![]()
|
Report Date : |
11.07.2011 |
IDENTIFICATION DETAILS
|
Name : |
TRAPHACO JOINT STOCK COMPANY |
|
|
|
|
Registered Office : |
75 - Yen Ninh Str Quan Thanh Ward - Ba Dinh District - Ha Noi City |
|
|
|
|
Country : |
Vietnam |
|
|
|
|
Financials (as on) : |
31.03.2011 |
|
|
|
|
Year of Establishment : |
1972 |
|
|
|
|
Com. Reg. No.: |
0100108656 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Research, development, production and sale modern and traditional pharmaceutical products. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2011
|
Country Name |
Previous Rating (31.12.2010) |
Current Rating (31.03.2011) |
|
Viet Nam |
B1 |
B1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
|
||
Current legal status
|
||
|
English Name |
|
TRAPHACO JOINT STOCK COMPANY |
|
Vietnamese Name |
|
CONG TY CO PHAN TRAPHACO |
|
Short name |
|
TRAPHACO |
|
Type of Business |
|
Joint stock company |
|
Year Established |
|
1972 |
|
Establishment Decision |
|
2566/1999QD-BGTVT |
|
Date of Issuance |
|
27 Sep 1999 |
|
Place of Issuance |
|
Ministry of Transportation of Vietnam |
|
Business Registration No. |
|
0100108656 |
|
Date of Registration |
|
30 Dec 2010 |
|
Place of Registration |
|
Hanoi Department of Planning and
Investment. |
|
Current registered capital |
|
123,398,240,000 VND |
|
Status |
|
Listed |
|
Stock symbol |
|
TRA |
|
Stock Market |
|
HOSE |
|
Outstanding stock |
|
12,339,824 |
|
Paid-up capital |
|
123,398,240,000 VND |
|
Tax code |
|
0100108656 |
|
Total Employees |
|
700 |
Historical Identification & Legal form
|
List |
Changed Items |
Date of changes |
|
1 |
Subject has got former Type of Business: State
Owned Enterprise Changed to: Joint - Stock Company |
27
Sep 1999 |
|
2 |
Subject has got former Registered capital:
80,000,000,000 VND Changed to: 101,981,500,000 VND |
15
Dec 2009 |
|
3 |
Subject has got former Business
Registration No: 058437 Changed to: 0100108656 |
30
Dec 2010 |
|
4 |
Subject has got former Registered capital:
VND 101,981,500,000 Changed to: VND 123,398,240,000 |
30
Dec 2010 |
|
5 |
Subject has got former Business Registration
No: Ms. VU THI THUAN (General director) Changed to: Mr. TRAN TUC MA |
01
Apr 2011 |
|
|
||
|
Head Office |
||
|
Address |
|
75 - Yen Ninh Str Quan Thanh Ward - Ba
Dinh District - Ha Noi City - Vietnam |
|
Telephone |
|
(84-4) 3845 4813, 3734 1797, 3843 0076 |
|
Fax |
|
(84-4) 3734 1798, 3843 0009 |
|
Email |
|
|
|
Website |
|
|
|
Note: The given address (Yen
Binh Str) is not correct. The exact one is as above. |
||
|
Factory Address |
||
|
Address |
|
Van
Lam District - Hung Yen Province - Vietnam |
|
|
||
|
Factory Address |
||
|
Address |
|
15 Lane - Ngoc Hoi Str - Hoang Liet Ward -
Hoang Mai District - Ha Noi City - Vietnam |
|
Telephone |
|
(84-4) 36811855 |
|
Fax |
|
