MIRA INFORM REPORT

 

 

Report Date :

18.07.2011

 

IDENTIFICATION DETAILS

 

Name :

INTERNATIONAL CONVEYORS LIMITED

 

 

Registered Office :

10, Middleton Row, Kolkata-700071, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

18.06.1973

 

 

Com. Reg. No.:

21-028854

 

 

Capital Investment / Paid-up Capital :

Rs. 67.500 millions

 

 

CIN No.:

[Company Identification No.]

L21300WB1973PLC028854

 

 

Legal Form :

A Public Limited Liability Company.  The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

The recognition of the Company as India’s largest public Company engaged in the efficient transfer of mineral deposits from their respective underground mines to pit heads is the evidence of this.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2200000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old and established company having fine track record. Financial position of the company is good. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

10, Middleton Row, Kolkata-700071, West Bengal, India

Tel. No.:

91-33-22296033 / 22291768 / 22293744

E-Mail :

icltd@vsnl.net

Website :

www.iclbelting.com

 

 

Works :

E-39, M.I.D.C., Industrial Area,Chikalthana, Aurangabad-431210, Maharashtra, India

Tel. No.:

91-240-2485248

Fax No.:

91-240-2484358

E-Mail :

admin@iclbelting.com

 

 

Marketing Office :

ICL America Limited, 692, Scranton Avenue, East Rockaway, New York-11518, USA

Tel. No.:

91-516-8848528

Fax No.:

91-516-7069199

E-Mail :

iclamerica@optonline.net

 

 

DIRECTORS

 

AS ON 31.03.2010

 

Name :

Mr. M. P. Jhunjhunwala

Designation :

Director

 

 

Name :

Mr. L. K. Tibrawala

Designation :

Director

 

 

Name :

Mr. A Hussain

Designation :

Director

 

 

Name :

Mr. R Dalmia

Designation :

Director

 

 

Name :

Mr. J S Vanzara

Designation :

Director

 

 

Name :

Mr. R K Dabriwala

Designation :

Managing Director

 

 

KEY EXECUTIVES

 

Name :

Ms. Alka Malpani

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2011

 

Category of Shareholder                                               

 

Total No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

(1) Indian

 

 

Individuals / Hindu Undivided Family

19350986

28.67

Bodies Corporate

8571320

12.70

Sub Total

27922306

41.37

(2) Foreign

 

 

         Individuals (Non-Residents Individuals / Foreign Individuals)

7974000

11.81

Total shareholding of Promoter and Promoter Group (A)

35896306

53.18

(B) Public Shareholding

 

 

(1) Institutions

 

 

         Foreign Institutional Investors

26202400

38.82

    Sub Total

26202400

38.82

(2) Non-Institutions

 

 

Bodies Corporate

950135

1.41

Individuals

 

 

Individual shareholders holding nominal share capital up to Rs.0.100 million

2961294

4.39

Individual shareholders holding nominal share capital in excess of Rs.0.100 million

1380878

2.05

        Any others (Specify)

108987

0.16

        Non Resident Indian

105703

0.16

        Clearing Members

3284

--

Sub Total

5401294

8.00

Total Public shareholding (B)

31603694

46.82

Total (A)+(B)+(C)

67500000

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The recognition of the Company as India’s largest public Company engaged in the efficient transfer of mineral deposits from their respective underground mines to pit heads is the evidence of this.

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

PVC Fire Resistant Antistatic Solid Woven

Mtrs.

700800

700800

349330

Coal Conveyor Belting including Food

--

--

--

--

Conveyor Belting V- Belts

Nos.

420000

--

--

 

 

GENERAL INFORMATION

 

Customers :

·         South Eastern Coalfields Limited

·         Western Coalfields Limited

·         Mahanadi Coalfields Limited

·         Eastern

·         Coalfields Limited

·         Bharat Coking Coal Limited

·         Central Coalfields Limited

·         The Singareni Collieries Company Limited

·         IISCO

·         Jayaswal Neco Industrial Limited

·         Monnet Ispat and Energy Limited

·         Uranium Corporation of India Limited

 

 

Bankers :

·         State Bank of India

 

 

Facilities :

 

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

From Banks

 

 

Term Loan

10.319

57.666

Working Capital Facility

 

 

Indian Currency

195.961

140.239

Foreign Currency

46.515

0.000

Car Loan

2.756

1.261

Total

255.551

199.166

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Interest free Sales Tax loan from

 

 

The State Industrial and Investment

Corporation of Maharashtra Limited

9.176

10.790

Loan from body corporate

0.000

2.500

Total

9.176

13.290

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Lodha and Company

Chartered Accountant

Address :

14, Government Place East, Kolkata-700069, West Bengal, India

 

 

Associates :

·         R. C. A. Limited

·         Faridabad Investment Company Limited

·         International Belting Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

