MIRA INFORM REPORT

 

 

Report Date :

11.07.2011

 

IDENTIFICATION DETAILS

 

Name :

TRAPHACO JOINT STOCK COMPANY

 

 

Registered Office :

75 - Yen Ninh Str Quan Thanh Ward - Ba Dinh District - Ha Noi City

 

 

Country :

Vietnam

 

 

Financials (as on) :

31.03.2011

 

 

Year of Establishment :

1972

 

 

Com. Reg. No.:

0100108656

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Research, development, production and sale modern and traditional pharmaceutical products.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

(31.12.2010)

Current Rating

(31.03.2011)

Viet Nam

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


SUBJECT IDENTIFICATION & LEGAL FORM

 

Current legal status

English Name

 

TRAPHACO JOINT STOCK COMPANY

Vietnamese Name

 

CONG TY CO PHAN TRAPHACO

Short name

 

TRAPHACO

Type of Business

 

Joint stock company

Year Established

 

1972

Establishment Decision

 

2566/1999QD-BGTVT

Date of Issuance

 

27 Sep 1999

Place of Issuance

 

Ministry of Transportation of Vietnam

Business Registration No.

 

0100108656

Date of Registration

 

30 Dec 2010

Place of Registration

 

Hanoi Department of Planning and Investment.

Current registered capital

 

123,398,240,000 VND

Status

 

Listed

Stock symbol

 

TRA

Stock Market

 

HOSE

Outstanding stock

 

12,339,824

Paid-up capital

 

123,398,240,000 VND

Tax code

 

0100108656

Total Employees

 

700

 

Historical Identification & Legal form

 

List

Changed Items

Date of changes

1

Subject has got former Type of Business: State Owned Enterprise Changed to: Joint - Stock Company

27 Sep 1999

2

Subject has got former Registered capital: 80,000,000,000 VND Changed to: 101,981,500,000 VND

15 Dec 2009

3

Subject has got former Business Registration No: 058437

Changed to: 0100108656

30 Dec 2010

4

Subject has got former Registered capital: VND 101,981,500,000 Changed to: VND 123,398,240,000

30 Dec 2010

5

Subject has got former Business Registration No: Ms. VU THI THUAN (General director) Changed to: Mr. TRAN TUC MA

01 Apr 2011

 

 

ADDRESSES

 

Head Office

Address

 

75 - Yen Ninh Str Quan Thanh Ward - Ba Dinh District - Ha Noi City - Vietnam

Telephone

 

(84-4) 3845 4813, 3734 1797, 3843 0076

Fax

 

(84-4) 3734 1798, 3843 0009

Email

 

traphaco@fpt.vn

Website

 

www.traphaco.com.vn

Note: The given address (Yen Binh Str) is not correct. The exact one is as above.

Factory Address

Address

 

 Van Lam District - Hung Yen Province - Vietnam

 

Factory Address

Address

 

15 Lane - Ngoc Hoi Str - Hoang Liet Ward - Hoang Mai District - Ha Noi City - Vietnam

Telephone

 

(84-4) 36811855

Fax

 

(84-4) 36815097

 

 

Branch in Nam Dinh

Address

 

Truong Han Sieu Street, Hoa Vuong Urban Zone - Nam Dinh City - Nam Dinh Province - Vietnam

Telephone

 

(84-350) 3845628

Fax

 

(84-350) 3845628

 

Branch in Nghe An

Address

 

Vinh Tan New Urban Area Vinh Tan Ward - Vinh City - Nghe An Province - Vietnam

Telephone

 

(84-38) 833713

 

Branch in Thanh Hoa

Address

 

K1+K2 Lot, 4 Group, Le Loi North Avenue New Urban Area Dong Huong Commune - Thanh Hoa City - Thanh Hoa Province - Vietnam

Telephone

 

(84-9) 74 228 899

 

Branch in Vinh Long

Address

 

No 52/12B Pho Co Dieu, 5 Alley - Vinh Long City - Vinh Long Province - Vietnam

Telephone

 

(84-9) 09343408

 

Branch in Da Nang

Address

 

