MIRA INFORM REPORT

 

 

Report Date :

15.07.2011

 

IDENTIFICATION DETAILS

 

Name :

BRISSUN TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

19 A, Building B, Premier Plaza, Old Mumbai-Pune Highway, Chinchwad, Pune-411019, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

09.07.2008

 

 

Com. Reg. No.:

132394

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Million

 

 

CIN No.:

[Company Identification No.]

U29100PN2008PTC132394

 

 

PAN No.:

[Permanent Account No.]

AADCB4991M

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturing of Engineering Goods.

 

 

No. of Employees :

26 (Approximately) (Office 06, Factory 20)

 

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 3000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a company having moderate track records. Profitability of the company appears to be low. However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

 

 

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vivek Bansal

Designation :

Managing Director

Contact No.:

91-9422008741

 

 

LOCATIONS

 

Registered Office :

19 A, Building B, Premier Plaza, Old Mumbai-Pune Highway, Chinchwad, Pune-411019, Maharashtra, India

Tel. No.:

91-20-27463405

Mobile No.:

91-9422008741 (Mr. Vivek Bansal)

Fax No.:

91-20-66300150

E-Mail :

vivekbansal@brissun.com

sales@brissun.com

Website :

http://www.brissum.com

Area :

Owned

 

 

Factory  :

Flat No. 231, Sector 7, Pcntda Bhosari, Pune-411026, Maharashtra, India

Mobile No.:

91-9422008742

Area :

Owned

 

 

DIRECTORS

 

(AS ON 30.09.2010)

 

Name :

Mr. Vivek Lalitkumar Bansal

Designation :

Managing Director

Address :

Flat No. 502, Building C-3, Empire Estate, Old Mumbai Pune Road, Chinchwad, Pune-411019, Maharashtra, India

Date of Birth/Age :

11.05.1969

Qualification :

B.E

Date of Appointment :

09.07.2008

 

 

Name :

Mrs. Monica Bansal

Designation :

Director

Address :

Flat No. 502, Building C-3, Empire Estate, Old Mumbai Pune Road, Chinchwad, Pune-411019, Maharashtra, India

Date of Birth/Age :

22.05.1973

Qualification :

M.A

Date of Appointment :

09.07.2008

PAN No.:

ABEPB4322K

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2010)

 

Names of Shareholders

 

No. of Shares

 

 

 

Vivek Lalitkumar Bansal

 

6000

Monica Bansal

 

4000

 

 

 

Total

 

10000

 

 

(AS ON 30.09.2010)

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Engineering Goods.

 

 

Products :

Products Description

Item Code No.

 

 

 

Machinery for Edible Plant

847920

 

·         Edible Oil Plants

·         Alcohol Process Plants

·         Bio-Diesel and Bio-fuels Plants

·         Heat Exchangers

·         Distillation Columns

·         Candle Filters

·         Pressure Leaf Filters

·         Modular Plants

 

 

GENERAL INFORMATION

 

Customers :

·         Sidhartha Oil and Soilvent Industries Private Limited, Bharwah, Nepal

·         Makwano Group of IND, Uganda

·         Technochem INC, USA

·         Bhushan Oils and Fats Private Limited, Ambala, Haryana

·         Amrit Banaspati Company Limited, Rajpura, Punjab

·         A P Solvex Limited, Dhuri, Punjab

·         Jhunjhunwala Vanaspati Limited, Varanasi, Uttar Pradesh

·         Dinesh Oils Limited Kanpur, Uttar Pradesh

·         Kanpur Edibles Limited, Kanpur, Uttar Pradesh

·         Mantora Oil Products Limited, Kanpur, Uttar Pradesh

·         ACI Oils Limited, Kanpur, Uttar Pradesh

·         Jailuxmi Solvex Private Limited, Gorakhpur, Uttar Pradesh

·         Shree Sai Agro Private Limited , Baroda, Gujrat

·         P B S Oil Industries Limited, Dhamtari, Raipur, Chhattisgarh

·         Shivangi Oils Private Limited , Bilaspur, Chhattisgarh

·         Vijayshree Fats and Oil Private Limited, Raipur, Chhattisgarh

·         Dayal Agro Products Limited, Akola, Maharashtra, India

·         Tinna Oils and Chemicals Limited, Latur, Maharashtra, India

·         Technochem International Inc., Lowa, USA

·         Shakti Refoils and Agro Food Products Private Limited, Himatnagar, Gujarat

 

 

Suppliers :

·         Ashita International

·         Anushree Enterprises

·         Atco Insulation Services

·         Bellow Seal Valves Private Limited

·         Electronic Systems Devices

·         Esteem Tech Engineering Company

·         Eureka Industrial Equipments Private Limited

·         Forbes Marshall Arca Private Limited

·         International Wirenetting Industries

·         Kamal Metal Industries

·         Lucky Engineers

·         Manthan Engineering Systems

·         Patil Sales Corporation

·         Rajendra Trading Company

·         Salecha Tubes and Pipes Private Limited

·         Sankalap Pipe Fittings

·         Shree Ganesh Enterprises

·         Suyog Engineering Systems

·         Syntech Engineering Systems

·         Trans Power Equipments

·         Universal Wire Products

·         Western Metals Industries

 

 

No. of Employees :

26 (Approximately) (Office 06, Factory 20)

 

 

Bankers :

·         ICICI Bank Limited

Corporation Bank, Chinchwad, Pune, Maharashtra, India

 

·         ABN Amro Bank

·         HSBC Bank

·         Standard Chartered Bank

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ajay Patil and Company

Chartered Accountant

Address :

1126/1, Shreeram Complex, Model Colony, Pune – 411016, Maharashtra, India

 

 

Associates/Subsidiaries :

