MIRA INFORM REPORT

 

 

Report Date :

15.07.2011

 

IDENTIFICATION DETAILS

 

Name :

ARGO TRACTORS S.P.A.

 

 

Registered Office :

Via Matteotti,7

42042- Fabbrico(RE)

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

01.10.2007

 

 

Com. Reg. No.:

RE033-22169 since 19/02/1996

 

 

Legal Form :

Joint Stock Company

 

 

Line of Business :

Manufacture of agricultural and silviculture machinery

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

190.000 - Eur

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

(31.12.2010)

Current Rating

(31.03.2011)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Name and address

 

Argo Tractors S.p.a.

 

Via Matteotti,7

42042- Fabbrico(RE)-IT-

 

 

Summary

 

Fiscal Code

:

03876290374

Legal Form

:

Joint stock company

start of Activities

:

01/10/2007

Equity

:

Over 2.582.254 Eur

Turnover Range

:

over 129.114.224 Eur

Number of Employees

:

from 1000 to 1500

Group

:

ARGO

 

 

Credit Analysis

 

Credit Opinion

:

190.000 - Eur

 

 

Highlights

 

Argo Tractors, with its headquarters in Fabbrico (RE), manufactures tractors

 

under the Landini, McCormick and Valpadana brands and belongs to the Argo

 

Industrial Group.

 

It employes about 1300 employees, has 3 plants and 8 business branches

 

in the world, 130 importers and 2.500 dealers. Statistics that have allowed

 

the Landini, McCormick and Valpadana brands to achieve a significant standing

 

on the domestic tractor market and to represent one of the most important

 

international players, thus confirming the value of a successful group

 

strategy.

 

Unfortunately the general financial crisis has still influenced subject's

 

trend also in 2010. The losses were heavy and the turnover decreased.

 

We suggest a moderate credit line and to follow further developments.

 

 

 

Activity

 

Manufacture of agricultural and silviculture machinery

Manufacture of farm tractors

Retail sale of agricultural machinery, equipment and products; garde

ning machinery and equipment

 

Legal Data

 

Legal Form : Joint stock company

Fiscal Code : 03876290374

 

Foreign Trade Reg. no. : RE015680 since 08/09/1992

 

Chamber of Commerce no. : 270361 of Cuneo

 

Chamber of Commerce no. : 233346 of Mantova

 

Chamber of Commerce no. : 182128 of Reggio Emilia since 12/10/1989

 

Chamber of Commerce no. : 699159 of Roma

 

Chamber of Commerce no. : 324564 of Vicenza

 

Firms' Register : RE033-22169 since 19/02/1996

 

V.A.T. Code : 02291970354

 

Foundation date

: 17/03/1989

Establishment date

: 17/03/1989

Start of Activities

: 01/10/2007

Legal duration

: 31/12/2040

Nominal Capital

: 90.000.000

Eur

Subscribed Capital

: 90.000.000

Eur

Paid up Capital

: 90.000.000

Eur

 

Members

 

Morra

Pierangelo

 

 

Born in Bra

(CN)

on 12/08/1947

- Fiscal Code : MRRPNG47M12B111W

 

 

Residence :

Piazza

Roma

, 5

- 12042

Bra

(CN)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

30/04/2009

 

 

Assistant board Chairman

11/05/2009

 

 

 

No Protests registered

 

Coppa

Luigi

 

 

Born in Alessandria

(AL)

on 13/03/1949

- Fiscal Code : CPPLGU49C13A182J

 

 

Residence :

Via

Michel

, 26

- 15100

Alessandria

(AL)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

29/11/2007

 

 

 

No Protests registered

 

Morra

Valerio

 

 

Born in Bra

(CN)

on 22/04/1946

- Fiscal Code : MRRVLR46D22B111M

 

 

Residence :

Via

Francesco Laverda

, 15/17

- 36042

Breganze

(VI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

30/04/2009

 

 

Board Chairman

30/04/2009

 

 

 

No Protests registered

 

Anceschi

Giuliano

 

 

Born in Reggio Emilia

(RE)

on 29/03/1957

- Fiscal Code : NCSGLN57C29H223W

 

 

Residence :

Via

Ruggero Da Vezzano 3/7

, 3/7

- 42100

Reggio Emilia

(RE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Managing Director

11/05/2009

 

 

Director

30/04/2009

 

 

Procurator

29/11/2007

 

 

 

No Protests registered

 

Giovanardi

Giovanni

 

 

Born in Reggio Emilia

(RE)

on 26/08/1956

- Fiscal Code : GVNGNN56M26H223O

 

 

Residence :

Via

Sassi

, 11

- 42100

Reggio Emilia

(RE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

30/04/2009

 

 

 

No Protests registered

 

Maramotti

Diego

 

 

Born in Suzzara

(MN)

on 07/12/1960

- Fiscal Code : MRMDGI60T07L020K

 

 

Residence :

Via

Del Pireo

, 1/8

- 41012

Carpi

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

29/11/2007

 

 

 

No Protests registered

 

Gimona

Alessandro

 

 

Born in Roma

(RM)

on 19/02/1952

- Fiscal Code : GMNLSN52B19H501K

 

 

Residence :

Via

Montecassino

, 16

- 41012

Carpi

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

29/11/2007

 

 

 

No Protests registered

 

Ciroldi

Flaminio

 

 

Born in Fabbrico

(RE)

on 25/05/1942

- Fiscal Code : CRLFMN42E25D450L

 

 

Residence :

Via

Piave

, 76

- 42042

Fabbrico

(RE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

29/11/2007

 

 

 

No Protests registered

 

Bandini

Maurizio

 

 

Born in Rolo

(RE)

on 17/10/1954

- Fiscal Code : BNDMRZ54R17H500Z

 

 

Residence :

Via

Spallanzani

, 5

- 42047

Rolo

(RE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

29/11/2007

 

 

 

No Protests registered

 

Ganassi

Rolando

 

 

Born in Salsomaggiore Terme

(PR)

on 03/07/1946

- Fiscal Code : GNSRND46L03H720D

 

 

Residence :

Via

Praga

, 15

- 42100

Reggio Emilia

(RE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

29/11/2007

 

 

 

No Protests registered

 

Martilli

Manlio

 

 

Born in Reggio Emilia

(RE)

on 03/12/1959

- Fiscal Code : MRTMNL59T03H223A

 

 

Residence :

Viale

Montegrappa

, 24

- 42100

Reggio Emilia

(RE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

29/11/2007

 

 

 

No Protests registered

 

Fiaccadori

Angelo

 

