![]()
|
Report Date : |
15.07.2011 |
IDENTIFICATION DETAILS
|
Name : |
PEGASUS FARMACO (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
1-3-183/40/B/1, S.B.I. Colony, Gandhi Nagar, Hyderabad-500080, Andhra Pradesh |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
18.10.1995 |
|
|
|
|
Com. Reg. No.: |
01-022036 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 21.500 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24230AP1995PTC022036 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDP01025D |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Pharmaceutical Formulation |
RATING & COMMENTS
|
MIRA’s Rating : |
B (33) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
Maximum Credit Limit : |
USD 160000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow But Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Trade
relations are reported as fair. Business is active. Payments are reported to
be slow but correct. The company can be considered for small to mediocre business dealings
at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
1-3-183/40/B/1, S.B.I. Colony, Gandhi Nagar, Hyderabad-500080, Andhra
Pradesh, India |
|
Tel. No.: |
91-40-27620121 / 65597185 |
|
Fax No.: |
91-40-27672845 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
Kasara No.112, Matlabpur (V), Roorkee Tq., Haridwar, District
Uttarakhand, India |
|
Tel. No.: |
91-133-269880 |
|
Fax No.: |
91-133-264551 |
|
|
|
|
Factory 2 : |
29, IDA, Bhongir, Nalgonda, District Andhra Pradesh |
|
Tel. No.: |
91-8685-645845 |
DIRECTORS
AS ON 30.09.2010
|
Name : |
Mr. Raghuveer Beti |
|
Designation : |
Managing Director |
|
Address : |
303, North East, Homes Gaganmahal, Hyderabad-500029, Andhra Pradesh,
India |
|
Date of Birth/Age : |
08.08.1959 |
|
Date of Appointment : |
12.04.2004 |
|
DIN No : |
00941702 |
|
|
|
|
Name : |
Mr. Neeraja Beti |
|
Designation : |
Director |
|
Address : |
303, North East, Homes Gaganmahal, Hyderabad-500029, Andhra Pradesh,
India |
|
Date of Birth/Age : |
12.01.1966 |
|
Date of Appointment : |
30.09.2004 |
|
DIN No : |
00942957 |
|
|
|
|
Name : |
Mr. Surendra Vuthoori |
|
Designation : |
Director |
|
Address : |
1-3-183/40/B/1, S.B.I. Colony, Gandhi Nagar, Hyderabad-500080, Andhra
Pradesh, India |
|
Date of Birth/Age : |
07.01.1948 |
|
Date of Appointment : |
30.09.2004 |
|
|
|
|
Name : |
Ms. Indira Vuthoori |
|
Designation : |
Director |
|
Address : |
1-3-183/40/B/1, S.B.I. Colony, Gandhi Nagar, Hyderabad-500080, Andhra
Pradesh, India |
|
Date of Birth/Age : |
23.05.1962 |
|
Date of Appointment : |
30.09.2004 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2010
|
Names of Shareholders |
No. of Shares |
|
Raghuveer Beti |
764970 |
|
Neeraja Beti |
395030 |
|
Surendra Vuthoori |
495000 |
|
Indira Vuthoori |
49500 |
|
|
|
|
Total
|
1704500 |
AS ON 30.09.2010
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Pharmaceutical Formulation |
|
|
|
|
Products : |
Drugs and Pharmaceuticals |
PRODUCTION STATUS AS ON 31.03.2010
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Liquid Orals |
Ltrs. |
NA |
NA |
-- |
|
Tablets and Capsules |
Nos. |
NA |
4500 ** |
3037.58*** |
Notes : *NA Since a Small scale industry
**on a single shift basis
***Includes 235.419 (p.y.286.203) millions
production for other on job work basis.