255 Ton Duc Thang Str Hoa Minh ward - Lien Chieu District - Da Nang City - Vietnam

Telephone

 

(84-511) 3767 750/ 3767 752

Fax

 

(84-511) 3767 751

 

Branch in Ho Chi Minh

Address

 

Street 3/2 Ward No.14 - 10 District - Ho Chi Minh City - Vietnam

Telephone

 

(84-8) 3866 1771

Fax

 

(84-8) 3863 9322

Email

 

traphacohcm@hcm.fpt.vn

Manager

 

Mr. NONG HUU DUC

 

 

SUBSIDIARIES AND RELATED COMPANIES

 

1. SUBSIDIARIES - TRAPHACO HIGH TECHNOLOGY JOINT STOCK COMPANY

Address

 

Binh Duong Ward, Tan Quang Commune - Van Lam District - Hung Yen Province - Vietnam

Tel

 

(84- 321) 3991 791

Fax

 

(84- 321) 3991 790

 

2. SUBSIDIARIES - TRAPHACO SAPA COMPANY LIMITED

Address

 

Sa Pa town - Sa Pa District - Lao Cai Province - Vietnam

Tel

 

(84-20) 3871 813

Fax

 

(84-20) 3871 813

 

 

 

DIRECTORS

 

1. NAME

 

Ms. VU THI THUAN

Position

 

Chairman

Date of Birth

 

25 Jan 1956

ID Number/Passport

 

010104497

ID Issue Date

 

09 Sep 2004

ID Issue Place

 

Police of Hanoi city

Resident

 

Room 302/4 Phap Van Urban Group - Hoang Liet - Hoang Mai District - Ha Noi City - Vietnam

Nationality

 

Vietnamese

Qualification

 

Pharmacist

 

2. NAME

 

Mr. TRAN TUC MA

Position

 

General Director

Date of Birth

 

17 Jun 1965

ID Number/Passport

 

011344072

ID Issue Date

 

12 Jul 1999

ID Issue Place

 

Police Station of Hanoi City

Resident

 

Traphaco Jsc Collective Quarter Thai Thinh - Lang Ha - Dong Da District - Ha Noi City - Vietnam

Nationality

 

Vietnamese

 

3. NAME

 

Mr. NGUYEN HUY VAN

Position

 

Deputy General Director

Date of Birth

 

10 Mar 1967

ID Number/Passport

 

012800517

ID Issue Date

 

03 Jun 2005

ID Issue Place

 

Police Station of Hanoi City

Resident

 

Room 204/4 - Phap Van Urban Hoang Liet Ward - Hoang Mai District - Ha Noi City - Vietnam

Nationality

 

Vietnamese

 

4. NAME

 

Ms. HOANG THI RUOC

Position

 

Deputy General Director

Nationality

 

Vietnamese

 

 

 

BUSINESS NATURE AND ACTIVITIES

 

• Research, development, production and sale modern and traditional pharmaceutical products.
• Distribution of products of other pharmaceutical manufacturer in Vietnam.
• Processing and sale of pharmaceutical materials, mainly medicinal herbs.
• Transfer R&D results and/ or patents for new drugs and provision of research services on a contract basis.
• Besides, it produces wine (Sapamua), beauty products (Evita face – cream)

 

 

IMPORT & EXPORT ACTIVITIES

 

IMPORT:

·         Types of products

 

Medical equipments, pharmaceutical materials

·         Market

 

France, Germany India, China, Singapore, Thailand and Korea.

 

EXPORT:

·         Types of products

 

Finished products

·         Market

 

Russia, Ukraine, Belgium, Switzerland and Africa. The subject has just sent product introduction profile to Southeast Asian countries, such as Cambodia, Myanmar.