 

Born in Poviglio

(RE)

on 23/02/1965

- Fiscal Code : FCCNGL65B23G947G

 

 

Residence :

Via

Xxvii Febbriaio

, 28

- 42042

Fabbrico

(RE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

29/11/2007

 

 

 

No Protests registered

 

Guaitoli

Giorgio

 

 

Born in Carpi

(MO)

on 15/05/1965

- Fiscal Code : GTLGRG65E15B819N

 

 

Residence :

Via

Iii Febbraio

, 14

- 41012

Carpi

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

04/05/2010

 

 

 

No Protests registered

 

Soliani

Ermes

 

 

Born in Como

(CO)

on 06/07/1968

- Fiscal Code : SLNRMS68L06C933P

 

 

Residence :

Via

Scaparra

, 16

- 42020

Albinea

(RE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

29/11/2007

 

 

 

No Protests registered

 

Ferrari

Simona

 

 

Born in Modena

(MO)

on 16/02/1974

- Fiscal Code : FRRSMN74B56F257E

 

 

Residence :

Via

G. Berti

, 2/3

- 41051

Castelnuovo Rangone

(MO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

29/11/2007

 

 

 

No Protests registered

 

Danieli

Mario

 

 

Born in Venezia

(VE)

on 06/09/1962

- Fiscal Code : DNLMRA62P06L736V

 

 

Residence :

Piazza

Municipio

- 38059

Strigno

(TN)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

29/11/2007

 

 

 

No Protests registered

 

Malverti

William

 

 

Born in Campogalliano

(MO)

on 22/09/1955

- Fiscal Code : MLVWLM55P22B539N

 

 

Residence :

Via

Adolfo Vezzani

, 6

- 42018

San Martino in Rio

(RE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

29/11/2007

 

 

 

No Protests registered

 

Zamboni

Roberto

 

 

Born in Reggio Emilia

(RE)

on 16/11/1973

- Fiscal Code : ZMBRRT73S16H223S

 

 

Residence :

Via

E. De Pietri

, 10

- 42100

Reggio Emilia

(RE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

29/11/2007

 

 

 

No Protests registered

 

Scappi

Alberto

 

 

Born in Suzzara

(MN)

on 07/11/1965

- Fiscal Code : SCPLRT65S07L020P

 

 

Residence :

Via

Dugoni

, 67

- 46020

Motteggiana

(MN)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

29/11/2007

 

 

 

No Protests registered

 

Cardinali

Aldo

 

 

Born in Campagnola Emilia

(RE)

on 01/05/1947

- Fiscal Code : CRDLDA47E01B499I

 

 

Residence :

Via

Della Cooperazione

, 31

- 42011

Bagnolo in Piano

(RE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

04/05/2010

 

 

 

No Protests registered

 

Morra

Alberto

 

 

Born in Torino

(TO)

on 01/07/1976

- Fiscal Code : MRRLRT76L01L219Q

 

 

Residence :

Piazza

Roma 5

- 12100

Cuneo

(CN)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

30/04/2009

 

 

 

No Protests registered

 

Morra

Simeone

 

 

Born in Torino

(TO)

on 30/10/1975

- Fiscal Code : MRRSMN75R30L219I

 

 

Residence :

Lakeside Boulevard 117

Londra

- GB -

 

Position

Since

Shares Amount

% Ownership

Director

30/04/2009

 

 

 

No Protests registered

 

Ribolla

Mario

 

 

Born in Calcio

(BG)

on 31/01/1950

- Fiscal Code : RBLMRA50A31B395C

 

 

Residence :

Via

Avis Aido

, 5

- 24054

Calcio

(BG)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

29/11/2007

 

 

 

No Protests registered

 

Prandi

Marco

 

 

Born in Reggio Emilia

(RE)

on 11/04/1967

- Fiscal Code : PRNMRC67D11H223J

 

 

Residence :

Via

Guido Da Castello

, 6

- 42100

Reggio Emilia

(RE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

29/11/2007

 

 

 

No Protests registered

 

Guastalli

Alessandro

 

 

Born in Suzzara

(MN)

on 26/01/1979

- Fiscal Code : GSTLSN79A26L020M

 

 

Residence :

Via

Mantegna

, 4

- 46029

Suzzara

(MN)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

29/11/2007

 

 

 

No Protests registered

 

Camporesi

Ercole

 

 

Born in Cesena

(FO)

on 10/12/1958

- Fiscal Code : CMPRCL58T10C573P

 

 

Residence :

Via

Campore Sala

, 166

- 47042

Cesenatico

(FO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

10/03/2009

 

 

 

No Protests registered

 

Cavatorta

Ruggero

 

 

Born in Reggio Emilia

(RE)

on 27/04/1971

- Fiscal Code : CVTRGR71D27H223Y

 

 

Residence :

Via

Monti

, 44

- 42100

Reggio Emilia

(RE)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

10/03/2009

 

 

 

No Protests registered

 

Saliera

Stefano

 

 

Born in Bologna

(BO)

on 23/02/1959

- Fiscal Code : SLRSFN59B23A944K

 

 

Residence :

Via

Matteotti

, 11

- 40012

Calderara di Reno

(BO)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

04/05/2010

 

 

 

No Protests registered

 

Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

MORRA

PIERANGELO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

A.R.G.O. - S.P.A.

San Martino in Rio (RE) - IT -

01327400352

Director

Active

Registered

A.R.G.O. - S.P.A.

San Martino in Rio (RE) - IT -

01327400352

Assistant board Chairman

Active

Registered

A.R.G.O. - S.P.A.

San Martino in Rio (RE) - IT -

01327400352

Board Chairman

Withdrawn

Registered

ARGO TRACTORS S.P.A.

Fabbrico (RE) - IT -

01688690351

Director

Withdrawn

Ceased

ARGO TRACTORS S.P.A.

Fabbrico (RE) - IT -

01688690351

Assistant board Chairman

Withdrawn

Ceased

CARLO ALBERTO DI MORRA STEFANIA E MORRA ELENA E C. S.A.S. SIGLABILE CARLO ALBER

Bra (CN) - IT -

00630700045

Limited Partner

Active

Registered

GEOROTOR S.R.L. - IN LIQUIDAZIONE

Cherasco (CN) - IT -

00311310049

Sole Director

Withdrawn

Ceased

GEOROTOR S.R.L. - IN LIQUIDAZIONE

Cherasco (CN) - IT -

00311310049

Liquidator

Withdrawn

Ceased

IMMOBILIARE CARLO ALBERTO DI MORRA STEFANIA E MORRA ELENA E C. - S.A.S.SIGLABILE

Bra (CN) - IT -

02906250044

Limited Partner

Active

Registered

LANDINI TRATTORI S.P.A.

