MIRA INFORM REPORT

 

 

Report Date :           

12.07.2011

 

IDENTIFICATION DETAILS

 

Name :

P.T. MEGASETIA AGUNG KIMIA

 

 

Registered Office :

Jalan Paradise Timur Raya Blok F-21/58, Sunter Agung Podomoro, Jakarta Utara 14350

 

 

Country :

Indonesia

 

 

Date of Incorporation :

23.12.1995

 

 

Com. Reg. No.:

No. AHU-52066.AH.01.02.TH.2008

 

 

Legal Form :

Limited Liability Company                

 

 

Line of Business :

Trading and Distribution of Industrial Chemicals

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$ 328,900

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

Indonesia

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 Bottom of Form

 

Name of Company  

 

P.T. MEGASETIA AGUNG KIMIA

 

 

company Address

 

Head Office

Jalan Paradise Timur Raya Blok F-21/58

Sunter Agung Podomoro

Jakarta Utara 14350

Phones             - (62-21) 645 1937 (hunting)

Fax                   - (62-21) 645 2306

E-mail               - sales.deprt@megasetia.com

Website            - http://www.megasetia.com

Building Area     - 3 storey

Office Space      - 180 sq. meters

Region              - Commercial

Status               - Owned

 

 

Date of Incorporation

 

23 December 1995

 

                                                      

Legal Form

 

P.T. (Perseroan Terbatas) or Limited Liability Company

 

 

Company Reg. No.     

 

The Ministry of Law and Human Rights

- No. C2-2111.HT.01.01.TH.97

  Dated 26 March 1997

- No. AHU-52066.AH.01.02.TH.2008

  Dated 19 August 2008

 

 

Company Status 

 

National Private Company

 

Permit by the Government Department

 

The Department of Finance

NPWP No. 1.744.272.4-046.000

The Department of Industry and Trade

TDP No. 09011609262

Dated 15 April 1997

 

 

Related Company

 

P.T. APOLLO AGUNG CHEMICAL INDUSTRY (Trading and Distribution of Textile Chemical)

 

 

CAPITAL AND OWNERSHIP

 

Capital Structure :

Authorized Capital                            - Rp. 4,750,000,000.-

Issued Capital                                  - Rp. 4,750,000,000.-  

Paid up Capital                                - Rp. 4,750,000,000.-  

 

Shareholders/Owners :

a. Mr. Sutedja Sidarta                                        - Rp. 2,362,500,000.-

    Address : Jl. Rajawali Selatan VII No. 7

                    Kel. Gunung Sahari, Jakarta Pusat

                    Indonesia

b. Mrs. Ir. Suryani Hartoyo                                  - Rp.    950,000,000.-

    Address : Perumahan Sunter Pratama Blok I/8

                    Kel. Sunter Agung, Tg. Priok

                    Jakarta Utara

                    Indonesia

c. Mrs. Indria Sari Sidarta                                   - Rp.    950,000,000.-

    Address : Jl. Rajawali Selatan VII No. 7

                    Kel. Gunung Sahari, Jakarta Pusat

                    Indonesia

d. Mr. Rusdi Wijaya Effendi                                - Rp.    475,000,000.-

    Address : Jl. Ampasit Raya No. 12

                    Kel. Cideng, Gambir, Jakarta Pusat

                    Indonesia

e. Mr. Rusmini Sidarta                                        - Rp.    237,500,000.-

    Address : Jl. Serampang 12 S No. 11 RT. 008

                    Jakarta Uata

                    Indonesia

 


BUSINESS ACTIVITIES

 

Lines of Business :

Trading and Distribution of Industrial Chemicals

 

Production Capacity :

None

 

Total Investment :                         

None

 

Started Operation :

1996

 

Brand Name :                               

None

 

Technical Assistance :                  

None

 

Number of Employee :

32 persons

 

Marketing Area :                           

Domestic (Local) - 100 %

 

Main Customer :

a. Pharmaceutical Industries

b. Food and Beverage Industries

c. Tanning Industries

d. Rubber & Adhesive Industry

e. Etc.

 

Market Situation :                         

Very Competitive

 

Main Competitors :                       

a. P.T. Bina Mitra Sejahtera

b. P.T. Multi Kimia Raya Nusantara

c. P.T. Mitra Chemindo Sejati

d. P.T. Sinar Cemaramas Abadi

e. P.T. Galic Bina Mada

f.  P.T. Anugrahkimia Ariwidya 

g. etc.