GENERAL INFORMATION
|
Bankers : |
·
Punjab National Bank, civil Lines,
Roorkee-247667, Uttaranchal, India ·
State Bank of India, Saifabad Branch, Haca
Bhavan, Opposite, Assembly, Hyderabad-500004, Andhra Pradesh, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Mgrk Associates Chartered Accountant |
|
Address : |
96, Seshachala Colony, East Marredpally, Secunderabad-500026, Andhra
Pradesh, India |
CAPITAL STRUCTURE
AS ON 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2150000 |
Equity Shares |
Rs.10/- each |
Rs. 21.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2150000 |
Equity Shares |
Rs.10/- each |
Rs. 21.500
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
21.500 |
20.000 |
16.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
19.250 |
14.713 |
10.136 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
40.750 |
34.713 |
26.636 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
56.014 |
50.223 |
44.496 |
|
|
2] Unsecured Loans |
18.059 |
17.942 |
15.456 |
|
|
TOTAL BORROWING |
74.073 |
68.165 |
59.952 |
|
|
DEFERRED TAX LIABILITIES |
0.424 |
0.571 |
0.657 |
|
|
|
|
|
|
|
|
TOTAL |
115.247 |
103.449 |
87.245 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
31.823 |
37.209 |
41.141 |
|
|
Capital work-in-progress |
15.657 |
2.920 |
0.808 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
40.408
|
35.069 |
21.654 |
|
|
Sundry Debtors |
56.363
|
57.501 |
46.352 |
|
|
Cash & Bank Balances |
0.759
|
0.199 |
1.566 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
6.987
|
7.001 |
4.177 |
|
Total
Current Assets |
104.517
|
99.770 |
73.749 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
21.870
|
20.282 |
15.809 |
|
|
Other Current Liabilities |
13.233
|
13.771 |
10.672 |
|
|
Provisions |
3.497
|
2.692 |
1.972 |
|
Total
Current Liabilities |
38.600
|
36.745 |
28.453 |
|
|
Net Current Assets |
65.917
|
63.025 |
45.296 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
PRE-OPERATION EXPENSES PENDING CAPITLIZATION |
1.850 |
0.295 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
115.247 |
103.449 |
87.245 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
127.840 |
112.241 |
91.569 |
|
|
|
Other Income |
0.472 |
0.877 |
0.649 |
|
|
|
TOTAL (A) |
128.312 |
113.118 |
92.218 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Material |
38.484 |
33.433 |
32.146 |
|
|
|
Expenses |
71.269 |
60.976 |
42.433 |
|
|
|
TOTAL (B) |
109.753 |
94.409 |
74.579 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
18.559 |
18.709 |
17.639 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
8.840 |
8.456 |
7.645 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
9.719 |
10.253 |
9.994 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
4.524 |
5.042 |
5.181 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
5.195 |
5.211 |
4.813 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
0.658 |
0.634 |
0.817 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
4.537 |
4.577 |
3.996 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
13.500 |
8.923 |
4.927 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
8.788 |
0.000 |
0.000 |
|
|
BALANCE CARRIED
TO THE B/S |
9.249 |
13.500 |
8.923 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
2.13 |
2.29 |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
3.54
|
4.05 |
4.33 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4.06
|
4.64 |
5.26 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.81
|
3.80 |
4.19 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.13
|
0.15 |
0.18 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.78
|
3.04 |
3.34 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.71
|
2.71 |
2.59 |
LOCAL AGENCY FURTHER INFORMATION
OPERATIONS:
The Company has witnessed
the balanced growth in the Production and Sales. The company has increased and
maintained its commercial production during the year under review in its
manufacturing unit at Roorkee. After a great learning experience since the
establishment of the manufacturing unit at Roorkee, the Company has inreased
its production capacity with its
strategic planning and execution of its plans systematically. With the
scientific approach in the operations, the company has minimized its operational cost
and streamlined the production process, which helped the company to increase
its production capabilities and meet the demand for the production by the third
parties through contract manufacturing tie-ups and by the Company's own sales
demands. This in turn helped the Company achieve an increased turnover of more
than 13.89% over its turnover of the previous year. Below mentioned are
important developmental factors during the year, which have made difference to
the performance of the Company:
Business tie-UP
with MHS Pharmaceuticals Limited
is getting stronger
Dung the F/y
2008-09, the Company has used up with M/s MHS Pharmaceuticals, a group company
of MHS Health Services. The Association with them started with 20 products
initially. Later on, it gradually increased to 70 products now. As part of
their growth plans, they have been increasing their products range gradually
and the more number of pharmacy shops are being added to their chain of
pharmacy shops to make it Pan India. As it was expected by us initially,
Company's prospects with this tie-up are bound to grow in this financial year
too.