 

 

BANKERS

 

1. BANK FOR INVESTMENT AND DEVELOPMENT OF VIETNAM TRANSACTION NO.2

Address

 

No.11 Ben Chuong Duong ,Nguyen Thai Binh ward - 1 District - Ho Chi Minh City - Vietnam

Telephone

 

(08) 3.8214929

 

2. VIET NAM JOINT STOCK COMMERCIAL BANK FOR INDUSTRY AND TRADE BA DINH BRANCH

Address

 

No.34 Cua Nam - Hoan Kiem District - Ha Noi City - Vietnam

Telephone

 

(84-04) 38452826

Foreign Currency Account

 

10201 000 000 0412

VND Account

 

10201 000 000 4158

 

 

SHAREHOLDERS

 

1. NAME

 

STATE CAPITAL INVESTMENT CORPORATION

Business Registration

 

0101992921

Date of Registration

 

09 Jul 2010

Place of Registration

 

Ha Noi Planning and Investment Department

Representative

 

Mr. TRAN TUC MA

Registered Capital

 

19,000,000,000,000 VND

Tax code

 

0101992921

Address

 

No. 15A Tran Khanh Du Str., - Hoan Kiem District - Ha Noi City - Vietnam

Tel

 

(84-4) 62780126

Fax

 

(84-4) 62780136

Number of shares

 

4,400,748

Value of shares

 

44,007,480,000 VND

Percentage

 

35.66%

 

2. NAME

 

OTHER SHAREHOLDERS

Number of shares

 

7,939,076

Value of shares

 

79,390,760,000 VND

Percentage

 

64.34%

 

 

FINANCIAL DATA

 

BALANCE SHEET

Unit: One VND

Balance sheet date

31/03/2011

31/12/2010

31/12/2009

Number of weeks

13

52

52

ASSETS

A – CURRENT ASSETS

497,581,388,877

489,064,704,123

341,632,940,979

I. Cash and cash equivalents

19,579,605,866

29,068,347,374

5,433,848,068

1. Cash

5,288,877,862

9,068,347,374

1,039,425,204

2. Cash equivalents

14,290,728,004

20,000,000,000

4,394,422,864

II. Short-term investments

1,380,000,000

819,000,000

567,000,000

1. Short-term investments

1,380,000,000

819,000,000

567,000,000

2. Provisions for devaluation of short-term investments

 

0

 

III. Accounts receivable

230,959,513,429

267,131,929,398

214,450,965,933

1. Receivable from customers

209,647,630,778

236,864,185,255

195,362,720,322

2. Prepayments to suppliers

22,122,715,218

27,015,879,479

19,928,466,029

3. Inter-company receivable

 

0

 

4. Receivable according to the progress of construction

 

0

 

5. Other receivable

891,911,094

4,954,608,325

952,046,187

6. Provisions for bad debts

-1,702,743,661

-1,702,743,661

-1,792,266,605

IV. Inventories

229,116,106,354

186,291,250,860

117,964,375,418

1. Inventories

229,116,106,354

186,291,250,860

117,964,375,418

2. Provisions for devaluation of inventories

 

0

 

V. Other Current Assets

16,546,163,228

5,754,176,491

3,216,751,560

1. Short-term prepaid expenses

 

0

 

2. VAT to be deducted

4,046,979,962

3,820,909,492

912,747,483

3. Taxes and other accounts receivable from the State

1,363,769,038

0

 

4. Other current assets

11,135,414,228

1,933,266,999

2,304,004,077

B. LONG-TERM ASSETS

89,220,330,823

89,803,414,018

64,519,024,042

I. Long term account receivable

 

0

 

1. Long term account receivable from customers

 

0

 

2. Working capital in affiliates

 

0

 

3. Long-term inter-company receivable

 

0

 

4. Other long-term receivable

 

0

 

5. Provisions for bad debts from customers

 

0

 

II. Fixed assets

85,567,508,331

85,891,450,840

59,686,632,638

1. Tangible assets

56,589,896,129

57,615,354,836

43,011,342,405

- Historical costs

129,167,248,768

128,324,589,488

107,005,421,817

- Accumulated depreciation

-72,577,352,639

-70,709,234,652

-63,994,079,412

2. Financial leasehold assets

 

0

 

- Historical costs

 

0

 

- Accumulated depreciation

 

0

 

3. Intangible assets

16,747,480,165

16,747,480,165

15,322,132,165

- Initial costs

16,747,480,165

16,747,480,165

15,322,132,165

- Accumulated amortization

 

