![]()
|
Report Date : |
13.07.2011 |
IDENTIFICATION DETAILS
|
Name : |
GOPALA POLYPLAST LIMITED |
|
|
|
|
Registered
Office : |
Plot No.485, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
11.06.1984 |
|
|
|
|
Com. Reg. No.: |
04-050560 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.155.180
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L25200GJ1984PLC050560 |
|
|
|
|
Legal Form : |
It is a public limited liability company. The company’s shares are listed on the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of Woven Sacks. |
|
|
|
|
No. of Employees
: |
200 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 230000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Profitability
of the company is under severe pressure. There appears huge accumulated
losses recorded by the company. However, trade relations are reported as
fair. Business is active. Payments are reported to be slow. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INFORMATION PARTED BY
|
Name : |
Mr. Lokesh |
|
Designation : |
Office Executive |
|
Date : |
12.07.2011 |
LOCATIONS
|
Registered Office/ Factory 1 : |
Plot No.485, |
|
Tel. No.: |
91-2764-286514, 286654, 286305 |
|
Fax No.: |
91-2764-286660 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Factory 2 : |
10-11-12, First
Floor, Swastik Industrial Estate, Madhuban Dam Road, Silvassa, Union
Territory of Dadra and Nagar Haveli, India |
|
|
|
|
Mailing Address : |
I-2, Aakanksha Apartment, Near
Sola Railway Crossing, Sola
Road, Ahmedabad - 380 061, |
|
Tel. No.: |
91-79-27456699 |
|
|
|
|
Branch Office : |
Located
at: v
Mumbai v
Chennai v
v Tirupur v
v
|
DIRECTORS
As on 31.03.2010
|
Name : |
Mr. Mahendrakumar Somani |
|
Designation : |
Chairman |
|
Date of Birth/Age : |
02.10.1947 |
|
Qualification : |
S.S.C.E. |
|
Expertise in
specific functional areas : |
Industrialist |
|
Date of Appointment : |
31.07.2006 |
|
List of
Companies in which Directorship held as on 31/03/2010 : |
v
Kamala Mercantile Limited v
Gopala Kraft Pack Private Limited v
Navjeevan Synthetics Private Limited v
Parag Velvets Private Limited |
|
|
|
|
Name : |
Mr. Manoj Somani |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mr. Jugal Kishore Khetawat |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Kashyap Mehta |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Malay Dalai |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Ramprakash Khatod |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Manish Somani |
|
Designation : |
Executive Director |
|
Date of Birth/Age : |
20.09.1968 |
|
Qualification : |
B.Com, PGDBM |
|
Expertise in
specific functional areas : |
Industrialist |
|
Date of Appointment : |
20.05.1995 |
|
List of Companies
in which Directorship held as on 31/03/2010 : |
v
Gopala Mercantile Limited v
Kagaj Marketing and Trading Private Limited |
|
|
|
|
Name : |
Mr. Balkrishna Mittle |
|
Designation : |
Director |
|
Date of Birth/Age : |
01.05.1945 |
|
Expertise in specific
functional areas : |
Advertisement and Marketing |
|
Date of Appointment : |
10.07.2010 |
|
List of
Companies in which Directorship held on the date of appointment : |
v
D.S. Mittle and Sons India Private Limited |
KEY EXECUTIVES
|
Name : |
Mr. Lokesh |
|
Designation : |
Office Executive |
|
|
|
|
Name : |
Mr. Yogesh Jain |
|
Designation : |
Deputy General
Manager (Finance) and Compliance Officer |
|
|
|
|
Name : |
Anal Desai |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 31.03.2011
|
Category of Shareholders |
No. of Shares |
Percentage of Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
2,070,300 |
9.48 |
|
|
6,100,565 |
27.94 |
|
|
8,170,865 |
37.43 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
8,170,865 |
37.43 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
1,000 |
- |
|
|
1,000 |
- |
|
|
|
|
|
|
3,992,001 |
18.29 |
|
|
|
|
|
|
6,157,788 |
28.21 |
|
|
3,509,346 |
16.08 |
|
|
13,659,135 |
62.57 |
|
Total Public shareholding (B) |
13,660,135 |
62.57 |
|
Total (A)+(B) |
21,831,000 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
- |
- |
|
|
- |
- |
|
|
- |
- |
|
|
- |
- |
|
Total (A)+(B)+(C) |
21,831,000 |
- |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Woven Sacks. |
||||||||
|
|
|
||||||||
|
Products : |
v Custom Woven Clothing Label v Woven Clothing Label v Custom Woven Label v Personalized Woven Label v Charm Woven Label v Woven Garment Label v Woven Name Label v Woven Fabric Label v Label Apparel Woven v Woven Label Machine v Heirloom Woven Label v Sewing Woven Label v Woven Label Wholesale v Woven Size Label v Woven Label Clothes v
Iron Woven Label |
||||||||
|
|
|
||||||||
|
Imports : |
|
||||||||
|
Products : |
Raw Materials |
||||||||
|
Countries : |
|
||||||||
|
|
|
||||||||
|
Terms : |
|
||||||||
|
Purchasing : |
Depend |
PRODUCTION STATUS (AS ON 31.03.2010)
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Woven Sacks |
MT |
N.A. |
13100 |
12448* |
|
|
|
|
|
|
* Excluding Production Outside on Jobwork basis 170 MT