Fabbrico (RE) - IT -

06209910584

Liquidator

Withdrawn

Ceased

LAVERDA SPA

Breganze (VI) - IT -

01892380351

Director

Withdrawn

Registered

LAVERDA SPA

Breganze (VI) - IT -

01892380351

Assistant board Chairman

Withdrawn

Registered

M.B.S. S.P.A.

Reggio Emilia (RE) - IT -

00599750049

Vice-Chairman

Withdrawn

Ceased

MORRA MACCHINE AGRICOLE DI MORRA VALERIO E MORRA PIERANGELO S.N.C.

Cherasco (CN) - IT -

00181250044

Partner

Active

Registered

MORRA MACCHINE AGRICOLE DI MORRA VALERIO E MORRA PIERANGELO S.N.C.

Cherasco (CN) - IT -

00181250044

Responsible technician

Active

Registered

PEGORARO MACCHINE AGRICOLE - S.P.A.

Bra (CN) - IT -

01981910043

Vice-Chairman

Withdrawn

Ceased

PEGORARO MACCHINE AGRICOLE - S.P.A.

Bra (CN) - IT -

01981910043

Director

Withdrawn

Ceased

VALPADANA SPA

San Martino in Rio (RE) - IT -

00130900350

Chairman

Withdrawn

Ceased

VALPADANA SPA

San Martino in Rio (RE) - IT -

00130900350

Managing Director

Withdrawn

Ceased

VALPADANA SPA

San Martino in Rio (RE) - IT -

00130900350

Director

Withdrawn

Ceased

 

COPPA

LUIGI

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

AGENZIA COPPA DI STELLA NATALINA E C. - S.D.F.

Alessandria (AL) - IT -

00532680063

Partner

Withdrawn

Ceased

ARGO TRACTORS S.P.A.

Fabbrico (RE) - IT -

01688690351

Procurator

Withdrawn

Ceased

COPPA LUIGI

Alessandria (AL) - IT -

CPPLGU49C13A182J

Proprietor

Withdrawn

Ceased

SAME DEUTZ - FAHR ITALIA S.P.A.

Treviglio (BG) - IT -

00778780163

Procurator

Withdrawn

Registered

TRATTORI LAMBORGHINI S.P.A.

Treviglio (BG) - IT -

00868770165

Procurator

Withdrawn

Ceased

 

MORRA

VALERIO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

A.R.G.O. - S.P.A.

San Martino in Rio (RE) - IT -

01327400352

Director

Active

Registered

A.R.G.O. - S.P.A.

San Martino in Rio (RE) - IT -

01327400352

Assistant board Chairman

Withdrawn

Registered

A.R.G.O. - S.P.A.

San Martino in Rio (RE) - IT -

01327400352

Board Chairman

Active

Registered

ARGO TRACTORS S.P.A.

Fabbrico (RE) - IT -

01688690351

Director

Withdrawn

Ceased

ARGO TRACTORS S.P.A.

Fabbrico (RE) - IT -

01688690351

Board Chairman

Withdrawn

Ceased

CARLO ALBERTO DI MORRA STEFANIA E MORRA ELENA E C. S.A.S. SIGLABILE CARLO ALBER

Bra (CN) - IT -

00630700045

Partner

Withdrawn

Registered

CARLO ALBERTO DI MORRA STEFANIA E MORRA ELENA E C. S.A.S. SIGLABILE CARLO ALBER

Bra (CN) - IT -

00630700045

Limited Partner

Active

Registered

FORT DI EREDI DI BERNI ALDO - GINO - S.R.L.

Luzzara (RE) - IT -

00140070350

Sole Director

Withdrawn

Ceased

FORT E PEGORARO - S.P.A.

Luzzara (RE) - IT -

01557580345

Sole Director

Withdrawn

Ceased

GALLIGNANI S.P.A.

Russi (RA) - IT -

01055030397

Director

Withdrawn

Registered

GALLIGNANI S.P.A.

Russi (RA) - IT -

01055030397

Assistant board Chairman

Withdrawn

Registered

IMMOBILIARE CARLO ALBERTO DI MORRA STEFANIA E MORRA ELENA E C. - S.A.S.SIGLABILE

Bra (CN) - IT -

02906250044

Limited Partner

Active

Registered

LAVERDA SPA

Breganze (VI) - IT -

01892380351

Director

Active

Registered

LAVERDA SPA

Breganze (VI) - IT -

01892380351

Board Chairman

Withdrawn

Registered

M.B.S. S.P.A.

Reggio Emilia (RE) - IT -

00599750049

Chairman

Withdrawn

Ceased

MORRA MACCHINE AGRICOLE DI MORRA VALERIO E MORRA PIERANGELO S.N.C.

Cherasco (CN) - IT -

00181250044

Partner

Active

Registered

PEGORARO MACCHINE AGRICOLE - S.P.A.

Bra (CN) - IT -

01981910043

Chairman

Withdrawn

Ceased

PEGORARO MACCHINE AGRICOLE - S.P.A.

Bra (CN) - IT -

01981910043

Director

Withdrawn

Ceased

RETTIFICA FERRARI - S.R.L.

Reggio Emilia (RE) - IT -

01252240351

Sole Director

Withdrawn

Ceased

RETTIFICA FERRARI - S.R.L.

Reggio Emilia (RE) - IT -

01252240351

Liquidator

Withdrawn

Ceased

VALPADANA SPA

San Martino in Rio (RE) - IT -

00130900350

Director

Withdrawn

Ceased

VALPADANA SPA

San Martino in Rio (RE) - IT -

00130900350

Assistant board Chairman

Withdrawn

Ceased

 

ANCESCHI

GIULIANO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ARGO TRACTORS S.P.A.

Fabbrico (RE) - IT -

01688690351

Managing Director

Withdrawn

Ceased

ARGO TRACTORS S.P.A.

Fabbrico (RE) - IT -

01688690351

Director

Withdrawn

Ceased

ARGO TRACTORS S.P.A.

Fabbrico (RE) - IT -

01688690351

Procurator

Withdrawn

Ceased

FORT E PEGORARO - S.P.A.

Luzzara (RE) - IT -

01557580345

Sole Director

Withdrawn

Ceased

GALLIGNANI S.P.A.