98000000

Equity Shares

Rs.1/- each

Rs. 98.000 Millions

20000

Preference Shares

Rs. 10/- each

Rs. 2.000 millions

 

Total

 

Rs. 100.000 millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

67500000

Equity Shares

Rs.1/- each

Rs. 67.500 Millions

 

 

 

 

 

Note :

 

Of the above shares :

 

1.       Of the above shares :

 

i)         40,00,000 equity shares of Re.1/- were allotted as fully paid-up bonus shares during year ended 31.03.1995 by capitalisation of reserves.

ii)       80,00,000 equity shares of Re.1/- were allotted as fully paid-up bonus shares during year ended 31.03.1996 by capitalisation of reserves.

iii)      3,37,50,000 equity shares of Re.1/- were allotted as fully paid-up bonus shares during the year by capitalisation of reserves.

 

2.       The face value of equity shares of Rs.10/- each has been sub divided into the face value of Re.1/- per equity share with effect from December 11, 2009.

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

67.500

33.750

24.000

2] Share Application Money

0.000

0.000

0.0000

3] Reserves & Surplus

499.626

419.499

175.256

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

567.126

453.249

199.256

LOAN FUNDS

 

 

 

1] Secured Loans

255.551

199.166

270.526

2] Unsecured Loans

9.176

13.290

12.193

TOTAL BORROWING

264.727

212.456

282.719

DEFERRED TAX LIABILITIES

1.182

2.203

1.484

 

 

 

 

TOTAL

833.035

667.908

483.459

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

148.882

169.059

203.416

Capital work-in-progress

34.235

35.695

26.346

 

 

 

 

INVESTMENT

40.012

25.259

20.759

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

61.367

61.680

57.249

 

Sundry Debtors

189.444

200.916

154.497

 

Cash & Bank Balances

19.464

7.852

5.515

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

443.029

270.766

121.728

Total Current Assets

713.304

541.214

338.989

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

86.331

91.703

71.097

 

Other Current Liabilities

5.260

5.923

5.888

 

Provisions

11.807

5.693

29.066

Total Current Liabilities

103.398

103.319

106.051

Net Current Assets

609.906

437.895

232.938

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

833.035

667.908

483.459

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

878.863

703.551

638.560

 

 

Other Income

23.047

9.845

15.218

 

 

TOTAL                                     (A)

901.910

713.396

653.778

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase / (Decrease) in Stock

0.837

10.059

(19.994)

 

 

Material Manufacturing and Other Expenses

458.723

403.586

409.978

 

 

Payments to and Provisions for the Employees

47.768

32.700

34.010

 

 

Administrative Expenses

122.496

142.716

77.874

 

 

TOTAL                                     (B)

629.824

589.061

501.868

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

272.086

124.335

151.910

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

21.533

33.690

33.371

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

250.553

90.645

118.539

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

44.843

53.421

65.921

 

 

 

 

 

Less

PROVISION FOR LOSSES ON DERIVATIVE TRANSACTION

0.000

0.000

23.451

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

205.710

37.224

29.167

 

 

 

 

 

Less

TAX                                                                  (I)

76.079

9.589

2.817

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

129.631

27.635

26.350

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

3.153

6.210

10.476

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

99.896

25.000

25.000

 

 

Interim Dividend 

3.375

0.000

0.000

 

 

Proposed Dividend

10.125

4.866

4.800

 

 

Tax on Dividend

2.255

0.826

0.816

 

BALANCE CARRIED TO THE B/S

17.133

3.153

6.210

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

529.062

495.303

NA

 

TOTAL EARNINGS

529.062

495.303

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

175.486

215.823

NA

 

 

Capital Goods

8.340

3.570

NA

 

 

Others

7.177

7.735

NA

 

TOTAL IMPORTS

191.003

227.128

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.92

--

--

 

QUARTERLY RESULTS

 

(Rs. In Millions)

PARTICULARS

30.06.2010

 

30.09.2010

31.12.2010

31.03.2011

Net Sales

171.500

175.900

190.500

245.600

Total Expenditure

144.600

152.400

185.800

215.800

PBIDT (Excl OI)

26.900

23.500

4.700

29.800

Other Income

5.200

6.200

9.800

8.100

Operating Profit

32.100

29.700

14.500

37.900

Interest

5.700

7.600

8.800

10.400

Exceptional Items

0.000

0.000

0.000

0.000

PBDT

26.400

22.100

5.700

27.500

Depreciation

9.400

9.600

11.700

8.300

Profit Before Tax

17.000

12.500

(6.000)

19.200

Tax

4.900

4.700

(1.300)

7.000

Provisions and contingencies

0.000

0.000

0.000

0.000

Profit After Tax

12.100

7.800

(4.700)

12.200

Extraordinary Items

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

Net Profit

12.100

7.800

(4.700)

