MIRA INFORM REPORT

 

 

Report Date :

14.07.2011

 

IDENTIFICATION DETAILS

 

Name :

JEE PUMPS (GUJARAT) PRIVATE LIMITED

 

 

Registered Office :

L-1 and 2, G.I.D.C., Near Water Tank, Odhav, Ahmedabad-382415, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

01.07.2002

 

 

Com. Reg. No.:

040915

 

 

Capital Investment / Paid-up Capital :

Rs.0.500 Million

 

 

CIN No.:

[Company Identification No.]

U29120GJ2002PTC040915

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Industrial Pumps.

 

 

No. of Employees :

More than 70 (Approximately) 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 4000

 

 

Status :

Small Company

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a small company in its field. Its scale of activities are limited. Trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Prakashbhai Maganbhai  Patel

Designation :

Director

Contact No.:

91-9825064291

Date :

13.07.2011

 

 

LOCATIONS

 

Registered Office/ Factory :

Plot No. L-1 and 2, Near Water Tank, G.I.D.C. Estate, Odhav, Ahmedabad – 382 415, Gujarat, India

Tel. No.:

91-79-22970346/ 22970347/22970345

Mobile No.:

91-9825064291 (Mr. Prakash Patel)

Fax No.:

91-79-22977724

E-Mail :

jeepumps@wilnetonline.net

info@jeepumps.com

Website :

www.jeepumps.com

Area :

2000 Sq ft

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Brijeshbhai Maganbhai Patel

Designation :

Director

Address :

C-1143 Ambica Nagar, Odhav, Ahmedabad-382 415, Gujarat, India

Date of Birth/Age :

10.10.1970

Qualification :

FYB com

Date of Appointment :

01.07.2002

 

 

Name :

Mr. Prakashbhai Maganbhai  Patel

Designation :

Director

Address :

C-1143 Ambica Nagar, Odhav, Ahmedabad-382 415, Gujarat, India

Date of Birth/Age :

40 Years

Qualification :

B.Com

Date of Appointment :

01.07.2002

  

 

Name :

Mr. Anilkumar Maganbhai Patel

Designation :

Director

Address :

93, Swapna Shruti Part – 3, Near Madhav School, Behind Labh Ghar, Vastral Road, Ahmedabad-382 418, Gujarat, India

Date of Birth/Age :

01.07.1973

Qualification :

B.Com

Date of Appointment :

24.07.2009

 

 

KEY EXECUTIVES

 

Name :

Mr. Anil Patel (Technical)

Mobile No:

91-9376064292

Email:

anil@jeepumps.com

 

 

Name :

Mrs. Omna Nair (Exports)

Mobile No:

91-9376064292

Email:

omna@jeepumps.com

 

 

Name :

Mr. Sujit Mewada (Sales)

Mobile No:

91-9376064293

Email:

sujit@jeepumps.com

 

 

Name :

Mr. Jayanti Patel (Services)

Mobile No:

91-9376064297

 

 

Name :

Mr. Anil Chavada (Purchase)

Mobile No:

91-9376064295

Email:

purchase@jeepumps.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

Prakashbhai Maganbhai  Patel

 

123500

Maganbhai Ramjibhai Patel

 

2000

Brijeshbhai Maganbhai Patel

 

4000

Kanakben Prakashbhai Patel

 

10500

 

 

 

Total

 

140000

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Industrial Pumps.

 

 

Products :

 

 

Exports :

 

Products :

Industrial Pumps

Countries :

  • UAE
  • Bangladesh

 

 

Terms :

 

Selling :

L/C / Cash / Credit

 

 

Purchasing :

Cash / Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

More than 70 (Approximately) 

 

 

Bankers :

  • HDFC Bank, Driving Road, Ahmedabad Branch, Gujarat, India
  • Sate Bank of India, SMECCC Branch, Opposite Gandhigram Railway Station, Ellisbridge, Ahmedabad-380 009, Gujarat, India

 

 

Facilities :

Secured Loan

As on 31.03.2010

(Rs. in Millions)

As on 31.03.2009

(Rs. in Millions)

From Standard Chartered Bank against hypothecation of current assets

1.915

0.000

From State Bank of India Term Loan against hypothecation of Current Assets.