Russi (RA) - IT -

01055030397

Director

Withdrawn

Registered

LAVERDA MIETITREBBIE - SOCIETA' PER AZIONI

Modena (MO) - IT -

02647680368

Sole Director

Withdrawn

Ceased

LAVERDA SPA

Breganze (VI) - IT -

01892380351

Director

Withdrawn

Registered

LAVERDA SPA

Breganze (VI) - IT -

01892380351

Attorney with special power

Withdrawn

Registered

PEGORARO MACCHINE AGRICOLE - S.P.A.

Bra (CN) - IT -

01981910043

Director

Withdrawn

Ceased

 

MARAMOTTI

DIEGO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ARGO TRACTORS S.P.A.

Fabbrico (RE) - IT -

01688690351

Procurator

Withdrawn

Ceased

 

GIMONA

ALESSANDRO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ARGO TRACTORS S.P.A.

Fabbrico (RE) - IT -

01688690351

Procurator

Withdrawn

Ceased

 

CIROLDI

FLAMINIO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ARGO TRACTORS S.P.A.

Fabbrico (RE) - IT -

01688690351

Procurator

Withdrawn

Ceased

 

BANDINI

MAURIZIO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ARGO TRACTORS S.P.A.

Fabbrico (RE) - IT -

01688690351

Procurator

Withdrawn

Ceased

 

GANASSI

ROLANDO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ARGO TRACTORS S.P.A.

Fabbrico (RE) - IT -

01688690351

Procurator

Withdrawn

Ceased

GANASSI ROLANDO - VIGILI FLAMINIA - PELATI MARINO E MALERBA MARIAGRAZIA

Albinea (RE) - IT -

00532220357

Partner

Withdrawn

Ceased

 

MARTILLI

MANLIO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ARGO TRACTORS S.P.A.

Fabbrico (RE) - IT -

01688690351

Procurator

Withdrawn

Ceased

LAVERDA SPA

Breganze (VI) - IT -

01892380351

Attorney with special power

Withdrawn

Registered

UNACOMA SERVICE SOCIETA' A RESPONSABILITA' LIMITATA UNIPERSONALE

Bologna (BO) - IT -

04227291004

Director

Active

Registered

 

FIACCADORI

ANGELO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ARGO TRACTORS S.P.A.

Fabbrico (RE) - IT -

01688690351

Procurator

Withdrawn

Ceased

 

GUAITOLI

GIORGIO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ARGO TRACTORS S.P.A.

Fabbrico (RE) - IT -

01688690351

Procurator

Withdrawn

Ceased

EMAK S.P.A.

Bagnolo in Piano (RE) - IT -

00130010358

Attorney with special power

Withdrawn

Registered

FINAGO SRL

Carpi (MO) - IT -

01579040369

Liquidator

Withdrawn

Ceased

 

SOLIANI

ERMES

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ERP TECHNOLOGY S.R.L.

San Martino in Rio (RE) - IT -

01825140351

Director

Withdrawn

Registered

LAVERDA SPA

Breganze (VI) - IT -

01892380351

Attorney with special power

Withdrawn

Registered

M.B.S. S.R.L.

Luzzara (RE) - IT -

00721740355

Sole Director

Active

Registered

 

FERRARI

SIMONA

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

FERRARI SERVICE DI FERRARI GIORGIO E C. S.A.S. ABBREVIABILE IN FERRARI SERVICE S

Modena (MO) - IT -

02704440367

Limited Partner

Withdrawn

Registered

 

SCAPPI

ALBERTO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

FORT E PEGORARO - S.P.A.

Luzzara (RE) - IT -

01557580345

Procurator

Withdrawn

Ceased

M.B.S. S.R.L.

Luzzara (RE) - IT -

00721740355

Procurator

Active

Registered

 

CARDINALI

ALDO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ARGO TRACTORS S.P.A.

Fabbrico (RE) - IT -

01688690351

Procurator

Withdrawn

Ceased

 

RIBOLLA

MARIO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ARGO TRACTORS S.P.A.

Fabbrico (RE) - IT -

01688690351

Procurator

Withdrawn

Ceased

 

PRANDI

MARCO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ARGO TRACTORS S.P.A.

Fabbrico (RE) - IT -

01688690351

Procurator

Withdrawn

Ceased

 

GUASTALLI

ALESSANDRO

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

ARGO TRACTORS S.P.A.

Fabbrico (RE) - IT -

01688690351

Procurator

Withdrawn

Ceased

 

The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.

 

Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

A.r.g.o. - S.p.a.

San Martino in Rio - IT -

01327400352

60.408.500 .Eur

67,12

OLGAS SA

Luxembourg - LU -

91084420354

29.591.500 .Eur

32,87

 

Direct Participations

 

The Company under review has participations in the following Companies:

 

Firm's Style

Seat

Fiscal Code

Owned Shares Amount

% Ownership

since

until

Share Status

Cermet - Certificazione E Ricerca Per La Qualita' Soc. Cons. A R.l.

Granarolo dell'Emilia - IT -

03502820370

210 .Eur

0,04

 

 

Active

Aurora S.r.l.

San Martino in Rio - IT -

01365440351

1.560 .Eur

0,30

 

 

Active

M.b.s. S.r.l.

Luzzara - IT -

00721740355

98.800 .Eur

100,00

 

 

Active

Renergy

Reggio Emilia - IT -

01904240353

 

 

 

 

Active

 

Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

since 20/03/1992

 

 

 

 

 

Via

Matteotti

, 7

- 42042

- Fabbrico

(RE)

- IT -

 

 

 

 

PHONE

: 0522/656569

 

-

Branch

(Warehouse )

since 01/10/2007

until 20/03/1992

 

 

 

 

 

Via

F. Laverda

, 15/17

- 36042

- Breganze

(VI)

- IT -

 

-

Branch

(Factory )

since 01/10/2007

until 31/12/2005

 

 

 

 

 

Via

Lemizzone

, 1

- 42018

- San Martino in Rio

(RE)

- IT -

 

-

Branch

(Store )

since 01/10/2007

until 31/12/2005

 

 

 

 

 

Viale

Della Resistenza

, 39

- 42018

- San Martino in Rio

(RE)

- IT -

 

 

 

 

Total Surface: 107 Sq.mt.