GENERAL INFORMATION
|
Customers : |
Manufacturer v
Gujarat Ambuja Cements Limited v
Vikram Cement – A unit of Grasim Industries
Limited v
Ultratech Cements Limited – (erstwhile Cement Division
of L and T) v
JK Lakshmi Cement Limited v
ACC Limited v
Sanghi Industries Limited – Cement Divison v
Rain Industries Limited – (formerly
Priyadarshini Cements) v
Shree Cement Limited v
Birla Corp Limited v
Century Cement v
Mahiar Cement |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
200 (Approximately) |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
v
State Bank of v
IDBI Limited v
Dena Bank |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
V.K. Moondra and Company Chartered Accountants |
|
Address : |
Santej |
|
|
|
|
Related Concerns
: |
v
Indian Bobbin Manufacturing Company (Private)
Limited v
Gopala Kraft Pack (Private) Limited v
Navjeevan Synthetics (Private) Limited v
Parag Velvets (Private) Limited v
Arunodaya Credit and Holding Investment (Private)
Limited v
Gopala Mercantile Limited v
Vinayaka Credit and Holding Investment (Private)
Limited v
New Life Marketing and Trading (Private) Limited v
Star Treck Syntex (Private) Limited |
CAPITAL STRUCTURE
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
23000000 |
Equity Shares |
Rs.5/- each |
Rs.115.000 millions |
|
450000 |
Preference Shares |
Rs.100/- each |
Rs.45.000 millions |
|
|
Total |
|
Rs.160.000
millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
22036000 |
Equity Shares |
Rs.5/- each |
Rs.110.180
millions |
|
450000 |
1% Cumulative Redeemable Preference Shares |
Rs.100/- each |
Rs.45.000
millions |
|
|
Total |
|
Rs.155.180 millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
155.180 |
155.180 |
155.180 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
45.897 |
45.897 |
16.330 |
|
|
4] (Accumulated Losses) |
(143.457) |
(96.979) |
0.000 |
|
|
NETWORTH |
57.620 |
104.098 |
171.510 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
440.842 |
441.739 |
421.100 |
|
|
2] Unsecured Loans |
35.500 |
20.000 |
0.000 |
|
|
TOTAL BORROWING |
476.342 |
461.739 |
421.100 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
7.010 |
|
|
|
|
|
|
|
|
TOTAL |
533.962 |
565.837 |
599.620 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
237.527 |
266.852 |
274.400 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
7.750 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.375 |
0.380 |
|
|
DEFERREX TAX ASSETS |
25.943 |
14.769 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
92.907
|
94.966 |
105.400 |
|
|
Sundry Debtors |
187.733
|
190.231 |
190.110 |
|
|
Cash & Bank Balances |
4.025
|
5.581 |
5.980 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
40.412
|
48.519 |
54.410 |
|
Total
Current Assets |
325.077
|
339.297 |
355.900 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
24.412 |
|
36.750 |
|
|
Other Current Liabilities |
25.725
|
22.527 |
|
|
|
Provisions |
4.448
|
2.747 |
2.060 |
|
Total
Current Liabilities |
54.585
|
55.456 |
38.810 |
|
|
Net Current Assets |
270.492
|
283.841 |
317.090 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
533.962 |
565.837 |
599.620 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales (Net of Excise Duty) |
1646.334 |
1293.259 |
1319.260 |
|
|
|
Other Income |
0.289 |
0.738 |
0.380 |
|
|
|
TOTAL (A) |
1646.623 |
1293.997 |
1319.640 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials |
1419.001 |
|
1291.260 |
|
|
|
Manufacturing Expenses |
159.091 |
146.664 |
|
|
|
|
Administrative and Selling Expenses |
82.799 |
53.423 |
|
|
|
|
Increase/Decrease in stock |
(2.877) |
7.459 |
|
|
|
|
TOTAL (B) |
1658.014 |
1315.982 |
1291.260 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(11.391) |
(21.985) |
28.380 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST &
FINANCIAL EXPENSES (D) |
18.946 |
40.631 |
38.820 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(30.337) |
(62.616) |
(10.440) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
27.204 |
26.109 |
30.970 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
(57.541) |
(88.725) |
(41.410) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(11.063) |
(21.317) |
0.360 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
(46.478) |
(67.408) |
(41.770) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
(96.979) |
(29.571) |
NA |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(143.457) |
(93.979) |
NA |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Sales (Direct Exports only) |
11.077 |
11.273 |
NA |
|
|
TOTAL EARNINGS |
11.077 |
11.273 |
NA |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
29.525 |
3.062 |
NA |
|
|
|
Stores & Spares |
1.664 |
1.157 |
NA |
|
|
TOTAL IMPORTS |
31.189 |
4.219 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(2.11) |
(3.06) |
(1.90) |
|
|
Particulars |
|
|
31.03.2011 (Approximately) |
|
Sales Turnover |
|
|
More than
2000.000 |
|
|
|
|
|
The above information has been parted by Mr. Lokesh (Office Executive).
