MIRA INFORM REPORT

 

 

Report Date :

13.07.2011

 

IDENTIFICATION DETAILS

 

Name :

STYLAM INDUSTRIES LIMITED (w.e.f. 01.02.2010)

 

 

Formerly Known As :

GOLDEN LAMINATES LIMITED

 

 

Registered Office :

SCO-14, Sector-7C, Madhya Marg, Chandigarh-160019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

28.10.1991

 

 

Com. Reg. No.:

53-011732

 

 

Capital Investment / Paid-up Capital :

Rs. 73.162 millions

 

 

CIN No.:

[Company Identification No.]

L20211CH1991PLC011732

 

 

Legal Form :

A Public Limited Liability Company.  The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Subject is engaged in the manufacture and production of high quality grade laminates catering to international as well as domestic market.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 770000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

SCO-14, Sector-7C, Madhya Marg, Chandigarh-160019, India

Tel. No.:

91-172-5021555 / 5021666

Fax No.:

91-172-2795213 / 5021495

E-Mail :

stylam@goldenlaminates.com

Website :

www.goldenlaminates.com

 

 

Factory 1 :

192-93, Industrial Area, Phase-1, Panchkula-134108, Haryana, India

Tel. No.:

91-172-2565387 / 2563907

Fax No.:

91-172-2565033

E-Mail :

works@goldenlaminates.com

 

 

DIRECTORS

 

AS ON 31.03.2009

 

Name :

Mr. Jagdish Gupta

Designation :

Chairman Cum Managing Director

 

 

Name :

Mr. Satish Gupta

Designation :

Executive Director

 

 

Name :

Mr. Mahavir Singh

Designation :

Nominee Director (HSIDC)

 

 

Name :

Mr. Satpal Garg

Designation :

Director

 

 

Name :

Mr. Ravinder Krishan

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Ravinder Krishan

Designation :

Senior Finance Manager

 

 

Name :

Ms. Monika Bisht

Designation :

Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2011

 

Names of Shareholders

No. of Shares

Percentage of Holding

 

 

 

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

1828801

25.00

         Any other (Specify)

2162767

29.56

Directors/Promoters and their Relatives and Friends

2162767

29.56

Sub Total

3991568

54.56

(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

3991568

54.56

(B) Public Shareholding

 

 

(1) Institutions

 

 

(2) Non-Institutions

 

 

Bodies Corporate

890406

12.17

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs. 0.100 Million

1102395

15.07

Individual shareholders holding nominal share capital in excess of Rs. 0.100 Million

1239459

16.94

Any Others (Specify)

92372

1.26

Clearing Members

565

0.01

Hindu Undivided Families

62397

0.85

Non Resident Indians

27960

0.38

Foreign Nationals

1450

0.02

Sub Total

3324632

45.44

Total Public shareholding (B)

3324632

45.44

Total (A)+(B)

7316200

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

--

-

Total (A)+(B)+(C)

7316200

-

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the manufacture and production of high quality grade laminates catering to international as well as domestic market.

 

 

Products :

ITC CODE

PRODUCT

48239009

Falling Under ITC Broad Description Others Paper

 

 

Brand Name :

“STYLAM”

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Laminated Sheets (On Triple Shift)

Sheets

NA

3360000

2341293

 

 

 

 

 

 

Note: One Laminate Sheet at Base Level of 0.50 MM of thickness.

 

 

GENERAL INFORMATION

 

Bankers :

·         State Bank of Patiala, SCO 103-107, Sector 8-C, Chandigarh-160018, India

 

 

Facilities :

 

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

TERM LOAN

 

 

From State Bank Of Patiala, Sector 8, Chandigarh, FCNR(B) *

31.577

0.000

From State Bank Of Patiala, Sector 8, Chandigarh *

0.000

6.057

From State Bank Of Patiala, Sector 8, Chandigarh *

2.500

0.000

From State Bank Of Patiala, (Corporate Loan)  Sector 8, Chandigarh *

4.222

12.647

From State Bank Of Patiala, (Corporate Loan)  Sector 8, Chandigarh *

4.051

8.095

From State Bank Of Patiala, (Corporate Loan)  Sector 8, Chandigarh *

2.037

0.000

WORKING CAPITAL *

 

 

FROM

 

 

- State Bank of Patiala, C/C Limit at Sector 8, Chandigarh

14.018

1.441

- State Bank of Patiala-PCFC

75.853

0.000

- State Bank of Patiala EPC Limit at Sector 8, Chandigarh

8.320

60.989

Buyers Credit from HSBC

9.030

0.000

FROM

 

