![]()
|
Report Date : |
18.07.2011 |
IDENTIFICATION DETAILS
|
Name : |
INTERNATIONAL CONVEYORS LIMITED |
|
|
|
|
Registered
Office : |
10, Middleton Row, Kolkata-700071, West Bengal |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
18.06.1973 |
|
|
|
|
Com. Reg. No.: |
21-028854 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 67.500 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L21300WB1973PLC028854 |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The company’s shares are listed on the
Stock Exchanges. |
|
|
|
|
Line of Business
: |
The recognition of
the Company as India’s largest public Company engaged in the efficient
transfer of mineral deposits from their respective underground mines to pit
heads is the evidence of this. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (52) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2200000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an old and established company having fine track record.
Financial position of the company is good. Trade relations are reported as fair.
Business is active. Payments are reported to be regular and as per
commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
10, Middleton Row, Kolkata-700071, West Bengal, India |
|
Tel. No.: |
91-33-22296033 / 22291768 / 22293744 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Works : |
E-39, M.I.D.C., Industrial Area,Chikalthana, Aurangabad-431210,
Maharashtra, India |
|
Tel. No.: |
91-240-2485248 |
|
Fax No.: |
91-240-2484358 |
|
E-Mail : |
|
|
|
|
|
Marketing Office : |
ICL America Limited, 692, Scranton Avenue, East Rockaway, New
York-11518, USA |
|
Tel. No.: |
91-516-8848528 |
|
Fax No.: |
91-516-7069199 |
|
E-Mail : |
DIRECTORS
AS ON 31.03.2010
|
Name : |
Mr. M. P. Jhunjhunwala |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. L. K. Tibrawala |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. A Hussain |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. R Dalmia |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. J S Vanzara |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. R K Dabriwala |
|
Designation : |
Managing Director |
KEY EXECUTIVES
|
Name : |
Ms. Alka Malpani |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 31.03.2011
|
Category of Shareholder |
Total No. of
Shares |
Percentage of
Holding |
|
(A)
Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
19350986 |
28.67 |
|
|
8571320 |
12.70 |
|
|
27922306 |
41.37 |
|
|
|
|
|
Individuals
(Non-Residents Individuals / Foreign Individuals) |
7974000 |
11.81 |
|
Total
shareholding of Promoter and Promoter Group (A) |
35896306 |
53.18 |
|
(B)
Public Shareholding |
|
|
|
|
|
|
|
Foreign Institutional Investors |
26202400 |
38.82 |
|
Sub Total |
26202400 |
38.82 |
|
|
|
|
|
|
950135 |
1.41 |
|
|
|
|
|
|
2961294 |
4.39 |
|
|
1380878 |
2.05 |
|
Any others (Specify) |
108987 |
0.16 |
|
Non Resident Indian |
105703 |
0.16 |
|
Clearing Members |
3284 |
-- |
|
|
5401294 |
8.00 |
|
Total
Public shareholding (B) |
31603694 |
46.82 |
|
Total
(A)+(B)+(C) |
67500000 |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The recognition
of the Company as India’s largest public Company engaged in the efficient transfer
of mineral deposits from their respective underground mines to pit heads is
the evidence of this. |
PRODUCTION STATUS AS ON 31.03.2010
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
PVC Fire Resistant Antistatic Solid Woven |
Mtrs. |
700800 |
700800 |
349330 |
|
Coal Conveyor Belting including Food |
-- |
-- |
-- |
-- |
|
Conveyor Belting V- Belts |
Nos. |
420000 |
-- |
-- |
GENERAL INFORMATION
|
Customers : |
·
South Eastern Coalfields Limited ·
Western Coalfields Limited ·
Mahanadi Coalfields Limited ·
Eastern ·
Coalfields Limited ·
Bharat Coking Coal Limited ·
Central Coalfields Limited ·
The Singareni Collieries Company
Limited ·
IISCO ·
Jayaswal Neco Industrial Limited ·
Monnet Ispat and Energy Limited ·
Uranium Corporation of India
Limited |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
State Bank of India |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Lodha and Company Chartered Accountant |
|
Address : |
14, Government Place East, Kolkata-700069, West Bengal, India |
|
|
|
|
Associates : |
·
R. C. A. Limited ·
Faridabad Investment Company Limited ·
International Belting Limited |
CAPITAL STRUCTURE
AS ON 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
98000000 |
Equity Shares |
Rs.1/- each |
Rs. 98.000 Millions |
|
20000 |
Preference Shares |
Rs. 10/- each |
Rs. 2.000 millions |
|
|
Total |
|
Rs. 100.000
millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
67500000 |
Equity Shares |
Rs.1/- each |
Rs. 67.500
Millions |
|
|
|
|
|
Note :
Of
the above shares :
1.