QUARTERLY RESULTS
|
PARTICULARS |
30.06.2010 |
30.09.2010 |
31.12.2010 |
31.03.2011 |
|
Type |
1st
Quarter |
2nd
Quarter |
3rd
Quarter |
4th
Quarter |
|
Net Sales |
434.950 |
400.780 |
471.450 |
602.370 |
|
Total Expenditure |
436.650 |
395.760 |
466.140 |
589.330 |
|
PBIDT (Excl OI) |
(1.700) |
5.020 |
5.310 |
13.040 |
|
Other Income |
0.020 |
0.260 |
0.000 |
0.430 |
|
Operating Profit |
(1.680) |
5.280 |
5.310 |
13.470 |
|
Interest |
4.920 |
4.630 |
4.570 |
8.620 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
0.000 |
|
PBDT |
(6.600) |
0.650 |
0.740 |
4.850 |
|
Depreciation |
6.800 |
6.800 |
6.800 |
5.390 |
|
Profit Before Tax |
(13.400) |
(6.150) |
(6.060) |
(0.540) |
|
Tax |
0.000 |
0.000 |
0.000 |
0.000 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
(13.400) |
(6.150) |
(6.060) |
(0.540) |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
30.990 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
0.000 |
|
Net Profit |
(13.400) |
(6.150) |
(6.060) |
30.450 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
(2.82)
|
(5.21)
|
(3.17)
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(3.50)
|
(6.86)
|
(3.14)
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(10.23)
|
(14.64)
|
(6.57)
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(1.00)
|
(0.85)
|
(0.24)
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
9.21
|
4.97 |
2.68 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
5.96
|
6.12 |
9.17 |
LOCAL AGENCY FURTHER INFORMATION
Details of Sundry Creditors:
|
Particulars |
31.03.2010 (Rs. in millions) |
31.03.2009 (Rs. in millions) |
31.03.2008 (Rs. in millions) |
|
Sundry Creditors |
20.879 |
24.412 |
NA |
|
Creditors for Capital Goods |
3.533 |
5.770 |
NA |
|
Total |
24.412 |
30.182 |
NA |
REPORTING TO BIFR:
The accumulated losses
of the company at the end of the financial year 31st March, 2010
have resulted in erosion of more than fifty percent of its peak net worth
during the immediately preceding four financial years. While the company is
taking necessary steps to protect further erosion, the Company will report to
the Board for Industrial and Financial Reconstruction about such erosion of net
worth as envisaged under Section 23 of the Sick Industrial Companies (Special
Provisions) Act, 1985 forthwith upon adoption of audited accounts of the
Company for the financial year ended 31st March, 2010.
EXPANSION AND MODERNISATION:
The company is
regularly upgrading its plant and machinery and has spent Rs.13.690 millions on
plant and machinery during the year.
MANAGEMENT DISCUSSION
AND ANALYSIS REPORT
INDUSTRY STRUCTURE AND DEVELOPMENTS
Subject has been
in the HDPE/PP woven sacks industry right from its inception. Today the Company
is one of the largest manufacturer of PP Woven Sacks for Cement Industry in the
Country. The Company has also diversified its activities by setting up
facilities for manufacture of textile woven labels.
In
The growth of
organized retailing through huge malls and increase in the demand of ready to
wear garments because of changing fashion trends, have lead to growth in demand
of labels. However due to the appreciation of Rupee against the US Dollar the
garment exports from the country has plummeted thereby affecting the label
business. The Company has made inroads in the domestic garments sector however
the margins therein are lower and accordingly the performance of this division
was adversely affected.
OPPORTUNITIES AND THREATS
OPPORTUNITIES:
With the beginning
of organized retailing of agro products the packaging requirement with value
added PP woven bags will emerge creating a new market for the company’s
product.
Organised
retailing has also resulted in a jump in Ready to wear garments sector,
promising growth for the label industry.
THREATS:
The threats of
competition out of new capacities, fluctuation in petrochemical prices,
increasing interest rates may put pressure on the Company’s performance.
OUTLOOK:
Demand for the
Company’s products depends on the growth in demand for the products of its user
industries, such as Cement, Sugar, Foodgrains in case of PP bags and Garment
industry in case of Labels. Both the segment are buoyant due to overall growth
of economy. Hence the outlook for the both the product is bright for the
current year.
DISCUSSION ON FINANCIAL PERFORMANCE WITH RESPECT TO
OPERATIONAL PERFORMANCE:
The overall
financial performance for the year has been lower as compared to previous year
due to various factors.
FIXED ASSETS:
v Land
v Building
v Plant and Machinery
v Electric Installation
v D.G. Set
v Office Equipment
v Furniture
v Vehicle
v Air Conditioner
v Computer
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.69 |
|
|
1 |
Rs.70.87 |
|
Euro |
1 |
Rs.62.25 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.