 

-

Branch

(Store )

since 01/10/2007

until 31/12/2005

 

 

 

 

 

Via

Guidotti

, 85/87

- 42042

- Fabbrico

(RE)

- IT -

 

-

Branch

(Factory )

since 01/10/2007

 

 

 

 

 

Via

Rodari

, 10

- 42045

- Luzzara

(RE)

- IT -

 

-

Branch

(Warehouse )

since 01/10/2007

 

 

 

 

 

Via

A. Guerrieri

, 28

- 46023

- Gonzaga

(MN)

- IT -

 

-

Branch

(Warehouse )

since 01/12/2007

 

 

 

 

 

Via

Bra

, 20 Loc. RORETO

- 12062

- Cherasco

(CN)

- IT -

 

-

Branch

(Warehouse )

since 31/12/2010

 

 

 

 

 

Via

Don Pasquino Borghi

, 6

- 42018

- San Martino in Rio

(RE)

- IT -

 

 

 

 

Employees

: 1.287

 

Fittings and Equipment for a value of 45.800.000

Eur

 

Stocks for a value of 81.250.000

Eur

 

Trade organization: direct or by agents.

The company sells in Italy and abroad.

The company 's mainly customers are companies.

 

The firm operates abroad as importer / exporter. .

Export trade is the 70 % of the global turnover.

Company generally accepts payments with terms of 60/90 days.

Financial means used for sale: bank transfers and bank orders.

Purchases are mainly paid with terms of 30/90 days.

Main used payment modalities are by cash orders and bank transfers.

 

Import comes generally from the following nations:

- Gran Bretagna

 

- Francia

 

- Germania

 

- Spagna

 

Export is mainly towards:

- TUTTO IL CONTINENTE

 

The subject firm uses the following own selling brands:

- LANDINI

 

- McCORMICK

 

- VALPADANA

 

 

Traded Brands / Suppliers

 

- Pegoraro

 

- Landini

 

- McCormick

 

- S.E.P.

 

- Valpadana

 

- Laverda

 

- Fella

 

- GARDANET SRL

 

Historical Information and/or Firm's Status

 

CHANGES TO THE LEGAL FORM:

 

Former legal form

New legal form

Changement Date

Limited liability company

Joint stock company

02/03/1990

 

EX-MEMBERS / EX-POSITIONS:

 

Gotti Lega

Andrea

 

 

Born in Roma

on 04/02/1944

- Fiscal Code : GTTNDR44B04H501X

 

 

Residence :

Lungotevere

Aventino

, 5

- 00153

Roma

(RM)

- IT -

 

Ex-Postions

Director

 

RECONTA ERNST E YOUNG S.P.A.

 

 

- Fiscal Code : 00434000584

 

Ex-Postions

 

 

Atti

Franco

 

 

Born in Cento

on 16/12/1956

- Fiscal Code : TTAFNC56T16C469S

 

 

Residence :

Via

Sarasina

, 11

- 40017

San Giovanni in Persiceto

(BO)

- IT -

 

Ex-Postions

Procurator

 

Cassinadri

Daniele

 

 

Born in Sant'Ilario d'Enza

on 17/03/1967

- Fiscal Code : CSSDNL67C17I342I

 

 

Residence :

Via

Samoggia

, 16

- 42100

Reggio Emilia

(RE)

- IT -

 

Ex-Postions

Procurator

 

CEASINGS/INCORPORATIONS/MERGES:

 

The firm absorbed by merging of

 

 

 

Valpadana Spa

 

 

Via

Lemizzone

, 1

, 42018

, San Martino in Rio

(RE)

- IT -

 

 

Fiscal Code: 00130900350

 

 

Date

:

26/10/1998

 

Project of merging by taking over of

 

 

 

Argo Tractors S.p.a.

 

 

Via

Matteotti

, 7

, 42042

, Fabbrico

(RE)

- IT -

 

 

Fiscal Code: 01688690351

 

 

Date

Merging/splitting-up project :

28/05/2007

 

The firm absorbed by merging of

 

 

 

Argo Tractors S.p.a.

 

 

Via

Matteotti

, 7

, 42042

, Fabbrico

(RE)

- IT -

 

 

Fiscal Code: 01688690351

 

 

Date

:

19/09/2007

 

Protests

 

Protests checking on the subject firm has given a negative result.

 

Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.

 

Bankers

 

The firm operates with:

 

Bank Name

Agency Name

Address

ZIP Code

City

ABI Code

CAB Code

BANCA POPOLARE DI VERONA E NOVARA

 

 

 

 

 

 

UNICREDIT BANCA SPA

FABBRICO

VIA TRIESTE, 28

42042

Fabbrico (RE)

2008

66330

 

Financial and Economical Analysis

 

The company has been active for some years.

An eco-fin analysis has been made on the base od the b/s fo the years 2008, 2009 and 2010.

Last two financial years were marked by losses; in 2010 r.o.e. is -57,86%. Losses are due to turnover decrease registered over the last years.

The operating result was positive in the last financial year (2,87%) falling within the field's average.

The amount of the operating result for the year 2010 is of Eur. 11.593.840 showing an upward trend more then 100% compared to the previous financial year.

The G.O.M. amounted to Eur. 24.804.348 with a 51,36% growth.

The financial status of the company is fairly balanced with an indebtedness level of 3,47 but with an increase as against the previous accounting period.

The management generated equity capital for an amount of Eur. 71.323.334 with a -36,65% fall.

Total indebtedness was equal to Eur. 307.258.835 (Eur. 59.480.998 was the value of m/l term debts) with no important change.

Financial debts as well as debts to suppliers are rather high besides being higher than sector's average.

Liquidity is not excellent.

As far as the collection of credit goes, the average is high (123,13 days). but in line with the sector.

(Eur. -28.096.601) is the negative value of the cash flow.

Subordinate employment cost is of Eur. 49.480.198, i.e. 14,89% on total production costs. , whereas the incidence on sales revenues is of 14,52%.

High incidence of financial charges on turnover.



Financial Data

 

 

Complete balance-sheet for the year

31/12/2010

(in Eur

x 1 )

 

Item Type

Value

Sales

340.770.722

Profit (Loss) for the period

-41.264.870

 

 

Complete balance-sheet for the year

31/12/2009

(in Eur

x 1 )

 

Item Type

Value

Sales

388.791.194

Profit (Loss) for the period

-10.573.536

 

 

Complete balance-sheet for the year

31/12/2008

(in Eur

x 1 )

 

Item Type

Value

Sales

593.473.672

Profit (Loss) for the period

-3.504.844

 

 

Complete balance-sheet for the year

31/12/2007

(in Eur

x 1 )

 

Item Type

Value

Sales

411.369.166

Profit (Loss) for the period

-3.963.551

 

 

Complete balance-sheet for the year

31/12/2006

(in Eur

x 1 )

 

Item Type

Value

Sales

1

Profit (Loss) for the period

-59.325.221



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2010 - 12 Mesi - Currency: Eur - Amounts x 1

 

- Balance Sheet as at 31/12/2009 - 12 Mesi - Currency: Eur - Amounts x 1

 

- Balance Sheet as at 31/12/2008 - 12 Mesi - Currency: Eur - Amounts x 1

 

Years

2010

2009

2008

BALANCE SHEET ACCOUNTS

 

ASSETS

 

 

 

CREDITS VS PARTNERS

 

 

 

. Deposits not yet withdrawn

 

 

 

. Deposits already withdrawn

 

 

 

Total credits vs partners

 

 

 

FIXED ASSETS

 

 

 

. INTANGIBLE FIXED ASSETS

 

 

 

. . Start-up and expansion expenses

892.261

901.577

970.979

. . Research,develop. and advert.expens.