0.000

0.074

From State Bank of India against hypothecation of stock.

0.609

1.240

Total

2.524

1.314

 

 

 

Unsecured Loan

 

 

From Directors

0.474

3.428

From Shareholders

0.673

0.390

Total

1.147

3.818

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chandabhoy  and Jassoobhoy

Chartered Accountants

Address :

605-606-607, Silver Oaks, Near Mahalaxmi Char Rasta, Paldi, Ahmedabad-380 007, Gujarat, India

Tel. No.:

91-79-26586063/ 26586069

Fax No.:

91-79-26586063

E-Mail :

cnjabd@vsnl.net

 

 

Associates/Subsidiaries :

Jay Ambe Engineering Enterprises

Address: Odhav, Ahmedabad, Gujarat, India

 

 

CAPITAL STRUCTURE

 

As on 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

300000

Equity Shares

Rs.10/- each

Rs.3.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

140000

Equity Shares

Rs.10/- each

Rs.1.400 Millions

 

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

After As on 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

300000

Equity Shares

Rs.10/- each

Rs.3.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

190000

Equity Shares

Rs.10/- each

Rs.1.900 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.500

0.500

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.641

0.126

0.150

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1.141

0.626

0.250

LOAN FUNDS

 

 

 

1] Secured Loans

2.524

1.314

0.407

2] Unsecured Loans

1.147

3.818

3.847

TOTAL BORROWING

3.671

5.132

4.254

DEFERRED TAX LIABILITIES

0.000

0.000

0.029

 

 

 

 

TOTAL

4.812

5.758

4.533

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

4.687

3.698

3.714

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.049

0.010

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

5.396
2.519

3.000

 

Sundry Debtors

5.788
2.147

2.093

 

Cash & Bank Balances

0.053
0.031

0.059

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

1.182
0.575

0.339

Total Current Assets

12.419
5.272

5.491

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

11.797
2.916

4.532

 

Other Current Liabilities

0.000
0.000

0.000

 

Provisions

0.546
0.306

0.140

Total Current Liabilities

12.343
3.222

4.672

Net Current Assets

0.076
2.050

0.819

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

4.812

5.758

4.533

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

28.212

13.818

10.848

 

 

Other Income

0.210

0.132

0.012

 

 

TOTAL                                     (A)

28.422

13.950

10.860

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumption

19.395

8.643

5.835

 

 

Manufacturing Expenses

0.553

0.308

0.858

 

 

Payment to Employees

1.397

1.149

0.812

 

 

Administrative Expenses

2.407

1.246

0.844

 

 

Selling and Distribution Expenses

1.551

0.941

0.637

 

 

Payment to Auditors

0.037

0.019

0.014

 

 

Remuneration to Directors

0.648

0.256

0.120

 

 

Donations

0.011

0.142

0.012

 

 

Preliminary Expenses written off

0.000

0.000

0.003

 

 

Increase/Decrease in Stock

0.219

0.210

0.558

 

 

TOTAL                                     (B)

26.218

12.914

9.693

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

2.204

1.036

1.167

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.610

0.178

0.035

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1.594

0.858

1.132

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.841

0.756

0.649

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

0.753

0.102

0.483

 

 

 

 

 

Less

TAX                                                                  (H)

0.238

0.126

0.150

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.515

(0.024)

0.333

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

0.126

0.150

(0.183)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

0.641

0.126

0.150

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB value of Exports

2.856

2.468

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.68

(0.49)

33.33

 

 

Particulars

 

 

 

31.03.2011

Sales Turnover (Approximately)

 

 

40.000

 

Expected Sales (2011-12) : Rs.60.000 Millions

 

The above information has been parted by Mr. Prakashbhai Maganbhai Patel.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.81

(0.17)

3.07

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.65

0.74

4.45

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.40

1.14

5.25

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.66

0.16

1.93

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

14.04

13.35

35.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.00

1.64

1.18

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note: The registered office of the company has been shifted from 90 91/ 5, GIDC Estate, Opposite Ambika Nagar, Odhav, Ahmedabad-382415, Gujarat, India to the present address w.e.f. 27.01.2007.