FORM 8
|
Corporate
identity number of the company |
U24230AP1995PTC022036 |
|
Name of the
company |
PEGASUS
FARMACO (INDIA) PRIVATE LIMITED |
|
Address of the registered
office or of the principal place of
business in |
1-3-183/40/B/1, S.B.I. Colony, Gandhi Nagar, Hyderabad-500080, Andhra
Pradesh, India |
|
This form is for |
Modification of charge |
|
Type of charge |
Immovable property Book debts Movable property (not being pledge) |
|
Particular of
charge holder |
State Bank of India, Saifabad Branch, Haca Bhavan, Opposite, Assembly,
Hyderabad-500004, Andhra Pradesh, India |
|
Nature of
instrument creating charge |
Aggreement
of loan for overall limit Aggrement
of hypothecation of goods and assets link letter Letter
regarding the grant of individual limits within the overall limit |
|
Date of
instrument Creating the charge |
12.06.2011 |
|
Amount secured by
the charge |
Rs. 127.400 millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of interest Interest
At 6.75% Above Base Rate = 9.25% Present
Effective Rate-16% P.A. Terms of
repayment Repayable on demand. 12 months subject to renewal every 12
months Margin Raw
Materials -25% Stocks
In Process- 25% Finished
Goods-25% Receivables
-40% Cover Period For Receivables-120 DAYS LC-25% Extent and
operation of the charge WC
Limits :charge on current assets of the company at Roorkee and Bhongir E.M.
Of factory land and buildings on plot of area 0.362 hectares situated at
khasra No-112 Village Matalabpur, Roorkee, Haridwar belonging to the company Hypothecation
of all the existing machinery and other fixed assets of Roorkee, Haridwar
belonging to the company EM
at land and buildings and hypothecation of machinery at Ida Bhangir, Nalgonda
Dist Belonging to the company admeasuring 4812 sq. Yards, in Plot No 29 Ida
Bhogi Other Collateral:
for all credit facilities Lien
on NRE deposits worth Rs.1.100 million and Rs.2.500 millions in the names of
dr. Surender Vuthoori and his wife Smt. Indira Vuttoori ( A/C-30187962018,
30187963328) FD of
Rs.2.300 millions cash collateral in the name of either Dr. Surender Vuthoori
or Raghuvver Beti directors of the Company Lien
on deposit of Rs. 1.500 millions in the names of Dr. Surender Vuthoori EM
of open plots nos.701 C and 701 Q (residential zone ) in Sy No-53 admeasuring
600sq. yards or equivalent to 501. |
|
Short particulars
of the property charged (Including location of the property) |
WC
limits: Charge on current assets of the company at Roorkee and bhongir E.M.
Of factory land and buildings on plot of area 0.362 hectares situated at
Khasra No-112, Village Matalabpur, Roorkee, Haridwar Hypothecation of all the
existing machinery and other fixed assets of Roorkee, Haridwar belonging to
the company EM
at land and buildings and hypothecation of machinery at Ida Bhangir, Nalgonda
dist Belonging to the company admeasuring 4812 sq. Yards, in Plot No 29 Ida
Bhogir Nalogonda District, belonging to the C Lien
on NRE deposits worth Rs.1.100 millions and Rs.2.500 millions in the names of
Dr. Surender Vuthoori and his wife Smt.Indira Vuttoori ( A/C-30187962018,
30187963328) FD
of Rs.2.300 millions cash collateral in the name of either Dr. Surender
Vuthoori or Raghuvver Beti directors of the Company Lien
on deposit of Rs. 0.15 Cr in the names of Dr. Surender Vuthoori EM
of open Plots Nos.701 C and 701 Q (residential zone ) in Sy No-53 admeasuring
600sq. yards or equivalent to 501.60 Sq. mtrs situated at Raghavpur Village,
Bibinagar Mandal, Nalgonda Dist known as ‘MAXIMA MEADOWS’ belonging to Shri Raghuveer
Beti, Director |
|
Charge
identification number of the charge to be modified |
10057413 |
|
Particulars of
the present modification |
Credit
Facilities Enhanced TO Rs. 127.400 millions |
Fixed Assets:
·
Land and Building
·
Plant and Machinery
·
Electrical Installation
·
Lab and Air Handing
pollution Equipment
·
Generator
·
Furniture and Fixtures
·
Office Equipment
·
Computers
·
Scooter
·
Car
·
Tata 207
WEB SITE DETAILS
PROFILE
Subject, one of the one of the
emerging pharmaceutical company based at Hyderabad, India, producing a wide
range of quality, affordable branded and generic formulations, trusted by
healthcare professionals and patients across major states of India. Pegasus
Farmaco made a foray into the pharma industry in 1995 with a humble beginning,
with sales operations in the states of Andhra Pradesh and Karnataka, with a
clear vision to emerge as an Indian Multinational Company and play a
significant role in the health care of the nation. Today, subject has created a
niche for itself in the pharma industry. While the company has got the strong
hold in Southern India, now it is making its presence felt in northern India
for its sales operations.