0

 

4. Construction-in-progress

12,230,132,037

11,528,615,839

1,353,158,068

III. Investment property

 

0

 

Historical costs

 

0

 

Accumulated depreciation

 

0

 

IV. Long-term investments

2,250,000,000

2,250,000,000

2,250,000,000

1. Investments in affiliates

 

0

 

2. Investments in business concerns and joint ventures

 

0

 

3. Other long-term investments

2,250,000,000

2,250,000,000

2,250,000,000

4. Provisions for devaluation of long-term investments

 

0

 

V. Other long-term assets

255,994,868

469,262,449

1,206,198,255

1. Long-term prepaid expenses

165,591,998

331,180,991

1,037,533,963

2. Deferred income tax assets

41,972,500

84,598,508

117,016,342

3. Other long-term assets

48,430,370

53,482,950

51,647,950

VI. Goodwill

1,146,827,624

1,192,700,729

 

1. Goodwill

1,146,827,624

1,192,700,729

 

TOTAL ASSETS

586,801,719,700

578,868,118,141

406,151,965,021

 

LIABILITIES

A- LIABILITIES

254,376,353,015

229,482,948,891

142,073,906,846

I. Current liabilities

250,720,212,539

225,823,376,415

138,366,085,438

1. Short-term debts and loans

98,755,655,410

86,076,863,042

57,641,177,489

2. Payable to suppliers

129,308,989,414

108,752,744,821

26,986,122,350

3. Advances from customers

281,774,704

2,233,094,209

601,842,491

4. Taxes and other obligations to the State Budget

4,345,388,970

17,536,757,981

15,885,064,778

5. Payable to employees

12,383,258,673

5,549,608,526

11,198,182,269

6. Accrued expenses

190,000,000

137,040,035

1,502,795,766

7. Inter-company payable

 

0

 

8. Payable according to the progress of construction contracts

 

0

 

9. Other payable

5,455,145,368

5,537,267,801

24,550,900,295

10. Provisions for short-term accounts payable

 

0

 

II. Long-Term Liabilities

3,656,140,476

3,659,572,476

3,707,821,408

1. Long-term accounts payable to suppliers

 

0

 

2. Long-term inter-company payable

 

0

 

3. Other long-term payable

 

0

 

4. Long-term debts and loans

 

3,659,572,476

 

5. Deferred income tax payable

 

0

 

6. Provisions for unemployment allowances

3,656,140,476

0

3,707,821,408

7. Provisions for long-term accounts payable

 

0

 

B- OWNER’S EQUITY

332,425,366,685

349,385,169,250

264,078,058,175

I. OWNER’S EQUITY

327,954,278,704

349,096,519,711

259,176,886,996

1. Capital

123,398,240,000

123,398,240,000

101,981,500,000

2. Share premiums

92,063,700,000

92,063,700,000

92,063,700,000

3. Other sources of capital

 

0

 

4. Treasury stocks

-3,593,000

-3,593,000

-2,520,000

5. Differences on asset revaluation

 

0

 

6. Foreign exchange differences

 

1,728,925,854

-407,499,441

7. Business promotion fund

80,526,196,271

54,512,922,444

54,907,930,557

8. Financial reserved fund

14,492,992,126

11,174,870,036

11,202,531,576

9. Other funds

 

0

 

10. Retained earnings

17,476,743,307

66,221,454,377

-568,755,696

11. Construction investment fund

 

0

 

II. Other sources and funds

4,471,087,981

288,649,539

4,901,171,179

1. Bonus and welfare funds

4,429,233,641

246,795,199

5,123,316,839

2. Sources of expenditure

41,854,340

41,854,340

-222,145,660

3. Fund to form fixed assets

 

0

 

MINORITY’S INTEREST

 

0

 

TOTAL LIABILITIES AND OWNER’S EQUITY

586,801,719,700

578,868,118,141

406,151,965,021

 

 

PROFIT & LOSS STATEMENT

 