 

Bankers Charges Report as per Registry

 

This form is for

Modification of charge

Charge identification number of the modified 

10042687

Corporate identity number of the company

U29120GJ2002PTC040915

Name of the company

JEE PUMPS (GUJARAT) PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. L-1 and 2, Near Water Tank, G.I.D.C. Estate, Odhav, Ahmedabad – 382 415, Gujarat, India

Type of charge

Book Debts

Movable Property (not being pledge)

Others  

Particular of charge holder

Sate Bank of India, SMECCC Branch, Opposite Gandhigram Railway Station, Ellisbridge, Ahmedabad-380 009, Gujarat, India

Email

pk.rathod@sbi.co.in

Nature of description of the instrument creating or modifying the charge

1. Supplemental Agreement of Loan Cum Hypothecation (SME-4),Dated 24.12.2010

2. Letter of Arrangement (SME-1), Dated 24.12.2010.

Date of instrument Creating the charge

24.12.2010

Amount secured by the charge

Rs.4.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest @5% above base rate is 7.60%, effective rate 12.60% p.a. Calculated on daily products at monthly rests.

 

Terms of Repayment

Working Capital  : Repayable On Demand With Validity Of 1 Year From The Date Of Sanction

 

Margin

Raw materials  - 25%

Semi finished goods - 25%

Finished goods - 40%

Domestic receivable -25%

 

Extent and Operation of the charge

The existing credit facilities enhanced from Rs.1.500 Millions to Rs.4.000 Millions by sanction of additional cash credit limit of Rs.2.500 Millions to be secured by hypothecation of stocks of RM, Sip, FG, Book Debts / receivables and other current assets both present and future of company. Other terms and  conditions

 

Others

The credit facilities secured as under :

 

Demand cash credit:   Rs.    4.000 Millions.

Short particulars of the property charged

Hypothecation of stocks of RM, Sip, FG, Book Debts / receivables and other current assets both present and  future of company

Date of latest modification prior to the present modification

14.08.2010

Particulars of the present modification 

The Earlier Charge Id No.10042687 Was Modified on 14.08.2010 For Repayment of Term Loan and Limit Reduced To Rs.15 Lac Is Now Being Further Modified on Dated 24.12.2010 To Rs.4.000 Millions By Sanction of Additional Cash Credit Limit of Rs.2.500 Lac Secured By Hypothecation Of Stocks of RM, Sip, FG, Book Debts/Receivables And Other Current Assets Both Present and Future of Company. Now, The Amount of Charge Byway of Hypothecation Extend To Rs.4.000 Millions.

 

 

FIXED ASSETS:

 

  • Factory Shed
  • Mobile Phone
  • Office Equipment
  • Plant and Machinery
  • Computers
  • Cycle
  • Air Conditioner
  • Electric Fittings
  • Factory Building
  • Furniture
  • Office Building
  • Patterns
  • Testing Equipment
  • Scooters
  • Dead Stock
  • Dies

 

WEBSITE DETAILS:

 

CORPORATE OVERVIEW:

 

Subject is founded by Mr. Prakash Patel who has a wide technical experience of 15 years in the field of manufacturing of all types of pumps. The company is managed by professional experts and supply to cover the Indian as well as export market. Company is equipped with high quality and precession machinery as well as testing facilities to achieve. All the quality standard company is having wide range of pumps to cover all most types of applications and service back up.

 

Based in Ahmedabad (India), a growing city as far as Business is concerned.  Subject has a highly up to date plant with highly experienced staff with good skills, and Modern technology facilities.

 

Subject manufactures all products which obtain higher level of performance by corrosion-resistant, reliability and interchangeability. Which helps in reduction of costs and wear and tear of the machine.

 

Their engineering professionals utilize powerful, ultra modern technologies in the design, prototyping and testing of new and refined equipment. Emphasis on focused manufacturing centers and processes improves both quality and on-time delivery performance. Their continuous quality improvement system further enhances the durability and reliability of their products.

 

The Company has become highly successful in servicing all types of pump makes over the years as well. This is the result of an organizational focus and marketing drive concerned with adaptability, superior customer service.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.58

UK Pound

1

Rs.71.07

Euro

1

Rs.62.40

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.