341.232

187.756

340.034

. . Industrial patent rights

82.023

73.847

36.099

. . Concessions,licenses,trademarks,etc.

27.911.603

31.325.706

34.750.574

. . Goodwill

7.158.920

7.702.010

8.245.101

. . Assets in formation and advance paymen.

 

 

 

. . Other intangible fixed assets

1.892.717

2.226.801

2.551.111

. Total Intangible Fixed Assets

38.278.756

42.417.697

46.893.898

. TANGIBLE FIXED ASSETS

 

 

 

. . Real estate

52.153.696

46.374.702

46.812.903

. . Plant and machinery

20.794.295

21.865.724

22.882.539

. . Industrial and commercial equipment

25.010.653

26.989.398

28.639.011

. . Other assets

2.473.908

2.920.004

3.482.628

. . Assets under construction and advances

1.055.321

682.738

589.345

. Total Tangible fixed assets

101.487.873

98.832.566

102.406.426

. FINANCIAL FIXED ASSETS

 

 

 

. . Equity investments

34.746.765

55.770.310

43.610.319

. . . Equity invest. in subsidiary companies

34.331.665

55.356.761

43.196.770

. . . Equity invest. in associated companies

412.000

412.000

412.000

. . . Equity invest. in holding companies

 

 

 

. . . Equity invest. in other companies

3.100

1.549

1.549

. . Financial receivables

8.726.149

17.532.365

14.833.484

. . . . Within 12 months

2.908.717

6.233.130

1.825.289

. . . . Beyond 12 months

5.817.432

11.299.235

13.008.195

. . . Receivab due from subsidiaries

8.726.149

17.532.365

14.828.484

. . . . Within 12 months

2.908.717

6.233.130

1.820.289

. . . . Beyond 12 months

5.817.432

11.299.235

13.008.195

. . . Receivables due from assoc.comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from holding comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . . Receivables due from third parties

 

 

5.000

. . . . Within 12 months

 

 

5.000

. . . . Beyond 12 months

 

 

 

. . Other securities

 

 

 

. . Own shares

 

 

 

. . . Total nominal value

 

 

 

. Total financial fixed assets

43.472.914

73.302.675

58.443.803

Total fixed assets

183.239.543

214.552.938

207.744.127

CURRENT ASSETS

 

 

 

. INVENTORIES

 

 

 

. . Raw materials and other consumables

35.815.974

35.738.275

49.720.174

. . Work in progress and semimanufactured

22.319.459

14.722.735

19.761.581

. . Work in progress on order

 

 

 

. . Finished goods

22.508.203

19.998.807

43.358.574

. . Advance payments

609.135

377.927

499.430

. Total Inventories

81.252.771

70.837.744

113.339.759

. CREDITS NOT HELD AS FIXED ASSETS

 

 

 

. . Within 12 months

131.132.423

148.790.854

191.127.439

. . Beyond 12 months

7.090.392

7.671.245

6.661.031

. . Trade receivables

116.553.948

133.201.611

170.558.539

. . . . Within 12 months

116.553.948

133.201.611

170.558.539

. . . . Beyond 12 months

 

 

 

. . Receivables due from subsid. comp.

8.589.320

11.869.136

8.486.523

. . . . Within 12 months

8.589.320

8.491.261

4.876.419

. . . . Beyond 12 months

 

3.377.875

3.610.104

. . Receivables due from assoc. comp.

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Receivables due from holding comp.

 

1.439

4.911

. . . . Within 12 months

 

1.439

4.911

. . . . Beyond 12 months

 

 

 

. . Fiscal Receivables

2.356.780

1.264.575

6.852.999

. . . . Within 12 months

2.356.780

1.264.575

6.852.999

. . . . Beyond 12 months

 

 

 

. . Receivables for anticipated taxes

7.090.392

4.293.370

3.050.927

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

7.090.392

4.293.370

3.050.927

. . Receivables due from third parties

3.632.375

5.831.968

8.834.571

. . . . Within 12 months

3.632.375

5.831.968

8.834.571

. . . . Beyond 12 months

 

 

 

. Total Credits not held as fixed assets

138.222.815

156.462.099

197.788.470

. FINANCIAL ASSETS

 

 

 

. . Equity invest. in subsidiary comp.

 

 

 

. . Equity invest. in associated companies

 

 

 

. . Equity invest. in holding companies

 

 

 

. . Other equity investments

 

 

 

. . Own shares

 

 

 

. . . Total nominale value

 

 

 

. . Other securities

23.005

23.005

32.298

. Total Financial Assets

23.005

23.005

32.298

. LIQUID FUNDS

 

 

 

. . Bank and post office deposits

475.380

6.922.303

10.322.045

. . Checks

 

 

 

. . Banknotes and coins

11.818

12.066

15.183

. Total Liquid funds

487.198

6.934.369

10.337.228

Total current assets

219.985.789

234.257.217

321.497.755

ADJUSTMENT ACCOUNTS

 

 

 

. Discount on loans

 

 

 

. Other adjustment accounts

268.852

 

447.525

Total adjustments accounts

268.852

332.518

447.525

TOTAL ASSETS

403.494.184

449.142.673

529.689.407

 

 

 

 

LIABILITIES

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

. Capital stock

90.000.000

90.000.000

90.000.000

. Additional paid-in capital

12.958.069

31.000.000

31.000.000

. Revaluation reserves

 

 

 

. Legal reserve

1.999.980

1.999.980

1.999.980

. Reserve for Own shares

 

 

 

. Statute reserves

 

 

 

. Other reserves

7.630.155

7.630.155

7.630.155

. Accumulated Profits (Losses)

 

-7.468.395

-3.963.551

. Profit( loss) of the year

-41.264.870

-10.573.536

-3.504.844

. Advances on dividends

 

 

 

. Partial loss of the year Coverage

 

 

 

Total Stockholders'Equity

71.323.334

112.588.204

123.161.740

RESERVES FOR RISKS AND CHARGES

 

 

 

. . Reserve for employee termination indem.