 

Business Trend :

Growing

 

BANKER, AUDITOR & LITIGATION

 

Banker :

P.T. Bank UOB BUANA Tbk

Jalan Danau Sunter Utara, Blok B1 No. 6B

Jakarta 14350

Indonesia

 

Auditor :

Internal Auditor

 

Litigation :                                    

No litigation record in our database

 

 

FINANCIAL FIGURE

 

Annual Sales (estimated) :            

2008 – Rp. 22.0 billion

2009 – Rp. 23.7 billion

2010 – Rp. 25.0  billion

 

Net Profit (Loss) :                          

2008 – Rp. 1.5 billion

2009 – Rp. 1.6 billion

2010 – Rp. 1.9 billion

 

Payment Manner :

Average

 

Financial Comments :

Satisfactory

 

 

KEY EXECUTIVES

 

Board of Management :

President Director                            - Mrs. Ir. Suryani Hartoyo

Directors                                         - a. Mrs. Rusmini Sidarta

                                                        b. Mr. Indria Sari Sidarta

                                                                                                           

Board of Commissioners :

President Commissioner                   - Mr. Sutedja Sidarta

Commissioner                                 - Mr. Rusdi Wijaya Effendi

 

Signatories :

President Director (Mrs. Suryani Hartoyo) or one of the Directors (Mrs. Rusmini Sidarta or Mr. Indria Sari Sidarta) which must be approved by Board of Commissioner

CAPABILITIES

 

Management Capability :

Good

 

Business Morality :

Good

 

Credit Risk :

Average

 

Credit Recommendation :

Credit should be proceeded with monitor

 

Proposed Credit Limit :

Small amount – periodical review

 

Maximum Credit Limit :

US$ 328,900 on 90 days D/A

 

 

OVERALL PERFORMANCE

 

P.T. MEGASETIA AGUNG KIMIA (P.T.  MAK) was established on December 23, 1995 with the authorized capital of Rp. 500,000,000 of which Rp. 300,000,000 was issued and fully paid up. The founding shareholders of the company are Mr. Sutedja Sidarta, Mrs. Indria Sari Sidarta, Mrs. Ir. Suryani Hartoyo, Mr. Rusdi Wijaya Efendi and Mr. Ignatius Budhi Purnomo, all are Indonesia of Chinese extraction. Deed of Amendment was made by Mr. Thomas Gunawan, SH, a public notary in Jakarta under Company Registration Number C2-2111.HT.0101.TH.97, dated April 15, 1997. The company notary deed has been changed and in July 2008 the authorized capital was increased to Rp. 4,750,000,000 wholly issued and paid up. With this time Mr. Ignatius Budhi Purnomo, Mr. Muharom Ahmad pulled out and replaced by Mrs. Rusmini Sidarta as new shareholder. With this development the composition of its shareholders has been changed to become Mr. Sutedja Sidarta (45%), Mrs. Ir. Suryani Hartoyo (20%), Mr. Indria Sari Sidarta (20%), Mr. Rusdi Wijaya Effendi (10%) and Mrs. Rusmini Sidarta (5%). The deed of amendment was made by Mr. Sutjipto, SH., a public notary in Jakarta and was approved by the Ministry of Law and Human Rights in its decision letter No. AHU-52066.AH.01.02.TH.2008 dated August 19, 2008.

 

We observe that the majority business stakes of the company are controlled by Mr. Sutedja Sidarta and his daughter Mrs. Indria Sari Sidarta. Besides Mr. Sutedja Sidarta is also founder and business stakes owner of P.T. APOLLO AGUNG CHEMINCAL INDUSTRY a private national company dealing with trading and distribution of textile chemicals.

