investment / Paid-up Capital :

Rs.40.000 millions

 

 

CIN No.:

[Company Identification No.]

U24239A2002PTC039223

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDM04148E

 

 

PAN No.:

[Permanent Account No.]

AADCM2691M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Bulk Drugs.

 

 

No. of Employees :

350 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 678000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. The management of the company ahs not filed its latest financial to government department. However, trade relations are reported as fair. Business is active. Payments are unknown.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sai Rama Krishna

Designation :

Accounts Manager

Contact No.:

91-9866273643

Date :

08.07.2011

 

 

LOCATIONS

 

Registered Office :

7-1-638 to 643, 643/1, Flat No.302, Beside ESI Hospital, Erragadda, Hyderabad – 500 038, Andhra Pradesh, India

Tel. No.:

91-40-23700421

Mobile No.:

91-9866273643 (Mr. Sai Rama Krishna)

Fax No.:

91-40-23705088

E-Mail :

api@metroapi.com  / finance@metroapi.com

Website :

www.metroapi.com

Area :

2000 Sq. Ft.

Location :

Owned

 

 

Corporate Office :

302, Bhanu Enclave, Sunder Nagar, Erragadda, Hyderabad – 500 038, Andhra Pradesh, India

Tel No.:

91-40-23700421/ 23813969/ 23812317/ 23816929 (Direct)

Fax No.:

91-40-23705088

E-Mail :

api@metroapi.com

 

 

Factory 1 :

Flat No.62/C/6, IDA, Phase I, Pipeline Road, Jeetimelta, Hyderabad, Andhra Pradesh, India

Area :

1260 Sq. Yard

Location :

Owned

 

 

Factory 2 :

Plot No 69/A (Part) and D-69, IDA, Phase I, Jeedimetla, Hyderabad, Andhra Pradesh, India

 

 

Factory 3 :

Plot No.3 and 4, Survey No.42, Ali Nagar Jinnararn Mandal, Medak District, Andhra Pradesh, India

 

 

Factory 4 :

Survey No:530 and 534, Bonthapally, Jinnaram Village, Medak District, Andhra Pradesh, India

 

 

DIRECTORS

 

As on 29.09.2009

 

Name :

Mr. Nandepu Venkateshwara Rao

Designation :

Director

Address :

Flat No.204, Block-A, Millenium Royale, H.No.7-1-63 Opposite Challa Nursing Home Lane, Dharam Karam Road, Ameerpet, Hyderabad – 500 016, Andhra Pradesh, India

Date of Birth/Age :

17.12.1963

Qualification :

PHD

Date of Appointment :

17.09.2003

DIN No.:

00092757

 

 

Name :

Mr. Nalla Surya Prakash Rao

Designation :

Director

Address :

F-1, H.No.8-3-167/ D/204, Sri Sadan Apartments, Kalyannagar X Road, Vengalrao Nagar, Hyderabad – 500 038, Andhra Pradesh, India

Date of Birth/Age :

25.04.1964

Qualification :

Graduate

Date of Appointment :

01.07.2002

DIN No.:

00092929

 

 

Name :

Nalla Hymavathi

Designation :

Director

Address :

F-1, H.No.8-3-167/ D/204, Sri Sadan Apartments, Kalyannagar X Road, Vengalrao Nagar, Hyderabad – 500 038, Andhra Pradesh, India

Date of Birth/Age :

07.09.1973

Qualification :

Graduate

Date of Appointment :

17.09.2003

DIN No.:

00093000

 

 

Name :

Nandepu Veera Venkata Rama Vijaya Lakshmi

Designation :

Additional Director

Address :

Flat No.204, Block-A, Millenium Royale, H.No.7-1-63 Opposite Challa Nursing Home Lane, Dharam Karam Road, Ameerpet, Hyderabad - 500 016, Andhra Pradesh, India

Date of Birth/Age :

16.06.1964

Qualification :

Graduate

Date of Appointment :

01.10.2005

DIN No.:

00092882

Other Directorship :

Name of the company: Sloka Enteric Labs Private Limited

Designation: Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Sai Rama Krishna

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2009

 

Names of Shareholders

 

 

No. of Shares

N. Venkateshwara Rao

 

1600000

N. Surya Prakash Rao

 

400000

N. Hymavathi

 

1600000

N.V.V.R. Vijaya Lakshmi

 

400000

Total

 

4000000

 

As on 31.01.2011

 

Names of Allottees

 

 

No. of Shares

N. Venkateshwara Rao

 

710000

N. Surya Prakash Rao

 

177500

N. Hymavathi

 

710000

N.V.V.R. Vijaya Lakshmi

 

177500

Total

 

1775000

 

As on 31.03.2010

 

Names of Allottees

 

 

No. of Shares

N. Venkateshwara Rao

 

400000

N. Hymavathi

 

400000

N. Surya Prakash Rao

 

100000

N.V.V.R. Vijaya Lakshmi

 

100000

Total

 

1000000

 

As on 29.09.2009

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Bulk Drugs.