Of the above shares :
i)
40,00,000 equity shares of Re.1/-
were allotted as fully paid-up bonus shares during year ended 31.03.1995 by capitalisation
of reserves.
ii)
80,00,000 equity shares of Re.1/-
were allotted as fully paid-up bonus shares during year ended 31.03.1996 by
capitalisation of reserves.
iii)
3,37,50,000 equity shares of Re.1/-
were allotted as fully paid-up bonus shares during the year by capitalisation
of reserves.
2.
The face value of equity shares of
Rs.10/- each has been sub divided into the face value of Re.1/- per equity
share with effect from December 11, 2009.
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
67.500 |
33.750 |
24.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.0000 |
|
|
3] Reserves & Surplus |
499.626 |
419.499 |
175.256 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
567.126 |
453.249 |
199.256 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
255.551 |
199.166 |
270.526 |
|
|
2] Unsecured Loans |
9.176 |
13.290 |
12.193 |
|
|
TOTAL BORROWING |
264.727 |
212.456 |
282.719 |
|
|
DEFERRED TAX LIABILITIES |
1.182 |
2.203 |
1.484 |
|
|
|
|
|
|
|
|
TOTAL |
833.035 |
667.908 |
483.459 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
148.882 |
169.059 |
203.416 |
|
|
Capital work-in-progress |
34.235 |
35.695 |
26.346 |
|
|
|
|
|
|
|
|
INVESTMENT |
40.012 |
25.259 |
20.759 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
61.367
|
61.680 |
57.249 |
|
|
Sundry Debtors |
189.444
|
200.916 |
154.497 |
|
|
Cash & Bank Balances |
19.464
|
7.852 |
5.515 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
443.029
|
270.766 |
121.728 |
|
Total
Current Assets |
713.304
|
541.214 |
338.989 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
86.331
|
91.703 |
71.097 |
|
|
Other Current Liabilities |
5.260
|
5.923 |
5.888 |
|
|
Provisions |
11.807
|
5.693 |
29.066 |
|
Total
Current Liabilities |
103.398
|
103.319 |
106.051 |
|
|
Net Current Assets |
609.906
|
437.895 |
232.938 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
833.035 |
667.908 |
483.459 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
878.863 |
703.551 |
638.560 |
|
|
|
Other Income |
23.047 |
9.845 |
15.218 |
|
|
|
TOTAL (A) |
901.910 |
713.396 |
653.778 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Increase / (Decrease) in Stock |
0.837 |
10.059 |
(19.994) |
|
|
|
Material Manufacturing and Other Expenses |
458.723 |
403.586 |
409.978 |
|
|
|
Payments to and Provisions for the Employees |
47.768 |
32.700 |
34.010 |
|
|
|
Administrative Expenses |
122.496 |
142.716 |
77.874 |
|
|
|
TOTAL (B) |
629.824 |
589.061 |
501.868 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
272.086 |
124.335 |
151.910 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
21.533 |
33.690 |
33.371 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
250.553 |
90.645 |
118.539 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
44.843 |
53.421 |
65.921 |
|
|
|
|
|
|
|
|
|
Less |
PROVISION FOR
LOSSES ON DERIVATIVE TRANSACTION |
0.000 |
0.000 |
23.451 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
205.710 |
37.224 |
29.167 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
76.079 |
9.589 |
2.817 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
129.631 |
27.635 |
26.350 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
3.153 |
6.210 |
10.476 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
99.896 |
25.000 |
25.000 |
|
|
|
Interim Dividend |
3.375 |
0.000 |
0.000 |
|
|
|
Proposed Dividend |
10.125 |
4.866 |
4.800 |
|
|
|
Tax on Dividend |
2.255 |
0.826 |
0.816 |
|
|
BALANCE CARRIED
TO THE B/S |
17.133 |
3.153 |
6.210 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
529.062 |
495.303 |
NA |
|
|
TOTAL EARNINGS |
529.062 |
495.303 |
NA |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
175.486 |
215.823 |
NA |
|
|
|
Capital Goods |
8.340 |
3.570 |
NA |
|
|
|
Others |
7.177 |
7.735 |
NA |
|
|
TOTAL IMPORTS |
191.003 |
227.128 |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1.92 |
-- |
-- |
|
QUARTERLY RESULTS
(Rs.