 

- HDFC Bank, Sector 35, Chandigarh**

0.940

0.512

Against Vehicles ***

 

 

- from ICICI Bank

3.840

2.066

Total

156.388

91.807

 

Notes:

 

* Secured against first and exclusive charge on all fixed assets of the Company and hypothecation of Raw Materials, Work-in-Process, Finished Goods and  book Debts along with personal guarantee of directors

 

** Secured against hypothecation of Fixed Deposits

 

*** Secured against hypothecation of Vehicles

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sunil K Sood and Company

Chartered Accountant

Address :

# 143, Sector-7, Panchkula-134109, Haryana, India

 

 

Subsidiaries :

·         Golden Net Soft Private Limited

 

 

Sister Concern :

·         Golden Chem –Tech limited

·         Teji Brar Financial Services Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital : Rs. 80.500 millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

7316200

Equity Shares

Rs.10/- each

Rs. 73.162 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

73.162

73.162

73.162

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

119.663

99.396

75.882

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

192.825

172.558

149.044

LOAN FUNDS

 

 

 

1] Secured Loans

156.388

91.807

106.851

2] Unsecured Loans

0.000

0.000

10.050

TOTAL BORROWING

156.388

91.807

116.901

DEFERRED TAX LIABILITIES

6.461

8.878

8.856

 

 

 

 

TOTAL

355.674

273.243

274.801

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

123.384

129.634

100.563

Capital work-in-progress

27.726

0.000

0.000

 

 

 

 

INVESTMENT

1.549

0.260

0.260

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

118.772

66.980

103.405

 

Sundry Debtors

64.792

48.611

52.783

 

Cash & Bank Balances

7.801

5.608

5.134

 

Other Current Assets

22.143

12.727

30.876

 

Loans & Advances

64.778

43.711

42.330

Total Current Assets

278.286

177.637

234.528

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

57.860

27.620

42.052

 

Other Current Liabilities

11.784

6.009

16.769

 

Provisions

5.627

0.659

1.729

Total Current Liabilities

75.271

34.288

60.550

Net Current Assets

203.015

143.349

173.978

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

355.674

273.243

274.801

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

639.941

533.358

457.202

 

 

Other Income

8.026

17.256

3.420

 

 

TOTAL                                     (A)

647.967

550.614

460.622

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase Trading Goods

5.005

1.140

0.000

 

 

Materials Consumed

426.619

364.655

303.530

 

 

Manufacturing Expenses

52.412

54.619

42.361

 

 

Personnel Expenses

19.291

14.279

11.487

 

 

Administrative Expenses

8.027

8.079

7.217

 

 

Selling Expenses

65.635

56.648

46.090

 

 

TOTAL                                     (B)

576.989

499.420

410.685

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

70.978

51.194

49.937

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

12.589

13.144

13.445

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

58.389

38.050

36.492

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

13.878

13.410

19.859

 

 

 

 

 

 

PROFIT ON SALE OF ASSETS

(0.766)

(0.128)

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

43.745

24.512

16.633

 

 

 

 

 

Less

TAX                                                                  (I)

13.733

8.705

8.382

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

30.012

15.807

8.251

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

--

--

67.074

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

 

 

 

 

 

Interim Dividend

5.487

0.000

0.000

 

 

Dividend Distribution Tax

0.942

0.000

0.000

 

BALANCE CARRIED TO THE B/S

23.583

15.807

75.325

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

458.340

404.779

348.853

 

 

Commission Earnings

10.734

11.094

5.666

 

 

Other Earnings

0.379

1.130

1.437

 

TOTAL EARNINGS

469.453

417.003

355.956

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

147.090

83.915

110.475

 

 

Stores & Spares

0.474

0.000

0.012

 

 

Capital Goods

0.000

11.023

3.294

 

TOTAL IMPORTS

147.564

94.938

113.781

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.10

2.16

--

 

QUARTERLY / SUMMARISED RESULTS

 

(Rs. In Millions)

PARTICULARS

30.06.2010

 

30.09.2010

31.12.2010

31.03.2011

Net Sales

178.020

172.380

208.610

272.510

Total Expenditure

161.510

175.190

198.260

251.850

PBIDT (Excl OI)

16.510

(2.810)