 

 

Products :

v      Active Pharmaceutical Ingredient (APIs)

v      Pellets

v      Intermediates

 

 

Exports :

 

Products :

Pharmaceutical Drugs

Countries :

v      USA

v      European Countries

v      China

 

 

Imports :

 

Products :

Raw Material

Countries :

v      China

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit 

 

PRODUCTION STATUS (AS ON 31.03.2009)

 

Particulars

 

Unit

Installed Capacity

Actual Production

Omeprazole

 

MTs

60.00

63.00

Omeprazole Magnesium

 

MTs

N.A.

6.00

Omeprazole Sodium

 

MTs

N.A.

0.05

Lansoprazole

 

MTs

12.00

8.00

Esomeprazole Magnesium

 

MTs

N.A.

23.00

Pantoprazole Sodium

 

MTs

N.A.

1.00

Rabeprozole

 

MTs

N.A.

18.00

Itracanazole

 

MTs

N.A.

10.00

Omeprazole Pellets

 

MTs

N.A.

306.00

Lansoprazole Pellets

 

MTs

24.00

27.00

Itraconazole Pellets

 

MTs

N.A.

20.00

Pantoprazole Pellets

 

MTs

N.A.

1.00

Esomeprazole Pallets

 

MTs

N.A.

2.00

Rabeprozole Pellets

 

MTs

N.A.

29.00

 

 

GENERAL INFORMATION

 

Customers :

End Users and Dealers

 

 

No. of Employees :

350 (Approximately)

 

 

Bankers :

v      State Bank of India, Commercial Branch, Bank Street, Koti, Hyderabad - 500 095, Andhra Pradesh, India

v      Citi Bank

v      Kotak Mahindra Bank

v      American Express Bank

v      Barclays Bank Limited

v      ABN Amro Bank 

v      HDFC Bank Limited

v      ICICI Bank Limited

 

 

Facilities :

Cash Credit - Rs.200.000 millions (State Bank of India)

 

Secured Loans

31.03.2009

Rs. In Millions

31.03.2008

Rs. In Millions

TERM LOANS

 

 

Term Loan – I

0.000

0.123

Term Loan – II

5.521

8.145

Term Loan – III

3.475

4.605

Corporate loan

9.141

17.585

Vehicle Loans

Secured by Hypothecation of Vehicles and personal guarantees of Directors)

 

 

ICICI Bank

0.829

1.646

HDFC Bank

2.844

1.964

Cholamandalam Finance

0.000

0.000

General Loans from Banks/ NBFC's

(Secured by Personal Guarantees of Directors)

 

 

Citi Bank

0.446

0.849

GE Countrywide Financial Services

0.465

0.751

ICICI

0.000

0.241

American Express Bank

0.000

0.391

Cholamandalam DBS

0.070

0.255

HDFC Bank

0.000

0.451

Reliance Capital Limited

2.030

2.874

India Bulls

2.917

0.000

Tata Capital Limited

1.985

0.000

Future Money

0.580

0.000

Bajaj Auto Finance Limited

2.544

0.000

Barclays Bank Limited

0.626

0.000

ABN Amro Bank

1.904

0.000

Chits Auction Amounts

(Secured By personal Guarantees of directors)

 

 

Margadarsi Chits Limited (Hyderabad)

0.609

0.188

Cash Credit

 

 

State Bank of India Cash Credit/ bill discounting

75.743

67.507

State Bank of India-SLC

10.092

10.125

Total

121.821

117.700

 

Unsecured Loans

31.03.2009

Rs. In Millions

31.03.2008

Rs. In Millions

From Directors, Friends and Relatives

3.000

3.000

Total

3.000

3.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P.S.N. Ravishanker and Associates

Chartered Accountants

Address :

Flat No. 205, B-Block, II Floor, Kushal Towers, Khairatabad, Hyderabad – 500 004, Andhra Pradesh, India

Income-tax PAN of auditor or auditor's firm :

AACFP1611J

 

 

Associates/Subsidiaries :

Synergy Active Ingredients Private Limited, Hyderabad

Line of Business: Manufacturer of Bulk Drugs.