In Millions)
|
PARTICULARS |
30.06.2010 |
30.09.2010 |
31.12.2010 |
31.03.2011 |
|
Net Sales |
171.500 |
175.900 |
190.500 |
245.600 |
|
Total Expenditure |
144.600 |
152.400 |
185.800 |
215.800 |
|
PBIDT (Excl OI) |
26.900 |
23.500 |
4.700 |
29.800 |
|
Other Income |
5.200 |
6.200 |
9.800 |
8.100 |
|
Operating Profit |
32.100 |
29.700 |
14.500 |
37.900 |
|
Interest |
5.700 |
7.600 |
8.800 |
10.400 |
|
Exceptional Items |
0.000 |
0.000 |
0.000 |
0.000 |
|
PBDT |
26.400 |
22.100 |
5.700 |
27.500 |
|
Depreciation |
9.400 |
9.600 |
11.700 |
8.300 |
|
Profit Before Tax |
17.000 |
12.500 |
(6.000) |
19.200 |
|
Tax |
4.900 |
4.700 |
(1.300) |
7.000 |
|
Provisions and contingencies |
0.000 |
0.000 |
0.000 |
0.000 |
|
Profit After Tax |
12.100 |
7.800 |
(4.700) |
12.200 |
|
Extraordinary Items |
0.000 |
0.000 |
0.000 |
0.000 |
|
Prior Period Expenses |
0.000 |
0.000 |
0.000 |
0.000 |
|
Other Adjustments |
0.000 |
0.000 |
0.000 |
0.000 |
|
Net Profit |
12.100 |
7.800 |
(4.700) |
12.200 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
14.37
|
3.87 |
4.03 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
23.41
|
5.29 |
4.57 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
23.86
|
5.24 |
5.38 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.36
|
0.08 |
0.15 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.65
|
0.70 |
1.96 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
6.90
|
5.24 |
3.20 |
LOCAL AGENCY FURTHER INFORMATION
FINANCIAL
REVIEW
2008-09 vs 2009-10
The following
numbers reflect a significant improvement in the Company’s performance:
·
Total income increased 25.62% from Rs. 718.400
millions to Rs. 902.461 millions
·
EBIDTA rose 118.83% from Rs. 124.336 millions to
Rs. 272.087 millions
·
Net worth grew 25.12% from Rs. 453.249 millions to
Rs. 567.126 millions
·
PAT rose 369.07% from Rs. 27.636 millions to Rs.
129.632 millions
·
Cash profit increased 115.25% from Rs. 81.057
millions to Rs. 174.475 millions
REVENUE ANALYSIS
Net sales
increased 24.92% from Rs. 703.551 millions in 2008-09 to Rs. 878.863 millions
in 2009-10 owing to an increase in off take, especially in the international
markets. EBIDTA increased 118.83% from Rs. 124.336 millions to Rs. 272.087
millions over the period. The proportion of ‘other income’ in the Company’s
total income increased marginally from 1.40% to 2.56%, reflecting that revenues
were principally derived through the Company’s core business.
COST ANALYSIS
Total costs
increased from Rs. 589.059 millions in 2008-09 to Rs. 629.822 millions in
2009-10 owing to business growth; inflation was controlled through operational
efficiency, economies of scale and cost control. Consequently, total costs
(excluding interest and depreciation), as a proportion of total income,
declined from 84.96% to 69.96%.
OPERATIONS
The Company’s
operation during the year was satisfactory. The turnover of the Company
including the excise duty for the year amounted to Rs. 902.461 millions
(Previous year Rs. 718.400 millions)
FUTURE PROSPECTS
The Directors are
of the opinion that both domestic as well as export would grow in the coming
years but there would be price pressure due to higher competition in the
market. The Company is well placed in both the markets.
MANAGEMENT DISCUSSION AND ANALYSIS REPORT
SEGMENT–WISE AND PRODUCT-WISE PERFORMANCE
The segment wise
and product wise performance of the Company are given in the notes to accounts
for the year ended March 31, 2010.
OUTLOOK
Over the years,
the Company has maintained a firm and steady growth. The recognition of the
Company as India’s largest public Company engaged in the efficient transfer of
mineral deposits from their respective underground mines to pit heads is the
evidence of this.
FINANCIAL PERFORMANCE
During the year,
the Company recorded net sales of Rs. 878.900 millions in 2009-10 as compared
to Rs. 703.600 millions in 2008-09 on account of an increase in off take
especially in the international markets. The Company derived 36.23% of its
sales from within India. Exports constituted 63.77%. Operating margins improved
significantly due to close management of costs during the year. Profit before
tax were at Rs. 205.700 millions and Profit after tax were at Rs. 129.600
millions for the year ended March 31, 2010 as compared to Rs. 37.200 millions
and Rs. 27.600 millions respectively for the financial year ended March 31,
2009.
During the current
financial year the Equity Shares of Rs.10/- each have been sub-divided into
Equity Shares of Re.1/- each. The shareholder funds increased by Rs.
3,37,50,000 due to issue of Bonus shares of Re.1/- each in the ratio of 1:1.
This has led to the strengthening of the Balance Sheet.