·         Syntech Engineering Systems

Address: Plot No. 2321, Sector 7, PCNTDA Bhosari Pune-411026, Maharashtra, India

Line of Business: Manufacturing of Industrial Equipments

 

 

CAPITAL STRUCTURE

 

(AS ON 30.09.2010)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs.0.100 Million

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

0.100

0.100

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

0.617

0.151

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

0.717

0.251

LOAN FUNDS

 

 

 

1] Secured Loans

 

0.000

0.000

2] Unsecured Loans

 

1.450

0.000

TOTAL BORROWING

 

1.450

0.000

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

2.167

0.251

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

1.045

0.000

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

3.651

0.816

 

Sundry Debtors

 

1.296

0.980

 

Cash & Bank Balances

 

0.236

0.172

 

Other Current Assets

 

0.000

0.003

 

Loans & Advances

 

0.988

0.464

Total Current Assets

 

6.171

2.435

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

 

3.989

1.719

 

Other Current Liabilities and Provisions

 

1.073

0.482

Total Current Liabilities

 

5.062

2.201

Net Current Assets

 

1.109

0.234

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.013

0.017

 

 

 

 

TOTAL

 

2.167

0.251

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

32.460

11.596

 

 

Other Income

 

0.004

0.000

 

 

TOTAL                                    

 

32.464

11.596

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption of Material

 

23.219

7.508

 

 

Production and Operating Expenses

 

6.193

2.491

 

 

Selling and Administrative

Expenses

 

2.202

1.307

 

 

Communication, Finance and Other Charges

 

0.102

0.062

 

 

TOTAL                                    

 

31.716

11.368

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

0.748

0.228

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

0.075

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX

 

0.673

0.228

 

 

 

 

 

Less

TAX                                                                 

 

0.207

0.077

 

 

 

 

 

 

PROFIT AFTER TAX

 

0.466

0.151

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

46.60

15.10

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2010

31.03.2009

PAT / Total Income

(%)

 

1.44

1.30

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

2.07

1.97

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

9.33

9.36

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.94

0.91

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

9.08

8.77

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.22

1.11

 

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATIONS:

 

The company has achieved sales turnover of Rs.32.460 Millions as compared to Rs.11.596 Millions in the previous year. The company has achieved profit of Rs.0.465 Million during the year report as compared to Profit of Rs.0.151 Million in the previous year. 

 

 

TRADE REFERENCES:

 

·         Bhushan Oil and Fats Private Limited, Ambala City

Contact Person: Mr. Shashi Bhushan Gupta

Tel No.: 91-171-2840462

 

·         Pioneer Industries Limited, Patahnkot, Punjab

Contact Person: Mr. Jagat Agarwal JI

 

 

 

SYNTECH ENGINEERING SYSTEMS

(SISTER CONCERN)

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

8.333

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

8.333

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.372

2] Unsecured Loans

 

 

0.482

TOTAL BORROWING

 

 

0.854

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

9.187

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

6.253

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

6.616

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

0.753

 

Sundry Debtors

 

 

2.195

 

Cash & Bank Balances

 

 

0.251

 

Other Current Assets

 

 

0.075

 

Loans & Advances

 

 

1.995

 

Deposits

 

 

0.250

Total Current Assets

 

 

5.519

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

 

 

9.118

 

Provisions

 

 

0.083

Total Current Liabilities

 

 

9.201

Net Current Assets

 

 

[3.682]

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

9.187

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

 

31.03.2008

Sales Turnover

 

 

32.046

Other Income

 

 

0.104

Total Income

 

 

32.150

 

 

 

 

Profit/(Loss) Before Tax

 

 

1.087

Provision for Taxation

 

 

0.000

Profit/(Loss) After Tax

 

 

1.087

 

 

 

 

Expenditures :

 

 

 

 

Cost of Goods Sold

 

 

27.408

 

Professional Fees

 

 

0.106

 

Telephone Expenses

 

 

0.150

 

Travelling Expenses

 

 

0.459

 

Depreciation & Amortization

 

 

0.099

 

Other Expenditure

 

 

2.841

Total Expenditure

 

 

31.063

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

 

31.03.2008

PAT / Total Income

(%)

 

 

3.38

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

 

3.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

 

9.23

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

 

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

 

1.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

 

0.59

 

 

AS PER WEBSITE:

 

HISTORY:

 

Subject is promoted by Mr. Vivek Bansal, a technocrat and an entrepreneur who has the vision to develop new technologies in the field of edible oil processing, alcohol and bio-fuels.


1995: Syntech Engineering Systems was started by Mr. Vivek Bansal. Syntech Engineering System has since been primarily into design and supply of heat exchangers, pressure vessels, reactors and distillation columns. The company has worked with various third parties such as EIL, Burea Veritas and Udhe to name a few.


2000: Mr. Bansal formed a separate entity, Lipid Systems Engineers Private Limited to enter the project commissioning business in the field of edible oil refining and executed various projects in that particular line of work. The company specialized in the field of rice bran oil processing and supplied plants of various capacities from 30 tpd to 250 tpd in rice bran oil and up to 350 tpd in CPO. They also supplied plants for all capacities for CPO, cotton seed, soyabeen, sunflower oil other than RBO. During this phase all the equipment manufacturing was taken care of by Syntech Engineering.


2005: Company supplied its first multi pressure grain based distillery on a turnkey basis and achieved milestone by successfully commissioning it.


2006: Company supplied skid mounted ready to assemble modular bio diesel plant to USA.


2007: Another milestone was reached by integrating all business under the name of subject to conduct the business of edible oil processing, alcohol and bio fuels under one roof. Company has already bagged orders for execution of edible oil projects from within the country and Nepal.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.59

UK Pound

1

Rs.71.07

Euro

1

Rs.62.40

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

 

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.