 

P.T. MAK has been in operation since 1996 dealing with trading and distribution of industrial chemicals. Mr. Indria Sari Sidarta, director of P.T. MAK said that the company sells various local imported products with popular brands such as Seppic, Cophim both of France, Rousselot of Germany, Mane of Indonesia and others. The merchandise products of the company consist of PVP K-30, PVP K-50, povidone iodine, active pharmaceutical ingredient flavor, polisorbate 20 (for pharmaceutical); natural fibers, food color, fruit juice concentrate, isolated soya proten (for food ingredient); emulsifiers foaming, synthetic squalance, kathon CG, acusol, aculyn, essential oil (for domestic and toiletries chemicals); pigment & dyes, fatliquoring, preservatives (for leather chemical); elastomers, pigment master batch, phenolic resin, OBA, other auxiliaries (for rubber & adhesive chemicals). Besides, the company also sells laboratory reagents comprising HPLC Grade, Analytical Reagent (AR), Laboratory Reagent (LR), Electric Purified Grade (EP) and others.

 

The whole industrial chemicals imported from SEPPIC, Givaudan Lavirotte, SOPHIM, CODIF, MANE Indonesia, ROUSSELOUT all of France; BASF Fine Chemical, J. RETTENMAIER & SOHNE, both of Germany; ROHM & HAS of the USA; RHODIA Consumer Specialties of the United Kingdom; FUJI Chemical Industry Co, Ltd., of Japan; GUJARAT and ROHA Dyechem of India; SHANGHAI Leasun Chemical Co, Ltd., of China.  We observe that PT. MAK is classified as small company in the field of trading and distribution of industrial chemicals.  But it seems that the company has already had permanent customer both in and outside the country. We observe that the company’s business activities is running smoothly and growing in the past three years.

 

The domestic demand for various types of chemical products had been rising by 8% to 10% on the average per annum in the last five years in line with the rapid growth of various industrial sectors including paint industry, plastic, ink, textile, rubber, printing and others in the above period of times as the consumers. But, later dwindled as the global economic slowdown since October 2008, followed by tight money policy imposed by Indonesian Central Bank (Bank Indonesia) and also heated by political issue in the country.

 

The demand growth started to awake in June 2009 in line with the amelioration of economic condition in the country.  Market competition is very tough on account of large number of other similar companies operating in the country. P.T. MAK business position in this case is not too badly because it has built regular customers and extensive marketing network all across the country.

 

Imports of Raw Materials and Auxiliary Goods, 2004-2010

 

Year

Food and Beverages Mainly for Industry (Million US$)

Raw Materials for Industry

(Million US$)

Primary

Processed

Primary

Processed

2004

1,456.7

568,6

2,236.3

15,357.8

 

2005

1,325.3

830,4

2,064.0

17,407.0

 

2006

1,352.2

909,1

2,438.7

18,050.7

 

2007

2,079.1

1,537.1

2,827.4

21,759.1

 

2008

3,244.5

1,271.6

4,722.3

40,312.9

 

2009

2,640.9

1,582.0

2,901.7

29,248.7

 

2010

3,074.8

2,165.9

4,539.5

41,714.3

 

                              Source: Central Bureau of Statistic (BPS)

 

Until this time P.T. MAK has not been registered with Indonesian Stock Exchange, so that they shall not obliged to announce their financial statement. The management of P.T. MAK is very reclusive towards outsiders and rejected to disclose its financial condition. We observed that total sales turnover of the company in 2008 amounted to Rp. 22.0 billion rose to Rp. 23.7 billion in 2009 increased to Rp. 25.0 billion in 2010 and projected to go on rising by at least 4% in 2011. The operation in 2010 yielded an estimated net profit of at least Rp. 1.9 billion and the company has an estimated total networth of at least Rp. 5.5 billion. So far, we did not heard that the company having been black listed by the Central Bank (Bank Indonesia). The company usually pays its debts punctually to suppliers.  

 

The management of P.T. MAK is led by Mrs. Ir. Suryani Hartoyo (46) a businessman and professional manager with experience in trading, import and distribution of industrial chemicals. Daily activity she is assisted by Mrs. Rusmini Sidarta (48) and Mrs. Indria Sari Sidarta (38) as directors. The company's management is handled by professional staff in the above business. They have wide relations with private businessmen within and outside the country. So far, we did not hear that the management of the company being filed to the district court for detrimental cases or involved in any business malpractices. The company’s litigation record is clean and it has not registered with the black list of Bank of Indonesia. P.T. MEGASETIA AGUNG KIMIA is sufficiently fairly good for business transaction.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.37

UK Pound

1

Rs.70.84

Euro

1

Rs.62.96

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.