Since its inception,
Pegasus has believed in the Best quality and Cost effective products as its USP
and created a strong base for itself in the market. The company has always made
the right strategic moves in the process of achieving its vision by knowing the
pulse of the pharmaceutical industry, using vast marketing experience of the
management; timely introduction of a new molecule in to the market, flawless
distribution methods, living up to the expectation of the people involved in
the process, right from manufacturing process to the end customer. Today,
subject has shown multi-fold growth in all aspects i.e. in acquiring
Manufacturing Facilities, Professional Manpower, Good Distribution network and
Business Partners. Apart from world class quality and cost effective therapy,
the uniqueness of the company lies in its huge product range and product design
for better patient compliance and faster cure. In addition to these factors,
the expertise of the Sales personnel has made the company to become a
successful ethical pharmaceutical marketing company. While South India is the
company’s strong hold, the company is making its presence felt across all major
states of North India to become a pan India operating pharmaceutical company.
Further, the company is registered vendor for many high profile private corporate
and public sector undertakings (PSUs) for many years. The company is currently
growing at an average growth rate of 20% every year and is aiming at growing at
30% for this FY. The company is all set to take off to achieve its objectives
by pursuing global standards in its people, products, processes, performance
and partnerships.
The company is always a
front runner to explore opportunities to make its vision a reality. With an
ambition to position itself as a partner for global companies by providing quality
and cost effective solutions in formulations manufacturing, it had come up with
its first unit at Roorkee, Uttarakhand, in the year 2005, which is a
state-of-the-art manufacturing unit, well equipped with ultra modern machinery
and lab equipment for manufacturing export quality products.
Apart from producing its
own products, currently subject has got manufacturing tie ups with about 30
companies, including top companies of India either on P2P or Loan License basis
for Branded, Generic and Export quality products. The list is growing still. It
is also a testimony of the relentless endeavour for achieving desired goals of
the company.
In view of its future
requirements and expansion plans, the company is coming up with another State
of the art unit at Bhongir, in Nalgonda District of A.P, which is near its
headquarters at Hyderabad. It will accommodate other important segments such as
liquids, soft gelatine capsules, ointments, Injectables with latest drug
delivery methods and most importantly a full-fledged R&D unit. With this
set up, the company is aiming to make a foray into the lucrative clinical
trials business.
As the company’s future
looks very bright, it is looking forward to come up with the Injectables, Soft
gel Capsules, and Drops very soon. The company is also looking forward to come
up with the Specialty Divisions in a phased manner for the convenient and wide
market coverage for higher revenues.
Subject is committed to excellence in all their
endeavours. It is committed to the highest levels of ethical practices for
living up to the expectation levels of all of them, with whom the company is
associated. As a growing company, subject is open to have any kind of business
association with top Indian and Multinational Companies for a mutual benefit.
As one of the directors of the company, he
has been guiding Pegasus Farmaco successfully, in terms of quality, efficacy
and choice of the drugs for new launches as per the latest trends. His
professional experience
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 44.52 |
|
|
1 |
Rs.71.80 |
|
Euro |
1 |
Rs.63.15 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
33 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.