(84-4) 36815097 |
|
|
||
|
|
||
|
Branch in Nam
Dinh |
||
|
Address |
|
Truong Han Sieu Street, Hoa Vuong Urban Zone
- Nam Dinh City - Nam Dinh Province - Vietnam |
|
Telephone |
|
(84-350) 3845628 |
|
Fax |
|
(84-350) 3845628 |
|
|
||
|
Branch in Nghe
An |
||
|
Address |
|
Vinh Tan New Urban Area Vinh Tan Ward -
Vinh City - Nghe An Province - Vietnam |
|
Telephone |
|
(84-38) 833713 |
|
|
||
|
Branch in Thanh
Hoa |
||
|
Address |
|
K1+K2 Lot, 4 Group, Le Loi North Avenue
New Urban Area Dong Huong Commune - Thanh Hoa City - Thanh Hoa Province -
Vietnam |
|
Telephone |
|
(84-9) 74 228 899 |
|
|
||
|
Branch in Vinh
Long |
||
|
Address |
|
No 52/12B Pho Co Dieu, 5 Alley - Vinh Long
City - Vinh Long Province - Vietnam |
|
Telephone |
|
(84-9) 09343408 |
|
|
||
|
Branch in Da
Nang |
||
|
Address |
|
255 Ton Duc Thang Str Hoa Minh ward - Lien
Chieu District - Da Nang City - Vietnam |
|
Telephone |
|
(84-511) 3767 750/ 3767 752 |
|
Fax |
|
(84-511) 3767 751 |
|
|
||
|
Branch in Ho Chi
Minh |
||
|
Address |
|
Street 3/2 Ward No.14 - 10 District - Ho
Chi Minh City - Vietnam |
|
Telephone |
|
(84-8) 3866 1771 |
|
Fax |
|
(84-8) 3863 9322 |
|
Email |
|
|
|
Manager |
|
Mr. NONG HUU DUC |
|
|
||
|
|
||
|
1. SUBSIDIARIES
- TRAPHACO HIGH TECHNOLOGY JOINT STOCK COMPANY |
||
|
Address |
|
Binh Duong Ward, Tan Quang Commune - Van Lam District - Hung Yen
Province - Vietnam |
|
Tel |
|
(84- 321) 3991 791 |
|
Fax |
|
(84- 321) 3991 790 |
|
|
||
|
2. SUBSIDIARIES
- TRAPHACO SAPA COMPANY LIMITED |
||
|
Address |
|
Sa Pa town - Sa Pa District - Lao Cai Province - Vietnam |
|
Tel |
|
(84-20) 3871 813 |
|
Fax |
|
(84-20) 3871 813 |
|
|
||
|
1.
NAME |
|
Ms.
VU THI THUAN |
|
Position |
|
Chairman |
|
Date of Birth |
|
25 Jan 1956 |
|
ID Number/Passport |
|
010104497 |
|
ID Issue Date |
|
09 Sep 2004 |
|
ID Issue Place |
|
Police of Hanoi city |
|
Resident |
|
Room 302/4 Phap Van
Urban Group - Hoang Liet - Hoang Mai District - Ha Noi City - Vietnam |
|
Nationality |
|
Vietnamese |
|
Qualification |
|
Pharmacist |
|
|
||
|
2.
NAME |
|
Mr.
TRAN TUC MA |
|
Position |
|
General Director |
|
Date of Birth |
|
17 Jun 1965 |
|
ID Number/Passport |
|
011344072 |
|
ID Issue Date |
|
12 Jul 1999 |
|
ID Issue Place |
|
Police Station of
Hanoi City |
|
Resident |
|
Traphaco Jsc
Collective Quarter Thai Thinh - Lang Ha - Dong Da District - Ha Noi City -
Vietnam |
|
Nationality |
|
Vietnamese |
|
|
||
|
3.
NAME |
|
Mr.
NGUYEN HUY VAN |
|
Position |
|
Deputy General Director |
|
Date of Birth |
|
10 Mar 1967 |
|
ID Number/Passport |
|
012800517 |
|
ID Issue Date |
|
03 Jun 2005 |
|
ID Issue Place |
|
Police Station of
Hanoi City |
|
Resident |
|
Room 204/4 - Phap Van
Urban Hoang Liet Ward - Hoang Mai District - Ha Noi City - Vietnam |
|
Nationality |
|
Vietnamese |
|
|
||
|
4.
NAME |
|
Ms.