10.350

20.660

Other Income

5.690

26.950

5.640

0.300

Operating Profit

22.200

24.140

15.990

20.960

Interest

2.510

3.740

2.320

5.540

Exceptional Items

0.000

0.000

0.000

0.000

PBDT

19.690

20.400

13.670

15.420

Depreciation

3.400

3.410

4.890

4.270

Profit Before Tax

16.290

16.990

8.780

11.150

Tax

5.540

2.610

5.270

2.150

Provisions and contingencies

0.000

0.000

0.000

0.000

Profit After Tax

10.750

14.380

3.510

9.000

Extraordinary Items

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

(1.210)

(0.050)

1.170

Other Adjustments

0.000

0.000

0.000

0.000

Net Profit

10.750

13.170

3.460

10.170

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

4.63

2.87

1.82

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.84

4.60

3.64

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.89

7.98

4.97

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.23

0.14

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.23

0.78

1.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.70

5.18

3.87

 

 

LOCAL AGENCY FURTHER INFORMATION

 

TURNOVER AND PROFITS

 

The company has achieved a turnover of Rs. 647.968 millions as compared to the previous year's turnover of Rs. 550.614 millions. This is due to imbalance in demand and supply; however the Company is making continuous efforts to retain its market share through certain strategic market interventions.

 

EXPORTS

 

During the year, the Company has exported goods worth Rs. 467.709 millions, which is higher by 11.65% than previous year. The Company has earned Export Incentives worth Rs. 20.928 millions on Export Sales.

 

MANAGEMENT DISCUSSION AND ANALYSIS

 

INDUSTRY STRUCTURE AND DEVELOPMENTS

 

The structure of Laminates Industry is broadly classified into 2 sectors viz organized and unorganized sector. The Company comes under the organized sector and is engaged in the manufacture and production of high quality grade laminates catering to international as well as domestic market. Growth of organized sector is 15-20% in comparison to overall industry growth of 5%, indicating the shift of customer preferences from Unbranded to Branded goods. Demand for laminates in domestic market is increasing rapidly on account of hectic activities in the Housing Sector. The company has opted for different product- mix market-wise on order to cater to demand of Real Estate Industry. The Company has now started manufacturing industrial as well as advanced grade laminates i.e. Post forming and Antistatic laminates under the brand name ‘STYLAM’.

 

FUTURE OUTLOOK

 

The company is aiming for a healthy growth which will be achieved through an appropriate mix of international and domestic business. The company is also trying to add a new product segment in Laminates which will help to penetrate into newer markets. The company has installed new machinery thus increasing its manufacturing capacity.

 

 

FINANCIAL PERFORMANCE

 

Subject recorded a gross turnover of Rs 639.900 millions up by 106.500 millions over the previous year. The company has earned Post-tax profits of Rs. 3000.000 millions.

 

Revenues from exports increased from Rs. 437.600 millions to Rs. 488.600 millions recording a growth of 11.65%. The revenue from Domestic sales increased from Rs. 95.800 millions to Rs. 151.300 millions recording a growth of 57.93%.

 

The profitability of the company has also received a setback due to increase in raw material costs and inflation all over the world. However, due to operational efficiency and better realization the company has maintained the bottom line.


AUDITED FINANCIAL RESULTS FOR THE PERIOD ENDED MARCH 31, 2011

 (Rs. in millions)

Particular

Audited

Audited

 

Three Months ended

31.03.2011

Year

Ended

31.03.2011

Gross Sales / Income 

 

 

a. Net Sales / Income from Operations

(Net of Excise and Discounts)

272.508

831.514

b. Other Operating Income

0.296

38.580

Total Income (a+b)

272.804

870.094

 

 

 

Expenditure

 

 

a) (Increase) / Decrease in Stock in Trade and Work In Process

36.463

16.313

b) Consumption of Raw Materials (Net)

161.350

570.893

c) Purchase of Traded Goods

0

0

d) Employee Cost

10.340

32.210

e) Depreciation

4.270

15.978

f) Other Expenditure

43.697

167.380

g) Total Expenditure (a to f)

256.120

802.774

 

 

 

Profit Before Interest and Exceptional Items

16.684

67.320

 

 

 

Interest

5.539

14.108

 

 

 

Profit After Interest but before Exceptional Items (5-6)

11.145

53.212

 

 

 

Tax Expense

 

 

a) Current tax

(2.320)

11.024

b) Deferred tax

4.547

4.547

Others

(0.076)

0.000

Total

 

 

 

 

 

Net Profit from Ordinary Activities after Tax (9-10)

8.995

37.641

 

 

 

Prior Period Adjustment

(1.175)

0.082

 

 

 

Net Profit for the period (11-12)

10.170

37.560

 

 

 

Paid-up Equity Share Capital (Face Value of Rs.10/- Each)