 

 

CAPITAL STRUCTURE

 

After 29.09.2009

 

Authorised Capital :

No. of Shares

Type

Value

Amount

7000000

Equity Shares

Rs.10/- each

Rs.70.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

6775000

Equity Shares

Rs.10/- each

Rs.67.750 millions

 

 

 

 

 

As on 31.03.2009

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs.50.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

4000000

Equity Shares

Rs.10/- each

Rs.40.000 millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2009

31.03.2008

31.03.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

40.000

19.450

13.870

2] Share Application Money – Pending Allotment

0.108

0.019

0.017

3] Reserves & Surplus

129.393

52.691

22.091

4] (Accumulated Losses)

0.000

0.000

0.00

NETWORTH

169.501

72.160

35.978

LOAN FUNDS

 

 

 

1] Secured Loans

121.821

117.700

75.193

2] Unsecured Loans

3.000

3.000

7.456

TOTAL BORROWING

124.821

120.700

82.649

DEFERRED TAX LIABILITIES

6.944

5.996

4.125

 

 

 

 

TOTAL

301.266

198.856

122.752

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

121.160

103.402

74.758

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

67.488

65.792

42.394

 

Sundry Debtors

281.185

226.851

135.770

 

Cash & Bank Balances

10.747

9.382

6.357

 

Other Current Assets

29.570

23.558

14.151

 

Loans & Advances

13.179

14.398

13.631

Total Current Assets

402.169

339.981

212.303

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

189.960

230.143

157.375

 

Other Current Liabilities

5.892

2.773

1.031

 

Provisions

26.485

12.426

7.259

Total Current Liabilities

222.337

245.342

165.665

Net Current Assets

179.832

94.639

46.638

 

 

 

 

MISCELLANEOUS EXPENSES

0.274

0.815

1.356

 

 

 

 

TOTAL

301.266

198.856

122.752

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2009

31.03.2008

31.03.2007

 

SALES

 

 

 

 

 

Income

820.800

573.297

413.271

 

 

Other Income

10.727

0.219

1.558

 

 

TOTAL                                     (A)

831.527

573.516

414.829

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Materials Cost

514.970

415.204

305.633

 

 

Manufacturing Cost

95.048

68.803

41.476

 

 

Personnel Cost

43.190

25.390

12.480

 

 

Administration Expenses

13.934

7.601

4.582

 

 

Selling and Distribution Cost

22.184

8.046

10.150

 

 

Remuneration to Directors

11.284

2.550

1.800

 

 

Miscellaneous Expenses Written off

0.038

0.038

0.038

 

 

Increase/ Decrease in Stocks

(7.600)

(23.912)

(4.593)

 

 

TOTAL                                     (B)

693.048

503.720

371.566

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

138.479

69.796

43.263

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

23.894

16.383

8.399

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

114.585

53.413

34.864

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

12.585

9.151

6.726

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

102.000

44.262

28.138

 

 

 

 

 

Less

TAX                                                                  (H)

26.799

11.387

8.411

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

75.201

32.875

19.727

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

44.444

17.924

1.948

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

5.080

2.167

 

 

Tax on Dividend

0.000

0.330

1.387

 

 

Dividend

0.000

1.945

0.197

 

BALANCE CARRIED TO THE B/S

119.645

43.444

17.924

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports (Direct)

147.928

82.513

41.356

 

TOTAL EARNINGS

147.928

82.513

41.356

 

 

 

 

 

 

Earnings Per Share (Rs.)

19.00

16.90

142.00

 

Particulars

 

 

31.03.2011

31.03.2010

Sales Turnover (Approximately)

 

1150.000

1000.000

 

 

 

 

 

Expected Sales (2011-2012): Rs.1200.000 millions

 

The above information has been parted by Mr. Sai Rama Krishna (Accounts Manager).

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2009

31.03.2008

31.03.2007

PAT / Total Income

(%)

9.04

5.73

4.76

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

12.43

7.72

6.81

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

19.78

9.98

9.80

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.60

0.61

0.78

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.05

5.07

6.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.81

1.39

1.28

 

 

LOCAL AGENCY FURTHER INFORMATION

 

BRIEF INTRODUCTION OF STATE OF AFFAIRS OF THE COMPANY:

 

As in the last year the company has achieved good results in the current year from various products. The company has dealt with the business of bulk drugs, intermediates and APl's. The company has produced various products in the year in the bulk drugs and in pellets categories and achieved excellent response from its domestic as well as international customers.