Description

The first quarter of FY2011

FY2010

FY2009

1. Total Sale

207,379,102,965

869,798,826,310

753,766,984,836

2. Deduction item

1,049,869,809

10,036,654,110

6,725,899,684

3. Net revenue

206,329,233,156

859,762,172,200

747,041,085,152

4. Costs of goods sold

139,140,642,792

596,068,780,115

531,919,771,171

5. Gross profit

67,188,590,364

263,693,392,085

215,121,313,981

6. Financial income

1,646,660,762

4,282,299,823

4,637,720,698

7. Financial expenses

6,207,034,445

11,609,106,377

6,793,842,404

- In which: Loan interest expenses

3,792,439,594

9,849,281,942

4,619,625,653

8. Selling expenses

28,429,257,676

118,151,242,367

99,426,062,384

9. Administrative overheads

11,333,279,893

46,986,026,190

39,046,083,826

10. Net operating profit

22,865,679,112

91,229,316,974

74,493,046,065

11. Other income

142,097,035

207,781,136

682,158,597

12. Other expenses

916,264

16,375,625

5,618,209,988

13. Other profit /(loss)

141,180,771

191,405,511

-4,936,051,391

14. Total accounting profit before tax

23,006,859,883

91,420,722,485

69,556,994,674

15. Current corporate income tax

5,581,766,027

25,140,236,698

18,626,847,235

16. Deferred corporate income tax

42,626,008

32,417,834

-117,016,342

17. Interest from subsidiaries/related companies

 

0

 

18. Profit after tax

17,382,467,848

66,248,067,953

51,047,163,781

 

 

FINANCIAL RATIOS AND AVERAGE INDUSTRY RATIOS

 

Description

The first quarter of FY2011

FY2010

FY2009

Average Industry

Current liquidity ratio

1.98

2.17

2.47

1.74

Quick liquidity ratio

1.07

1.34

1.62

1.02

Inventory circle

0.61

3.92

4.51

3.74

Average receive period

408.57

113.41

104.78

76.97

Utilizing asset performance

0.35

1.49

1.84

1.31

Liability by total asset

43.35

39.64

34.98

49.32

Liability by owner equity

76.52

65.68

53.80

129.21

Ebit / Total asset (ROA)

4.57

17.49

18.26

8.55

Ebit / Owner's equity (ROE)

8.06

28.99

28.09

18.02

Ebit / Total revenue (NPM)

12.92

11.64

9.84

6.82

Gross profit / Total revenue (GPM)

32.40

30.32

28.54

21.89

Note: The Average Industry was calculated by Vietnam Credit based on our owned statistical data

 

 

 


PAYMENT HISTORY & PERFORMANCE EXPERIENCES

 

Trade Morality

 

Good

Liquidity

 

Medium/High

Payment status

 

Above Average

Financial Situation

 

Strong

Development trend

 

Positive

Litigation data

 

No Record

Bankruptcy

 

No Record

Payment Methods

 

Mostly are T/T, L/C

Sale Methods

 

Retailer and Wholesaler

 

 

 

INTERPRETATION ON THE SCORES

 

TRAPHACO now is a famous brand in Vietnam and is one of the leading companies in the field of pharmaceutical. Originating as a small medicinal manufacturing Unit of the Ministry of Transportation, in 1999, it started equitizing into joint stock model. Its share was listed on HOSE (Hochiminh stock exchange), on 20 Dec 2008, with stock symbol TRA. The name of subject had some change over periods. In Jul, 2001, the subject renamed to “TRAPHACO JOINT STOCK COMPANY” as current, which the state holds 35.66% shares. Currently, the subject has business registration No. 0100108656, issued on 30 Dec 2010, by Ha Noi department of planning and investment, with the registered capital is VND 123,398,240,000.

Head office of subject is located at 75 Yen Ninh Street - Ba Dinh District - Hanoi City. The subject has 6 branches and many distribution agencies in whole country. Besides, the subject has overseas distribution unites in Cambodia, Laos, Ukraine.