73.162

73.162

 

 

 

Reserves Excluding Revaluation Reserve

(6.142)

134.512

 

 

 

Basic and Diluted Earning Per Share (EPS) (Rs.)-Not Annualised

1.39

5.13

 

 

 

Public Shareholding

 

 

-Number of Shares

3324632

3324632

- Percentage of Shareholding

45.44%

45.44%

 

 

 

Promoters and Promoter Group Shareholding

 

 

a) Pledged/Encumbered

 

 

- Number of Shares

Nil

Nil

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

 

Nil

Nil

- Percentage of Shares (as a % of the Total Share Capital of the Company)

 

Nil

Nil

 

 

 

b) Non Encumbered

 

 

- Number of Shares

3991568

3991568

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

100%

100%

- Percentage of Shares (as a % of the Total Share Capital of the Company)

54.56%

54.56%

 

Note:

 

1.       The above results for the year ended 31.03.2011 were reviewed by the Audit Committee and thereafter approved by the Board of Directors in their meeting held on 23rd May, 2011.

2.       The company operates into single business segment namely “Laminates”, Therefore, the information pursuant to Accounting Standard 17 issued by ICAI is not applicable.

3.       Status of Investors Grievances Opening as on 01.01.2011- Nill, Received during the Quarter – Nil, solved – Nil, Pending – Nil.

4.       There are no audit qualifications in respect of the Accounts of the company for the Year 2010-11

5.       The figures for the previous period have been re-grouped and re-arranged wherever necessary to facilitate the comparison.

STATEMENT OF ASSESTS AND LIABILITIES FOR THE PERIOD ENDED 31ST MARCH, 2011

 

STATEMENT OF ASSETS AND LIABILITIES

 

31.03.2011 AUDITED

SHAREHOLDERS FUNDS

 

1] Share Capital

73.162

2] Reserves & Surplus

134.511

LOAN FUNDS

329.111

DEFERRED TAX LIABILITIES

11.007

 

 

TOTAL

547.791

 

 

FIXED ASSETS [Net Block]

262.012

INVESTMENT

0.000

DEFERREX TAX ASSETS

0.000

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

Inventories

161.272

Sundry Debtors

118.365

Cash & Bank Balances

10.898

Loans & Advances

124.106

Total Current Assets

414.641

Less : CURRENT LIABILITIES & PROVISIONS

 

Current Liabilities

117.407

Provisions

11.455

Total Current Liabilities

128.862

Net Current Assets

285.779

 

 

TOTAL

547.791

 

WEB SITE DETAILS

 

HISTORY

 

Stylam Industries Limited (Formerly Golden Laminates Limited) is a public limited company listed on Bombay stock exchange of India started in 1991 by Late Sh. N.R. Aggarwal.The overall supervision of the Company is being looked after by Mr. Jagdish Gupta (Managing Director). Mr. Satish Gupta (Executive Director) of the company is looking after the production and marketing functions of the company. All the directors of the company are well experienced in this line and the team has experienced professionals from various fields to look after the day to day production activities and quality control.

 

The present installed capacity of subject is more than 3.5 million sheets of laminates. Subject manufactures laminates in the size of 1220mm x 2440mm, 1225mm x 2500mm, 1300 x 2800mm, 1300mm x 3050mm in thicknesses ranging from 0.4 mm to 20.0 mm in different finishes such as gloss, matt, suede and texture etc. in more than 600 designs under the brand name “STYLAM”

Subject has imported moulds of various finishes from France and Germany. The back sanding of the laminates is done by ITALIAN IMEAS Machine, one of the best manufacturers of sanding machines in the world.

The dedication to quality has enabled the organization to earn ISO 9001 certification. Subject being first in India and among very few in the world who has been awarded with the CE certification for its compact laminates.

Exports

are already being done in more than 60 countries in the Asia, Africa, Latin and North America, Middle East and 19 countries in Europe, while exclusive supply contracts with foreign manufacturers takes care of the imports.

Marketing

With an experienced marketing team at the helm of affairs and a team of qualified professionals overseeing the day to day activities, Subject is rapidly covering the road of success.

Plant

 

The Company has an ultra modern plant at Panchkula near the City Beautiful, Chandigarh, in North India. Quality being at the core of operations (latest sophisticated moulds of various finishes have been imported from France and Germany), subject has been certified an ISO 9001:2008 Company, awarded with CE Marking For its Compact laminates and also been recognized as Export House by Government of India.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.68

UK Pound

1

Rs.70.87

Euro

1

Rs.62.25

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.