12.200

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

14.37

3.87

4.03

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

23.41

5.29

4.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

23.86

5.24

5.38

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36

0.08

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.65

0.70

1.96

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.90

5.24

3.20

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FINANCIAL REVIEW

 

2008-09 vs 2009-10

 

The following numbers reflect a significant improvement in the Company’s performance:

 

·         Total income increased 25.62% from Rs. 718.400 millions to Rs. 902.461 millions

·         EBIDTA rose 118.83% from Rs. 124.336 millions to Rs. 272.087 millions

·         Net worth grew 25.12% from Rs. 453.249 millions to Rs. 567.126 millions

·         PAT rose 369.07% from Rs. 27.636 millions to Rs. 129.632 millions

·         Cash profit increased 115.25% from Rs. 81.057 millions to Rs. 174.475 millions

 

REVENUE ANALYSIS

 

Net sales increased 24.92% from Rs. 703.551 millions in 2008-09 to Rs. 878.863 millions in 2009-10 owing to an increase in off take, especially in the international markets. EBIDTA increased 118.83% from Rs. 124.336 millions to Rs. 272.087 millions over the period. The proportion of ‘other income’ in the Company’s total income increased marginally from 1.40% to 2.56%, reflecting that revenues were principally derived through the Company’s core business.

 

COST ANALYSIS

 

Total costs increased from Rs. 589.059 millions in 2008-09 to Rs. 629.822 millions in 2009-10 owing to business growth; inflation was controlled through operational efficiency, economies of scale and cost control. Consequently, total costs (excluding interest and depreciation), as a proportion of total income, declined from 84.96% to 69.96%.

 

OPERATIONS

 

The Company’s operation during the year was satisfactory. The turnover of the Company including the excise duty for the year amounted to Rs. 902.461 millions (Previous year Rs. 718.400 millions)

 

FUTURE PROSPECTS

 

The Directors are of the opinion that both domestic as well as export would grow in the coming years but there would be price pressure due to higher competition in the market. The Company is well placed in both the markets.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

SEGMENT–WISE AND PRODUCT-WISE PERFORMANCE

 

The segment wise and product wise performance of the Company are given in the notes to accounts for the year ended March 31, 2010.

 

OUTLOOK

 

Over the years, the Company has maintained a firm and steady growth. The recognition of the Company as India’s largest public Company engaged in the efficient transfer of mineral deposits from their respective underground mines to pit heads is the evidence of this.

 

FINANCIAL PERFORMANCE

 

During the year, the Company recorded net sales of Rs. 878.900 millions in 2009-10 as compared to Rs. 703.600 millions in 2008-09 on account of an increase in off take especially in the international markets. The Company derived 36.23% of its sales from within India. Exports constituted 63.77%. Operating margins improved significantly due to close management of costs during the year. Profit before tax were at Rs. 205.700 millions and Profit after tax were at Rs. 129.600 millions for the year ended March 31, 2010 as compared to Rs. 37.200 millions and Rs. 27.600 millions respectively for the financial year ended March 31, 2009.

 

During the current financial year the Equity Shares of Rs.10/- each have been sub-divided into Equity Shares of Re.1/- each. The shareholder funds increased by Rs. 3,37,50,000 due to issue of Bonus shares of Re.1/- each in the ratio of 1:1. This has led to the strengthening of the Balance Sheet.

 

 

AUDITED FINANCIAL RESULTS FOR THE PERIOD ENDED MARCH 31, 2011

 (Rs. in millions)

Sr.

No.

Particular

Unaudited

Audited

 

 

3 Months Ended 31.03.2011

Year

Ended

31.03.2011

1.

Gross Sales / Income 

 

 

 

a. Net Sales / Income from Operations

(Net of Excise and Discounts)

243.900

780.600

 

b. Other Operating Income

1.700

2.900

 

Total Income (a+b)

245.600

783.500

 

 

 

 

2.

Expenditure

 

 

 

a) (Increase) / Decrease in Stock in Trade and Work In Process

4.900

(5.100)

 

b) Consumption of Raw Materials (Net)

143.300

474.300

 

c) Purchase of Traded Goods

9.800

19.900

 

d) Employee Cost

15.300

57.900

 

e) Depreciation

8.300

39.000

 

f) Other Expenditure

42.500

151.600

 

g) Total Expenditure (a to f)

224.100

737.600

 

 

 

 

3.

Profit From Operations before Other Income, Interest and Exceptional Items (1-2)

21.500

45.900

 

 

 

 

4.

Other Income

8.100

29.300

 

 

 

 

5.

Profit Before Interest and Exceptional Items (3+4)

29.600

75.200

 

 

 

 

6.

Interest

10.400

32.500

 

 

 

 

7.

Profit After Interest but before Exceptional Items (5-6)

19.200

42.700

 

 

 

 

8.