 

The, company has participated in various exhibitions held during the year for the purpose of exploring new customers and for furtherance of business by understanding the requirements of customers. The company has achieved good results from pellets manufactured at its el let is at ion plant.

 

FURTHER EXPANSION PROGRAMMES:

 

The company maintains its manufacturing facilities as per IS0 9001 standards. The company has setup its own Research 8 Development facility, which caters to the in-house research and development requirements. The company also undertakes modernization 8 expansion of its facilities from time to time in order to meet the requirements of its customers. The company has drawn plans to introduce new products and generics in the near future.

 

The company has planned to expand its operations in the state of Andhra Pradesh for which the management has acquired required land. Management will start operations in these after obtaining necessary regulatory approvals and procure necessary infrastructure in the coming months. The directors have expanded the product variety and especially in the pellets products because of this the company could obtain better realizations and margins.

 

The company also strives to introduce its new products after utilization of the newer technologies developed from the in-house research and development division as per the customer specifications.

 

INDUSTRY SCENARIO-VISA VIS THE COMPANY:

 

The bulk drug and intermediates sector is growing and the Pharma industry as a whole is growing at a brisk pace. The exports market for the bulk drugs is also increasing. Due to this the company expects to improve the business in the coming years as company expects to maintain the quality standards prevalent in the industry. The company has achieved export turnover of Rs.287.600 millions (P.Y Rs 218.300 millions) and a domestic turnover of Rs.632.700 millions (P.Y Rs.437.900 millions) from sale of its products to the customers totaling amounting to Rs.920.300 millions (P.Y Rs.656.300 millions) (Inclusive of taxes and duties)

 

The company has also its own R and D facilities to give utmost quality control and quality maintenance of its products and to make research and develop new and improved drugs, intermediates, APl's and pellets.

 

PERFORMANCE OF THE COMPANY:

 

The company has achieved good results in the year 2008-2009 and the results are quite encouraging

 

REVIEW OF THE FINANCIAL RESULTS:

 

During the year, the company achieved a gross total turnover of Rs.920.300 millions for the current year ended 31.03.2009 as against the previous year turnover of Rs.656.200 millions recording a growth of about 40% in the topline compared to the previous year. The company has achieved the profit before depreciation of Rs.115.300 millions against the previous year amount of Rs.53.400 millions which is almost double when compared to previous year. After making a provision for income tax and FBT and deferred taxes of Rs.26.500 millions the company is left with net profit of Rs.75.500 millions as against the previous year's net profit of Rs 32.800 millions.

 

FORM 8:

 

Corporate identity number of the company

U24239AP2002PTC039223

Name of the company

METROCHEM API PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

7-1-638 to 643, 643/1, Flat No.302, Beside ESI Hospital, Erragadda, Hyderabad – 500 038, Andhra Pradesh, India

E-Mail: api@metroapi.com

This form is for

Modification of charge

Charge identification number of the modified 

90343706

Type of charge

Immovable Property

Book Debts

Movable Property

Floating Charge

Particular of charge holder

State Bank of India, Commercial Branch, Bank Street, Koti, Hyderabad - 500 095, Andhra Pradesh, India

E-Mail: sridhar.r@sbi.co.in

Nature of description of the instrument creating or modifying the charge

1) Supplemental Agreement of Hypothecation of Goods and Assets for increase in the overall Limit.

2) Memorandum for recording extension of mortgage by deposit of title deeds covering enhanced limits and/or creation of equitable mortgage on additional properties for existing limits and enhanced limits and additional facilities.

3) Letter regarding the grant of individual limits within the overall limit.

4) Supplemental Agreement of loan for increase in the overall limit.

Date of instrument Creating the charge

10.06.2010

Amount secured by the charge

Rs.470.100 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

1) CC: at 1.25% above SBAR, 2) TL- 2 and 3: at 2.50% above SBAR, 3) TL-4: at 1.50% Above SBAR, 4)TL-5: at 2.25% above SBAR, 5) SLC: at 2.25% above SBAR (more details are given in Form C.5).

 

Terms of Repayment:

1) Working Capital: on demand.