 

 

 

. . Taxation fund, also differed

1.774.888

2.171.170

2.898.503

. . Other funds

7.312.726

7.443.703

6.910.870

Total Reserves for Risks and Charges

9.087.614

9.614.873

9.809.373

Employee termination indemnities

12.492.254

13.295.105

13.425.593

ACCOUNTS PAYABLE

 

 

 

. . . . Within 12 months

247.777.837

226.581.689

281.824.301

. . . . Beyond 12 months

59.480.998

84.196.063

99.435.499

. . Bonds

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Convertible bonds repayable

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to shareholders for financing

4.500.000

 

 

. . . . Within 12 months

1.500.000

 

 

. . . . Beyond 12 months

3.000.000

 

 

. . Due to banks

168.099.949

183.027.771

185.365.290

. . . . Within 12 months

120.711.516

106.485.496

94.369.858

. . . . Beyond 12 months

47.388.433

76.542.275

90.995.432

. . Due to other providers of finance

7.653.788

8.440.067

9.198.725

. . . . Within 12 months

1.064.911

786.279

758.658

. . . . Beyond 12 months

6.588.877

7.653.788

8.440.067

. . Advances from customers

596.365

335.874

222.915

. . . . Within 12 months

596.365

335.874

222.915

. . . . Beyond 12 months

 

 

 

. . Trade payables

105.547.370

103.091.446

157.233.926

. . . . Within 12 months

105.547.370

103.091.446

157.233.926

. . . . Beyond 12 months

 

 

 

. . Securities issued

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to subsidiary companies

4.167.050

3.341.790

10.033.485

. . . . Within 12 months

4.167.050

3.341.790

10.033.485

. . . . Beyond 12 months

 

 

 

. . Due to associated companies

 

 

 

. . . . Within 12 months

 

 

 

. . . . Beyond 12 months

 

 

 

. . Due to holding companies

112.394

90.254

1.092.184

. . . . Within 12 months

112.394

90.254

1.092.184

. . . . Beyond 12 months

 

 

 

. . Due to the tax authorities

3.434.940

1.967.850

6.761.706

. . . . Within 12 months

3.434.940

1.967.850

6.761.706

. . . . Beyond 12 months

 

 

 

. . Due to social security and welfare inst.

2.881.229

2.786.699

2.668.440

. . . . Within 12 months

2.881.229

2.786.699

2.668.440

. . . . Beyond 12 months

 

 

 

. . Other payables

10.265.750

7.696.001

8.683.129

. . . . Within 12 months

7.762.062

7.696.001

8.683.129

. . . . Beyond 12 months

2.503.688

 

 

Total accounts payable

307.258.835

310.777.752

381.259.800

ADJUSTMENT ACCOUNTS

 

 

 

. Agio on loans

 

 

 

. Other adjustment accounts

3.332.147

 

2.032.901

Total adjustment accounts

3.332.147

2.866.739

2.032.901

TOTAL LIABILITIES

403.494.184

449.142.673

529.689.407

 

 

 

 

 

 

MEMORANDUM ACCOUNTS

 

Third party goods

 

 

 

Investment accounts

 

 

 

Risk accounts

 

 

 

Civil and fiscal norms relation

 

 

 

 

 

 

 

 

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

 

 

 

. Revenues from sales and services

340.770.722

388.791.194

593.473.672

. Changes in work in progress

668.957

-28.398.612

16.199.165

. Changes in semi-manufact. products

 

 

 

. Capitalization of internal work

30.032

66.006

48.562

. Other income and revenues

2.429.543

3.190.674

4.140.854

. . Contributions for operating expenses

2.427.303

377.300

1.272.900

. . Different income and revenues

2.240

2.813.374

2.867.954

Total value of production

343.899.254

363.649.262

613.862.253

PRODUCTION COSTS

 

 

 

. Raw material,other materials and consum.

248.609.421

260.185.787

475.548.463

. Services received

13.325.078

11.464.253

20.532.544

. Leases and rentals

2.187.892

2.430.719

3.086.401

. Payroll and related costs

49.480.198

51.413.172

64.311.694

. . Wages and salaries

34.948.629

35.532.321

42.607.435

. . Social security contributions

11.667.011

11.949.313

14.247.142

. . Employee termination indemnities

2.827.201

3.024.901

3.199.593

. . Pension and similar

 

 

 

. . Other costs

37.357

906.637

4.257.524

. Amortization and depreciation

13.168.269

13.074.181

15.567.257

. . Amortization of intangible fixed assets

5.710.978

5.684.376

5.470.332

. . Amortization of tangible fixed assets

6.826.148

6.660.539

9.190.515

. . Depreciation of tangible fixed assets

 

 

 

. . Writedown of current receiv.and of liquid

631.143

729.266

906.410

. Changes in raw materials

-77.698

13.981.899

2.213.858

. Provisions to risk reserves

 

 

 

. Other provisions

4.223.917

6.631.697

5.331.015

. Other operating costs

1.388.337

1.221.432

1.483.953

Total production costs

332.305.414

360.403.140

588.075.185

Diff. between value and cost of product.

11.593.840

3.246.122

25.787.068

FINANCIAL INCOME AND EXPENSE

 

 

 

. Income from equity investments

 

 

 

. . In subsidiary companies

 

 

 

. . In associated companies

 

 

 

. . In other companies

 

 

 

. Other financial income

20.214.321

 

26.711.668

. . Financ.income from receivables

 

 

 

. . . Towards subsidiary companies

 

 

 

. . . Towards associated companies

 

 

 

. . . Towards holding companies

 

 

 

. . . Towards other companies

 

 

 

. . Financ.income from secur. t.f.assets

 

 

 

. . Financ.income from secur. cur.assets

 

 

 

. . Financ.income other than the above

20.214.321

 

26.711.668

. . . - Subsidiary companies

 

 

 

. . . - Associated companies

 

 

 

. . . - Holding companies

 

 

 

. . . - Other companies

 

 

 

. Interest and other financial expense

-29.309.319

-9.760.515

-42.285.804

. . Towards subsidiary companies

 

 

 

. . Towards associated companies

 

 

 

. . Towards holding companies

 

 

 

. . Towards other companies

 

-9.760.515

 

Total financial income and expense

-9.094.998

-9.760.515

-15.574.136

ADJUSTMENTS TO FINANCIAL ASSETS

 

 

 

. Revaluations

 

 

 

. . Of equity investments

 

 

 

. . Of financ.fixed assets not repres.E.I.