HOANG THI RUOC |
|
Position |
|
Deputy General Director |
|
Nationality |
|
Vietnamese |
|
|
|
• Research, development, production and sale
modern and traditional pharmaceutical products. |
|
|
|
|
||
|
IMPORT: |
||
|
·
Types of products |
|
Medical equipments, pharmaceutical materials |
|
·
Market |
|
France, Germany India, China, Singapore, Thailand and Korea. |
|
|
||
|
EXPORT: |
||
|
·
Types of products |
|
Finished products |
|
·
Market |
|
Russia, Ukraine, Belgium, Switzerland and Africa. The subject has just
sent product introduction profile to Southeast Asian countries, such as
Cambodia, Myanmar. |
|
|
|
|
||
|
1.
BANK FOR INVESTMENT AND DEVELOPMENT OF VIETNAM TRANSACTION NO.2 |
||
|
Address |
|
No.11 Ben Chuong Duong ,Nguyen Thai Binh ward - 1 District - Ho Chi
Minh City - Vietnam |
|
Telephone |
|
(08) 3.8214929 |
|
|
||
|
2.
VIET NAM JOINT STOCK COMMERCIAL BANK FOR INDUSTRY AND TRADE BA DINH BRANCH |
||
|
Address |
|
No.34 Cua Nam - Hoan Kiem District - Ha Noi City - Vietnam |
|
Telephone |
|
(84-04) 38452826 |
|
Foreign Currency Account |
|
10201 000 000 0412 |
|
VND Account |
|
10201 000 000 4158 |
|
|
||
|
|
||
|
1.
NAME |
|
STATE
CAPITAL INVESTMENT CORPORATION |
|
Business Registration |
|
0101992921 |
|
Date of Registration |
|
09 Jul 2010 |
|
Place of Registration |
|
Ha Noi Planning and Investment Department |
|
Representative |
|
Mr. TRAN TUC MA |
|
Registered Capital |
|
19,000,000,000,000 VND |
|
Tax code |
|
0101992921 |
|
Address |
|
No. 15A Tran Khanh Du Str., - Hoan Kiem
District - Ha Noi City - Vietnam |
|
Tel |
|
(84-4) 62780126 |
|
Fax |
|
(84-4) 62780136 |
|
Number of shares |
|
4,400,748 |
|
Value of shares |
|
44,007,480,000 VND |
|
Percentage |
|
35.66% |
|
|
||
|
2.
NAME |
|
OTHER
SHAREHOLDERS |
|
Number of shares |
|
7,939,076 |
|
Value of shares |
|
79,390,760,000 VND |
|
Percentage |
|
64.34% |
|
|
||
|
|
|||
|
BALANCE
SHEET |
|||
Unit: One VND
|
|||
|
Balance sheet
date |
31/03/2011 |
31/12/2010 |
31/12/2009 |
|
Number of weeks |
13 |
52 |
52 |
ASSETS
|
|||
|
A – CURRENT
ASSETS |
497,581,388,877 |
489,064,704,123 |
341,632,940,979 |
|
I. Cash and cash
equivalents |
19,579,605,866 |
29,068,347,374 |
5,433,848,068 |
|
1. Cash |
5,288,877,862 |
9,068,347,374 |
1,039,425,204 |
|
2. Cash equivalents |
14,290,728,004 |
20,000,000,000 |
4,394,422,864 |
|
II. Short-term investments
|
1,380,000,000 |
819,000,000 |
567,000,000 |
|
1. Short-term investments |
1,380,000,000 |
819,000,000 |
567,000,000 |
|
2. Provisions for devaluation of short-term investments |
|
0 |
|
|
III. Accounts
receivable |
230,959,513,429 |
267,131,929,398 |
214,450,965,933 |
|
1. Receivable from customers |
209,647,630,778 |
236,864,185,255 |
195,362,720,322 |
|
2. Prepayments to suppliers |
22,122,715,218 |
27,015,879,479 |
19,928,466,029 |
|
3. Inter-company receivable |
|
0 |
|
|
4. Receivable according to the progress of construction |
|
0 |
|
|
5. Other receivable |
891,911,094 |
4,954,608,325 |
952,046,187 |
|
6. Provisions for bad debts |
-1,702,743,661 |
-1,702,743,661 |
-1,792,266,605 |
|
IV. Inventories |
229,116,106,354 |
186,291,250,860 |
117,964,375,418 |
|
1. Inventories |