2) TL 2, 3 and 4 : As per its original sanction

3) TL - 5: Repayable in 16 quarterly installments of Rs.2.500 millions each commencing from 30th September 2010.

 

Margin:

1) Raw Materials-(Imported and Indigenous) - 25%

2) Stock in Process - 30%

3) Finished goods - 25%

3) Receivables (Cover period - 120 days) - 30%

4) Term Loan - 5 - 33.33%

5) Bank Guarantee - 15%

6) Letters of Credit - 15%

7) EPC       -   10%

 

Extent and Operation of the charge:

The charge operates as security, inter alia, for the due repayment by the company to the State Bank of India, Commercial Branch, Hyderabad for its limits sanctioned to the extent of Rs.470.100 millions, together with interest, additional interest, liquidated damages, commitment charges, premia on prepayment or on redemption, costs, charges, expenses and all other moneys payable by the Company to State Bank of India, Commercial Branch, Hyderabad.

Short particulars of the property charged

Hypothecation of Exclusive first charge on all the current assets of the company namely stocks stores and spares not relating to Plant and Machinery (Consumable stores and spares) Bills Receivables and book debts and all other movable assets of the borrower.

Hypothecation of the whole of the movable properties of the company (Fixed Assets) including its movable Plant and Machinery whether attached to the earth or otherwise, machinery spares, tools and accessories and others.

Equitable Mortgage on the company immovable properties.

Date of latest modification prior to the present modification

10.06.2009

Particulars of the present modification 

The existing limits of Rs.291.800 millions is enhanced to Rs.470.100 millions.  The details of the individual limits are as under:

1) Cash Credit (Hypothecation) - Rs.200.000 millions

2) Term Loan - 2       - Rs.2.800 millions

3) Term Loan - 3       - Rs.2.300 millions

4) Term Loan - 4       - Rs.60.000 millions

5) Term Loan - 5       - Rs.40.000 millions

6) SLC                       - Rs.15.000 millions

7) LC                          - Rs.150.000 millions

 

 

This form is for

Modification of charge

Charge identification number of the modified 

90343706

Corporate identity number of the company

U24239A2002PTC039223

Name of the company

METROCHEM API PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

7-1-638 to 643, 643/1, Flat No.302, Beside ESI Hospital, Erragadda, Hyderabad – 500 038, Andhra Pradesh, India

 

Type of charge

Immovable property

Book Debts

Movable Property

Floating Charge

Particular of charge holder

State Bank of India, Commercial Branch, Bank Street, Koti, Hyderabad - 500 095, Andhra Pradesh, India

E-Mail : arrao.ca@gmail.com

Nature of description of the instrument creating or modifying the charge

1. Supplemental Agreement of hypothecation of Goods and Assets for increase in the overall limit.

 2. Memorandum for recording extension of mortgage by deposit of title deeds covering enhanced limits and/or creation of equitable mortgage on additional properties for existing limits and enhanced limits and additional facilities.

3. Letter regarding the grant of individual limits within the overall limit.

4. Supplemental agreement of loan for increase in the overall limit.

Date of instrument Creating the charge

10.06.2009

Amount secured by the charge

Rs.291.800 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

  1. CC: At 1.50% SBAR. Present effective rate of interest being 13.75% p. a. monthly rests.
  2. TL -2 and 3: At 2.50% above SBAR. Present effective rat being 14.75% p.a. with monthly rests with a reset option after every two years.
  3. TL- 4: At 1.50% above SBAR. Present effective rate being 13.75% p .a. with monthly rests with a reset option after every two year
  4. CL : At 3.00% above SBAR, Present effective interest being 15.25% p. a. with monthly rests

 

Terms of Repayment

  1. Working Capital : on demand
  2. Term Loan : 2, 3 and Corporate Loan
  3. Term Loan: 4 in 16 quarterly installments of Rs.3.750 millions each commencing from January 2010.

 

Margin

1)       Raw Material – (Imported and Indigenous) – 25%

2)       Stock in Process- 30 %

3)       Finished goods- 30%

4)       Receivable (Cover period- 120 days)- 30%

5)       Term Loan- 4-36.17%

6)       Bank Guarantee – 15%

7)       Letter of Credit – 15%

8)       EPC- 10%

 

Extent and Operation of the charge

The charge operates as security inter alia, for the due repayment by the company to the state bank of India, Commercial Branch, Hyderabad for its limits sanctioned to the extent of Rs.291.800 millions, together with interest additional interest, liquidated damages, commitment charges, premia on prepayments or on redemption, costs, charge, expenses and all other money payable by the company by the company of State Bank of India, Commercial Branch, Hyderabad.