Traphaco has two factories to produce GMP-WHO medicines (each factory cover above 10,000 square meters). The subject is the first enterprise in the north having the largest modern medicine manufacturing factory of GMP standards, a quality control system of Good Laboratory Practice (GLP) standards, GMO-WHO quality standard, and a storage system of Good Storage Practice (GSP) standards. Traphaco has become “a Traphaco phenomenon”, accounting for 70% of Vietnam’s oriental medicine market.

The subject is also the main shareholder of TraphacoSapa Company Limited in Lao Cai province where has convenient weather for planting pharmaceutical trees. Therefore, TraphacoSapa supplies many importance pharmaceutical materials for the subject. Beside the domestic material source, the subject has to import medical materials and equipments from foreign countries, such as India, China, Thailand, Singapore, Germany, France, ect.

Currently, its brand name is very popular and takes a large share in the market. The subject produces and sells more than 231 products focusing on: central nervous system, digestive, cardiovascular, analgesics, respiratory and ontological system, eye care... The subject also focuses on research to produce new products and to seek new market.

Company’s reputation and products trademark are always regarded by TRAPHACO as the biggest asset of the Company. TRAPHACO has received 7 exclusive certificates for industrial designs, 1 exclusive certificate for useful solution. In addition, nearly 150 product trademarks and TRAPHACO’s brand name have been registered for protection and recognized nationally and internationally. With the achievements gained in production and business activities and remarkable contributions to the society, TRAPHACO has been given the title “Famous Trademarks Gold Cup”.

Its management capacity is fairly good. Mrs. Vu Thi Thuan – Chairman is one of excellent businesswoman. Personally, she is received some awards: Co-Va levxcaia International Prize (2005) for collective of female scientists, named of Excellent Business Director, Vietnam Entrepreneurs (2008), Culture Entrepreneurs, 3rd Class Labor Medal, Meritorious physician, Heart Honors because of health of the Vietnamese.

According to the financial data we found that in 2010 its operation was more efficient in comparison with previous year, total revenue and profit after tax rose highly in 2010.
The subject's self-financing ability is very good. It remained the moderate debt rate. In 2010 its debt rate increased from 34.98% to 39.64%, shows its capital structure is very safe. Its self-financing ability and solvency are strong.

The subject's liquidity was also good because it remained the moderate current liabilities rate. Additionally, as it remained the reasonable amount inventory, its quick liquidity ratio was good too.
In 2010 the subject's utilizing asset performance decreased but it was still higher than the average industry. Its total assets turnover went down due to the decrease in its receivables turnover and inventory turnover. Maybe, the reason is that the subject applied the loose credit policies for customers but the growth of turnover was still less than the growth of stagnated inventory. Show the efficiency of its sales policy went down.

Its profitability was fairly good in recent years because it managed operating cost very well and its utilizing asset performance was fairly effective. In 2010 its ROA decreased slightly from 18.26% to 17.49% due to the decrease in its activities efficiency.

In general, the subject is a public company in the industry. With its financial situation, no caution is needed for normal business transactions.

 

 

 


------------ APPENDIXES  ----------

INDUSTRY DATA

 

Industry code

Growth speed (%)

Total employees 2009 (Thousand)

Total enterprises

Annual average capital of enterprises

Predict 2010

2009

Agriculture, Forestry and Fishing

2.8

3.0

24,788.5

2,399

50,530

Trade and Services

7.5

11

10,517.9

79,181

1,754,973

Construction

7

11.3

2,692.8

17,783

248,268

Manufacturing

12

7.6

7,591.2

30,786

967,068

 

ECONOMIC INDICATORS

 

 

2010 

2009 

2008 

Population (Million person)

86.93

86.02

86.1

Gross Domestic Products (US$ billion)

102.2

91

84.9

GDP Growth (%)

6.78

5.32

6.2

GDP Per Capita (US$)

1,160

1,080

1,040

Inflation (% Change in Composite CPI)

11.75

6.88

24.4

 

SERVICE TRADE PERFORMANCE

 

Billion USD 

2010 

2009 

2008 

Exports

71.6

56.6

62.9

Imports

84

68.8

76.6

Trade Balance

-12.4

-12.2

-14.6

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.33

UK Pound

1

Rs.70.74

Euro

1

Rs.63.64

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.