229,116,106,354 |
186,291,250,860 |
117,964,375,418 |
|
2. Provisions for devaluation of inventories |
|
0 |
|
|
V. Other Current
Assets |
16,546,163,228 |
5,754,176,491 |
3,216,751,560 |
|
1. Short-term prepaid expenses |
|
0 |
|
|
2. VAT to be deducted |
4,046,979,962 |
3,820,909,492 |
912,747,483 |
|
3. Taxes and other accounts receivable from the State |
1,363,769,038 |
0 |
|
|
4. Other current assets |
11,135,414,228 |
1,933,266,999 |
2,304,004,077 |
|
B. LONG-TERM
ASSETS |
89,220,330,823 |
89,803,414,018 |
64,519,024,042 |
|
I. Long term
account receivable |
|
0 |
|
|
1. Long term account receivable from customers |
|
0 |
|
|
2. Working capital in affiliates |
|
0 |
|
|
3. Long-term inter-company receivable |
|
0 |
|
|
4. Other long-term receivable |
|
0 |
|
|
5. Provisions for bad debts from customers |
|
0 |
|
|
II. Fixed assets
|
85,567,508,331 |
85,891,450,840 |
59,686,632,638 |
|
1. Tangible assets |
56,589,896,129 |
57,615,354,836 |
43,011,342,405 |
|
- Historical costs |
129,167,248,768 |
128,324,589,488 |
107,005,421,817 |
|
- Accumulated depreciation |
-72,577,352,639 |
-70,709,234,652 |
-63,994,079,412 |
|
2. Financial leasehold assets |
|
0 |
|
|
- Historical costs |
|
0 |
|
|
- Accumulated depreciation |
|
0 |
|
|
3. Intangible assets |
16,747,480,165 |
16,747,480,165 |
15,322,132,165 |
|
- Initial costs |
16,747,480,165 |
16,747,480,165 |
15,322,132,165 |
|
- Accumulated amortization |
|
0 |
|
|
4. Construction-in-progress |
12,230,132,037 |
11,528,615,839 |
1,353,158,068 |
|
III. Investment
property |
|
0 |
|
|
Historical costs |
|
0 |
|
|
Accumulated depreciation |
|
0 |
|
|
IV. Long-term
investments |
2,250,000,000 |
2,250,000,000 |
2,250,000,000 |
|
1. Investments in affiliates |
|
0 |
|
|
2. Investments in business concerns and joint ventures |
|
0 |
|
|
3. Other long-term investments |
2,250,000,000 |
2,250,000,000 |
2,250,000,000 |
|
4. Provisions for devaluation of long-term investments |
|
0 |
|
|
V. Other
long-term assets |
255,994,868 |
469,262,449 |
1,206,198,255 |
|
1. Long-term prepaid expenses |
165,591,998 |
331,180,991 |
1,037,533,963 |
|
2. Deferred income tax assets |
41,972,500 |
84,598,508 |
117,016,342 |
|
3. Other long-term assets |
48,430,370 |
53,482,950 |
51,647,950 |
|
VI. Goodwill |
1,146,827,624 |
1,192,700,729 |
|
|
1. Goodwill |
1,146,827,624 |
1,192,700,729 |
|
|
TOTAL ASSETS |
586,801,719,700 |
578,868,118,141 |
406,151,965,021 |
|
|
|||
LIABILITIES
|
|||
|
A- LIABILITIES |
254,376,353,015 |
229,482,948,891 |
142,073,906,846 |
|
I. Current
liabilities |
250,720,212,539 |
225,823,376,415 |
138,366,085,438 |
|
1. Short-term debts and loans |
98,755,655,410 |
86,076,863,042 |
57,641,177,489 |
|
2. Payable to suppliers |
129,308,989,414 |
108,752,744,821 |
26,986,122,350 |
|
3. Advances from customers |
281,774,704 |
2,233,094,209 |
601,842,491 |
|
4. Taxes and other obligations to the State Budget |
4,345,388,970 |
17,536,757,981 |
15,885,064,778 |
|
5. Payable to employees |
12,383,258,673 |
5,549,608,526 |
11,198,182,269 |
|
6. Accrued expenses |
190,000,000 |
137,040,035 |
1,502,795,766 |
|
7. Inter-company payable |
|
0 |
|
|