Short particulars of the property charged

1) The whole of the current assets of the borrower namely, stocks of raw material , stock in process, semi finished and finished goods, stores and spares not relating to plant and machinery (consumable stores and spares), Bills receivable and Book debts and all other movable, both present and future whether now lying loose or in cases or which are now lying or stored in or about or shall hereinafter from time to time during the continuance of the security

Date of latest modification prior to the present modification

12.02.2009

 

 

Name of the company

METROCHEM API PRIVATE LIMITED

Presented By

Jointly By The Borrower And The Banker

1) Date and description of instrument creating the change

1. Letter of Arrangement SME- dated 19.08.2005

2. Agreement of Loan –cum Hypothecation dated – 19.08.2005

3. Memorandum for creation of mortgage by deposit of title deeds dated 19.08.2005

2) Amount secured by the charge/amount owing on the securities of charge

 

Amount in Millions

A. Fund Based Limits:

 

a. Cash credit

(Hypothecation )

15.000

b. CC (Book Debts)

(6.000)

c. Term Loan – I

0.793

d. Term Loan- II

13.000

 

 

B. Non-fund Based Limits

 

a. Letter of credit

5.000

b. One time FLC

(4.776)

Total

33.793

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Primary Security :

1. Hypothecation charge on current assets of the company

2. Fixed assets to be acquired with bank finance.

 

Collateral Security :

1. E.M on factory Land and building admeasuring 1203.65 Sq. Yds, in Plot No.62/C/6, IDA, Phase-I, Pipeline Road, Jeedimetla, Hyderabad belonging to the company

 

2. E.M on Flat No.302, D.No.7-1-638 to 643 and 643/BE301, 3rd Floor, Bhanu Enclave, situated at Bhalookhan Guda, Erragada, Sanathnagar, Hyderabad belonging to the company

 

3. E.M on Flat No.302, Municipal No.7-1-638 ti 643 and 643/1/BE/302, 3rd Floor, Bhang Enclave, situated at Bhalookhan Guda, Erragadda Sanathanager, Hyderabad belonging to the company

 

4. E.M of lease hold right of factory land admeasuring 513.082 sq. yds and structures thereon, situated at Plot No.69/A, IDA, Phase-I, Jeedimetla, Hyderabad.

 

E.M of open land admeasuring 720 Sq. Yds in Sy No.298P, situated at Qutubullapur Village, R.R District belonging to the company

 

6. First charge on the present and future fixed assets of the company

4) Gist of the terms and conditions and extent and operation of the charge.

Margin

Raw Material                                -- 25%

Stock in process                           -- 30%

Finished Goods                             -- 25%

Receivable                                    -- 25%

(Cover period 60 days)

Letter of credit                               -- 25%

 

Repayments

Repayable on monthly installments. Term loan-I, start from August, 2005 and Term Loan – Ii start from October 2005.

 

Interest

Cash –credit -1.50% above SBAR, with a minimum of 11.75% with monthly rests

Term Loan- 2.00 % above SBAR, With a minimum of 12.25% with monthly rests.

5) Name and Address and description of the person entitled to the charge.

State Bank of India

Commercial Branch- 4168, Hyderabad

6) Date  and brief description of instrument modifying the charge

Letter for rephasement of term loan from state bank of india, commercial branch, Hyderabad dated 29.12.2005

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

There is no change in the sanctioned limits of Rs.33.793 millions

Repayment of Term loan is modified as under

Term Loan is repayable in 60 monthly installments of Rs.0.216 million each starting from 30.04.2006 instead of October 2005.

There is no change in other terms and conditions.

 

TRADE REFERENCES:

 

v      Dr. Reddy

v      Matrix Laboratories Limited

 

CONTINGENT LIABILITIES: (As on 31.03.2009)

 

v      The contingent liability in respect of letters of credit issued by State Bank of India on behalf of the company and unpaid in respect of materials purchased from suppliers of Rs 28.117 millions (both inland and foreign).

 

FIXED ASSETS

 

v      Free hold Land

v      Office Premises

v      Factory Buildings

v      Plant and Machinery

v      Furniture and Fixtures

v      Motor Vehicles

v      Computers and Office Equipments

v      Other Assets

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.33

UK Pound

1

Rs.70.74

Euro

1

Rs.63.65

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.