Exceptional Items

--

--

 

 

 

 

9.

Profit from Ordinary Activities before Tax (7+8)

19.200

42.700

 

 

 

 

10.

Tax Expense

7.000

15.300

 

 

 

 

11.

Net Profit from Ordinary Activities after Tax (9-10)

12.200

27.400

 

 

 

 

12.

Extraordinary Item (net of expense)

--

--

 

 

 

 

13.

Net Profit for the period (11-12)

12.200

27.400

 

 

 

 

14.

Paid-up Equity Share Capital (Face Value of Rs.10/- Each)

67.500

67.500

 

 

 

 

15.

Reserves Excluding Revaluation Reserve

--

515.300

 

 

 

 

16.

Basic and Diluted Earning Per Share (EPS) (Rs.)-Not Annualised

 

 

 

a) Basic and diluted EPS before extraordinary items

0.18

0.41

 

b) Basic and diluted EPS after extraordinary items

0.18

0.41

 

 

 

 

17.

Public Shareholding

 

 

 

-Number of Shares

31603694

31603694

 

- Percentage of Shareholding

46.82%

46.82%

 

 

 

 

18.

Promoters and Promoter Group Shareholding

 

 

 

a) Pledged/Encumbered

 

 

 

- Number of Shares

Nil

Nil

 

- Percentage of Shares (as a % of the Total Shareholding of promoter and promoter group)

 

Nil

Nil

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

 

Nil

Nil

 

 

 

 

 

b) Non Encumbered

 

 

 

- Number of Shares

35896306

35896306

 

- Percentage of Shares (as a % of the Total Shareholding of Promoter and Promoter Group)

100%

100%

 

- Percentage of Shares (as a % of the Total Share Capital of the Company)

53.18%

53.18%

 

 

SEGMENT WISE REVENUE, RESULTS AND CAPITAL EMPLOYED UNDER CLAUSE 41 OF LISTING AGREEMENT

(Rs. in millions)

Sl.

No.

 

 

Particulars

 

3 Month Ended

Year Ended

 

31.03.2011

31.03.2011

 

(Un-audited)

(Audited)

1

 

Segment Revenue

 

 

 

 

 

 

 

 

 

Conveyor Belts

226.900

733.300

 

 

Wind Energy

3.900

20.300

 

 

Trading Goods

13.100

27.000

 

 

Unallocated

1.700

2.900

 

 

 

 

 

 

 

Total

245.600

783.500

 

 

 

 

 

 

 

Less : Inter Segment Revenue (Net of Excise)

--

--

 

 

 

 

 

 

 

Net Sales / Income from Operation

245.600

783.500

 

 

 

 

 

2

 

Segment Results (Net Profit(+)/Loss(-) before Tax & Interest from each Segment)

 

 

 

 

 

 

 

 

 

Conveyor Belts

23.400

60.500

 

 

Wind Energy

(1.800)

(2.800)

 

 

Trading Goods

2.800

6.800

 

 

 

 

 

 

 

Total

24.400

64.500

 

 

 

 

 

 

 

Less :Interest

10.400

32.500

 

 

Less : Other Unallocable Expenditure net off Un-allocable

(5.200)

(10.700)

 

 

 

 

 

 

 

Total Profit before Tax

19.200

42.700

 

 

 

 

 

3

 

Capital Employed (Segment Assets - Segment Liabilities)  

 

 

 

 

 

 

 

 

 

Conveyor Belts

386.300

386.300

 

 

Wind Energy

60.600

60.600

 

 

Trading Goods

12.400

12.400

 

 

Unallocated

123.500

123.500

 

 

 

 

 

 

 

Total

582.800

582.800

 

Notes:

 

1.       The above results have been reviewed by the Audit Committee and have been approved by Board of Directors at its meeting held on May 28, 2011.

2.       Previous year’s figures have been regrouped / rearranged wherever necessary.

3.       The company had no investor complaint pending as at January 1, 2011, the company has not received any investor complaint during the quarter and there are no unresolved investor complaint as at March 31, 2011.

 

WEB SIDE DETAILS

 

PROFILE

 

Subject was incorporated in 1973 by two Kolkata (INDIA) based entrepreneurs - Mr. R.K. Dabriwala and Mr. Anver Hussain. Commercial production in Aurangabad plant started in 1979.

Subject is an ISO 9001:2008 certified company, accredited by Bureau Veritas. It enjoys around 45% share of the Indian underground PVC mine conveyor belt market. Purchases in India are made through global and domestic tenders and subject has demonstrated time and again its global competitiveness.

 

Besides manufacturing for Indian market, Subject also manufactures and exports large volume of PVC Belts to USA, Canada, South Africa and Australia as per the fire resistant anti static standards for fire hazardous application of the respective countries.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.52

UK Pound

1

Rs.71.90

Euro

1

Rs.62.97

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.