8. Payable according to the progress of construction contracts |
|
0 |
|
|
9. Other payable |
5,455,145,368 |
5,537,267,801 |
24,550,900,295 |
|
10. Provisions for short-term accounts payable |
|
0 |
|
|
II. Long-Term
Liabilities |
3,656,140,476 |
3,659,572,476 |
3,707,821,408 |
|
1. Long-term accounts payable to suppliers |
|
0 |
|
|
2. Long-term inter-company payable |
|
0 |
|
|
3. Other long-term payable |
|
0 |
|
|
4. Long-term debts and loans |
|
3,659,572,476 |
|
|
5. Deferred income tax payable |
|
0 |
|
|
6. Provisions for unemployment allowances |
3,656,140,476 |
0 |
3,707,821,408 |
|
7. Provisions for long-term accounts payable |
|
0 |
|
|
B- OWNER’S
EQUITY |
332,425,366,685 |
349,385,169,250 |
264,078,058,175 |
|
I. OWNER’S
EQUITY |
327,954,278,704 |
349,096,519,711 |
259,176,886,996 |
|
1. Capital |
123,398,240,000 |
123,398,240,000 |
101,981,500,000 |
|
2. Share premiums |
92,063,700,000 |
92,063,700,000 |
92,063,700,000 |
|
3. Other sources of capital |
|
0 |
|
|
4. Treasury stocks |
-3,593,000 |
-3,593,000 |
-2,520,000 |
|
5. Differences on asset revaluation |
|
0 |
|
|
6. Foreign exchange differences |
|
1,728,925,854 |
-407,499,441 |
|
7. Business promotion fund |
80,526,196,271 |
54,512,922,444 |
54,907,930,557 |
|
8. Financial reserved fund |
14,492,992,126 |
11,174,870,036 |
11,202,531,576 |
|
9. Other funds |
|
0 |
|
|
10. Retained earnings |
17,476,743,307 |
66,221,454,377 |
-568,755,696 |
|
11. Construction investment fund |
|
0 |
|
|
II. Other
sources and funds |
4,471,087,981 |
288,649,539 |
4,901,171,179 |
|
1. Bonus and welfare funds |
4,429,233,641 |
246,795,199 |
5,123,316,839 |
|
2. Sources of expenditure |
41,854,340 |
41,854,340 |
-222,145,660 |
|
3. Fund to form fixed assets |
|
0 |
|
|
MINORITY’S
INTEREST |
|
0 |
|
|
TOTAL
LIABILITIES AND OWNER’S EQUITY |
586,801,719,700 |
578,868,118,141 |
406,151,965,021 |
|
|
|||
|
PROFIT
& LOSS STATEMENT |
|||
|
|
|||
|
Description |
The first quarter of FY2011 |
FY2010 |
FY2009 |
|
1. Total Sale |
207,379,102,965 |
869,798,826,310 |
753,766,984,836 |
|
2. Deduction item |
1,049,869,809 |
10,036,654,110 |
6,725,899,684 |
|
3. Net revenue |
206,329,233,156 |
859,762,172,200 |
747,041,085,152 |
|
4. Costs of goods sold |
139,140,642,792 |
596,068,780,115 |
531,919,771,171 |
|
5. Gross profit |
67,188,590,364 |
263,693,392,085 |
215,121,313,981 |
|
6. Financial income |
1,646,660,762 |
4,282,299,823 |
4,637,720,698 |
|
7. Financial expenses |
6,207,034,445 |
11,609,106,377 |
6,793,842,404 |
|
- In which: Loan interest expenses |
3,792,439,594 |
9,849,281,942 |
4,619,625,653 |
|
8. Selling expenses |
28,429,257,676 |
118,151,242,367 |
99,426,062,384 |
|
9. Administrative overheads |
11,333,279,893 |
46,986,026,190 |
39,046,083,826 |
|
10. Net operating profit |
22,865,679,112 |
91,229,316,974 |
74,493,046,065 |
|
11. Other income |
142,097,035 |
207,781,136 |
682,158,597 |
|
12. Other expenses |
916,264 |
16,375,625 |
5,618,209,988 |
|
13. Other profit /(loss) |
141,180,771 |
191,405,511 |
-4,936,051,391 |
|
14. Total accounting profit before tax |
23,006,859,883 |
91,420,722,485 |
69,556,994,674 |
|