 

 

 

. . Of securities incl.among current assets

 

 

 

. Devaluation

-33.035.406

 

 

. . Of equity investments

-21.025.096

 

 

. . Of financial fixed assets (no equity inv)

-12.010.310

 

 

. . Of securities included among current ass

 

 

 

Total adjustments to financial assets

-33.035.406

 

 

EXTRAORDINARY INCOME AND EXPENSE

 

 

 

. Extraordinary income

 

 

436.489

. . Gains on disposals

 

 

 

. . Other extraordinary income

 

 

436.489

. Extraordinary expense

-12.130.481

-4.438.005

-7.819.474

. . Losses on disposals

 

 

 

. . Taxes relating to prior years

 

 

 

. . Other extraordinary expense

-12.130.481

-4.438.005

-7.819.474

Total extraordinary income and expense

-12.130.481

-4.438.005

-7.382.985

Results before income taxes

-42.667.045

-10.952.398

2.829.947

. Taxes on current income

-1.402.175

-378.862

6.334.791

. . current taxes

2.832.287

 

6.334.791

. . differed taxes(anticip.)

-4.234.462

-378.862

 

. Net income for the period

-41.264.870

-10.573.536

-3.504.844

. Adjustments in tax regulations pursuance

 

 

 

. Provisions in tax regulations pursuance

 

 

 

. Profit (loss) of the year

-41.264.870

-10.573.536

-3.504.844

 

RATIOS

Value Type

as at 31/12/2010

as at 31/12/2009

as at 31/12/2008

Sector Average

COMPOSITION ON INVESTMENT

 

 

 

 

 

Rigidity Ratio

Units

0,45

0,48

0,39

0,24

Elasticity Ratio

Units

0,55

0,52

0,61

0,75

Availability of stock

Units

0,20

0,16

0,21

0,26

Total Liquidity Ratio

Units

0,34

0,36

0,39

0,44

Quick Ratio

Units

0,00

0,02

0,02

0,01

COMPOSITION ON SOURCE

 

 

 

 

 

Net Short-term indebtedness

Units

3,47

1,95

2,20

2,16

Self Financing Ratio

Units

0,18

0,25

0,23

0,24

Capital protection Ratio

Units

0,32

0,29

0,30

0,73

Liabilities consolidation quotient

Units

0,29

0,43

0,40

0,24

Financing

Units

4,31

2,76

3,10

2,80

Permanent Indebtedness Ratio

Units

0,36

0,47

0,45

0,41

M/L term Debts Ratio

Units

0,18

0,22

0,21

0,11

Net Financial Indebtedness Ratio

Units

2,52

1,64

1,50

1,27

CORRELATION

 

 

 

 

 

Fixed assets ratio

Units

0,78

0,98

1,14

1,70

Current ratio

Units

0,89

1,03

1,14

1,26

Acid Test Ratio-Liquidity Ratio

Units

0,56

0,72

0,74

0,83

Structure's primary quotient

Units

0,39

0,52

0,59

1,05

Treasury's primary quotient

Units

0,00

0,03

0,04

0,02

Rate of indebtedness ( Leverage )

%

565,73

398,93

430,08

409,15

Current Capital ( net )

Value

-27.792.048

7.675.528

39.673.454

585.650

RETURN

 

 

 

 

 

Return on Sales

%

- 8,25

0,64

2,03

3,38

Return on Equity - Net- ( R.O.E. )

%

- 57,86

- 9,39

- 2,85

4,44

Return on Equity - Gross - ( R.O.E. )

%

- 59,82

- 9,73

2,30

13,50

Return on Investment ( R.O.I. )

%

2,87

0,72

4,87

4,84

Return/ Sales

%

3,40

0,83

4,35

4,43

Extra Management revenues/charges incid.

%

- 355,92

- 325,73

- 13,59

34,26

Cash Flow

Value

-28.096.601

2.500.645

12.062.413

187.403

Operating Profit

Value

11.593.840

3.246.122

25.787.068

213.008

Gross Operating Margin

Value

24.804.348

16.386.619

41.407.635

336.914

MANAGEMENT

 

 

 

 

 

Credits to clients average term

Days

123,13

134,33

103,46

104,44

Debts to suppliers average term

Days

149,69

139,92

121,42

122,62

Average stock waiting period

Days

85,84

65,59

68,75

90,71

Rate of capital employed return ( Turnover )

Units

0,84

0,87

1,12

1,05

Rate of stock return

Units

4,19

5,49

5,24

3,92

Labour cost incidence

%

14,52

13,22

10,84

17,51

Net financial revenues/ charges incidence

%

- 2,67

- 2,51

- 2,62

- 1,60

Labour cost on purchasing expenses

%

14,89

14,27

10,94

17,77

Short-term financing charges

%

9,54

3,14

11,09

2,97

Capital on hand

%

118,41

115,52

89,25

94,78

Sales pro employee

Value

262.535

242.086

441.901

202.614

Labour cost pro employee

Value

38.120

32.013

47.886

33.583

 

 

Credit Opinion

 

On the basis of the above mentioned, and the sales volume obtained, we deem that the maximum exposure for short and medium term transactions ( 90 - 120 days ) could be of:

 

190.000  Eur.

 

 

Market / Territory Data

 

Population living in the province

:

487.003

Population living in the region

:

4.151.369

Number of families in the region

:

1.748.359

 

Monthly family expences average in the region (in Eur.) :

 

- per food products

:

425

- per non food products

:

2.063

- per energy consume

:

143

Sector Data

 

The values are calculated on a base of 448 significant companies.

 

The companies cash their credits on an average of 104 dd.

The average duration of suppliers debts is about 122 dd.

The sector's profitability is on an average of 3,38%.

The labour cost affects the turnover in the measure of 17,51%.

Goods are held in stock in a range of 90 dd.

The difference between the sales volume and the resources used to realize it is about 1,05.

The employees costs represent the 17,77% of the production costs.

 

Statistical Detrimental Data

 

The area is statistically considered lowly risky.

In the region 18.860 protested subjects are found; in the province they count to 1.775.

The insolvency index for the region is 0,46, , while for the province it is 0,38.

Total Bankrupt companies in the province : 1.365.

Total Bankrupt companies in the region : 14.698.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.53

UK Pound

1

Rs.71.80

Euro

1

Rs.63.15

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.