15. Current corporate income tax |
5,581,766,027 |
25,140,236,698 |
18,626,847,235 |
|
16. Deferred corporate income tax |
42,626,008 |
32,417,834 |
-117,016,342 |
|
17. Interest from subsidiaries/related companies |
|
0 |
|
|
18. Profit after tax |
17,382,467,848 |
66,248,067,953 |
51,047,163,781 |
|
|
||||
|
FINANCIAL RATIOS
AND AVERAGE INDUSTRY RATIOS |
||||
|
|
||||
|
Description |
The first
quarter of FY2011 |
FY2010 |
FY2009 |
Average Industry |
|
Current liquidity ratio |
1.98 |
2.17 |
2.47 |
1.74 |
|
Quick liquidity ratio |
1.07 |
1.34 |
1.62 |
1.02 |
|
Inventory circle |
0.61 |
3.92 |
4.51 |
3.74 |
|
Average receive period |
408.57 |
113.41 |
104.78 |
76.97 |
|
Utilizing asset performance |
0.35 |
1.49 |
1.84 |
1.31 |
|
Liability by total asset |
43.35 |
39.64 |
34.98 |
49.32 |
|
Liability by owner equity |
76.52 |
65.68 |
53.80 |
129.21 |
|
Ebit / Total asset (ROA) |
4.57 |
17.49 |
18.26 |
8.55 |
|
Ebit / Owner's equity (ROE) |
8.06 |
28.99 |
28.09 |
18.02 |
|
Ebit / Total revenue (NPM) |
12.92 |
11.64 |
9.84 |
6.82 |
|
Gross profit / Total revenue (GPM) |
32.40 |
30.32 |
28.54 |
21.89 |
|
Note: The Average Industry was calculated by Vietnam Credit based on our
owned statistical data |
||||
|
|
|
|
||
|
Trade Morality |
|
Good |
|
Liquidity |
|
Medium/High |
|
Payment status |
|
Above Average |
|
Financial Situation |
|
Strong |
|
Development trend |
|
Positive |
|
Litigation data |
|
No Record |
|
Bankruptcy |
|
No Record |
|
Payment Methods |
|
Mostly are T/T, L/C |
|
Sale Methods |
|
Retailer and Wholesaler |
|
|
|
|
|
TRAPHACO
now is a famous brand in Vietnam and is one of the leading companies in the
field of pharmaceutical. Originating as a small medicinal manufacturing Unit of
the Ministry of Transportation, in 1999, it started equitizing into joint
stock model. Its share was listed on HOSE (Hochiminh stock exchange), on 20
Dec 2008, with stock symbol TRA. The name of subject had some
change over periods. In Jul, 2001, the
subject renamed to “TRAPHACO JOINT STOCK COMPANY” as current, which the state
holds 35.66% shares. Currently, the subject has business registration No. 0100108656, issued on 30 Dec 2010, by Ha Noi department of planning and
investment, with the registered capital is VND 123,398,240,000. Head
office of subject is located at 75 Yen Ninh Street - Ba Dinh District - Hanoi
City. The subject has 6 branches and many distribution agencies in whole
country. Besides, the subject has overseas distribution unites in Cambodia,
Laos, Ukraine. Traphaco
has two factories to produce GMP-WHO medicines (each factory cover above
10,000 square meters). The subject is the first enterprise in the north
having the largest modern medicine manufacturing factory of GMP standards, a
quality control system of Good Laboratory Practice (GLP) standards, GMO-WHO
quality standard, and a storage system of Good Storage Practice (GSP)
standards. Traphaco has become “a Traphaco phenomenon”, accounting for 70% of
Vietnam’s oriental medicine market. The
subject is also the main shareholder of TraphacoSapa Company Limited in Lao
Cai province where has convenient weather for planting pharmaceutical trees.
Therefore, TraphacoSapa supplies many importance pharmaceutical materials for
the subject. Beside the domestic material source, the subject has to import
medical materials and equipments from foreign countries, such as India,
China, Thailand, Singapore, Germany, France, ect. Currently,
its brand name is very popular and takes a large share in the market. The
subject produces and sells more than 231 products focusing on: central
nervous system, digestive, cardiovascular, analgesics, respiratory and
ontological system, eye care... The subject also focuses on research to
produce new products and to seek new market. Company’s
reputation and products trademark are always regarded by TRAPHACO as the
biggest asset of the Company. TRAPHACO has received 7 exclusive certificates
for industrial designs, 1 exclusive certificate for useful solution. In
addition, nearly 150 product trademarks and TRAPHACO’s brand name have been
registered for protection and recognized nationally and internationally. With
the achievements gained in production and business activities and remarkable
contributions to the society, TRAPHACO has been given the title “Famous
Trademarks Gold Cup”. Its
management capacity is fairly good. Mrs. Vu Thi Thuan – Chairman is one of
excellent businesswoman. Personally, she is received some awards: Co-Va
levxcaia International Prize (2005) for collective of female scientists,
named of Excellent Business Director, Vietnam Entrepreneurs (2008), Culture
Entrepreneurs, 3rd Class Labor Medal, Meritorious physician, Heart Honors
because of health of the Vietnamese. According
to the financial data we found that in 2010 its operation was more efficient
in comparison with previous year, total revenue and profit after tax rose
highly in 2010. The
subject's liquidity was also good because it remained the moderate current
liabilities rate. Additionally, as it remained the reasonable amount
inventory, its quick liquidity ratio was good too. Its
profitability was fairly good in recent years because it managed operating
cost very well and its utilizing asset performance was fairly effective. In
2010 its ROA decreased slightly from 18.26% to 17.49% due to the decrease in
its activities efficiency. In
general, the subject is a public company in the industry. With its financial
situation, no caution is needed for normal business transactions. |
------------ APPENDIXES ----------
INDUSTRY DATA
|
||||||
|
|
||||||
|
Industry code |
Growth speed (%) |
Total employees
2009 (Thousand) |
Total
enterprises |
Annual average
capital of enterprises |
||
|
Predict 2010 |
2009 |
|||||
|
Agriculture,
Forestry and Fishing |
2.8 |
3.0 |
24,788.5 |
2,399 |
50,530 |
|
|
Trade and
Services |
7.5 |
11 |
10,517.9 |
79,181 |
1,754,973 |
|
|
Construction |
7 |
11.3 |
2,692.8 |
17,783 |
248,268 |
|
|
Manufacturing |
12 |
7.6 |
7,591.2 |
30,786 |
967,068 |
|
|
|
||||||
ECONOMIC INDICATORS
|
||||||
|
|
||||||
|
|
2010 |
2009 |
2008 |
|||
|
Population (Million person) |
86.93 |
86.02 |
86.1 |
|||
|
Gross Domestic Products (US$
billion) |
102.2 |
91 |
84.9 |
|||
|
GDP Growth (%) |
6.78 |
5.32 |
6.2 |
|||
|
GDP Per Capita (US$) |
1,160 |
1,080 |
1,040 |
|||
|
Inflation (% Change in
Composite CPI) |
11.75 |
6.88 |
24.4 |
|||
|
|
||||||
SERVICE TRADE PERFORMANCE
|
||||||
|
|
||||||
|
Billion USD |
2010 |
2009 |
2008 |
|||
|
Exports |
71.6 |
56.6 |
62.9 |
|||
|
Imports |
84 |
68.8 |
76.6 |
|||
|
Trade Balance |
-12.4 |
-12.2 |
-14.6 |
|||
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.33 |
|
|
1 |
Rs.70.74 |
|
Euro |
1 |
Rs.63.64 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.