AUDITED FINANCIAL RESULTS
FOR THE PERIOD ENDED MARCH 31, 2011
(Rs. in millions)
|
Sr. No. |
Particular |
Unaudited
|
Audited |
|
|
|
3
Months Ended 31.03.2011 |
Year
Ended 31.03.2011 |
|
1. |
Gross
Sales / Income |
|
|
|
|
a. Net Sales / Income from Operations (Net of Excise and Discounts) |
243.900 |
780.600 |
|
|
b. Other Operating Income |
1.700 |
2.900 |
|
|
Total
Income (a+b) |
245.600 |
783.500 |
|
|
|
|
|
|
2. |
Expenditure |
|
|
|
|
a) (Increase) / Decrease in Stock in Trade and Work In
Process |
4.900 |
(5.100) |
|
|
b) Consumption of Raw Materials (Net) |
143.300 |
474.300 |
|
|
c) Purchase of Traded Goods |
9.800 |
19.900 |
|
|
d) Employee Cost |
15.300 |
57.900 |
|
|
e) Depreciation |
8.300 |
39.000 |
|
|
f) Other Expenditure |
42.500 |
151.600 |
|
|
g)
Total Expenditure (a to f) |
224.100 |
737.600 |
|
|
|
|
|
|
3. |
Profit From Operations before Other Income, Interest and
Exceptional Items (1-2) |
21.500 |
45.900 |
|
|
|
|
|
|
4. |
Other Income |
8.100 |
29.300 |
|
|
|
|
|
|
5. |
Profit Before Interest and Exceptional Items (3+4) |
29.600 |
75.200 |
|
|
|
|
|
|
6. |
Interest |
10.400 |
32.500 |
|
|
|
|
|
|
7. |
Profit After Interest but before Exceptional Items (5-6) |
19.200 |
42.700 |
|
|
|
|
|
|
8. |
Exceptional Items |
-- |
-- |
|
|
|
|
|
|
9. |
Profit from Ordinary Activities before Tax (7+8) |
19.200 |
42.700 |
|
|
|
|
|
|
10. |
Tax Expense |
7.000 |
15.300 |
|
|
|
|
|
|
11. |
Net Profit from Ordinary Activities after Tax (9-10) |
12.200 |
27.400 |
|
|
|
|
|
|
12. |
Extraordinary Item (net of expense) |
-- |
-- |
|
|
|
|
|
|
13. |
Net Profit for the period (11-12) |
12.200 |
27.400 |
|
|
|
|
|
|
14. |
Paid-up Equity Share Capital (Face Value of Rs.10/- Each) |
67.500 |
67.500 |
|
|
|
|
|
|
15. |
Reserves Excluding Revaluation Reserve |
-- |
515.300 |
|
|
|
|
|
|
16. |
Basic
and Diluted Earning Per Share (EPS) (Rs.)-Not Annualised |
|
|
|
|
a) Basic and diluted EPS before extraordinary items |
0.18 |
0.41 |
|
|
b) Basic and diluted EPS after extraordinary items |
0.18 |
0.41 |
|
|
|
|
|
|
17. |
Public
Shareholding |
|
|
|
|
-Number of Shares |
31603694 |
31603694 |
|
|
- Percentage of Shareholding |
46.82% |
46.82% |
|
|
|
|
|
|
18. |
Promoters
and Promoter Group Shareholding |
|
|
|
|
a)
Pledged/Encumbered |
|
|
|
|
- Number of Shares |
Nil |
Nil |
|
|
- Percentage of Shares (as a % of the Total Shareholding of
promoter and promoter group) |
Nil |
Nil |
|
|
- Percentage of Shares (as a % of the Total Share Capital
of the Company) |
Nil |
Nil |
|
|
|
|
|
|
|
b)
Non Encumbered |
|
|
|
|
- Number of Shares |
35896306 |
35896306 |
|
|
- Percentage of Shares (as a % of the Total Shareholding
of Promoter and Promoter Group) |
100% |
100% |
|
|
- Percentage of Shares (as a % of the Total Share Capital
of the Company) |
53.18% |
53.18% |
SEGMENT WISE REVENUE, RESULTS
AND CAPITAL EMPLOYED UNDER CLAUSE 41 OF LISTING AGREEMENT
(Rs. in millions)
|
Sl. No. |
|
Particulars |
3 Month Ended |
Year Ended |
|
|
31.03.2011 |
31.03.2011 |
||
|
|
(Un-audited) |
(Audited) |
||
|
1 |
|
Segment Revenue |
|
|
|
|
|
|
|
|
|
|
|
Conveyor Belts |
226.900 |
733.300 |
|
|
|
Wind Energy |
3.900 |
20.300 |
|
|
|
Trading Goods |
13.100 |
27.000 |
|
|
|
Unallocated |
1.700 |
2.900 |
|
|
|
|
|
|
|
|
|
Total |
245.600 |
783.500 |
|
|
|
|
|
|
|
|
|
Less : Inter Segment Revenue (Net of Excise) |
-- |
-- |
|
|
|
|
|
|
|
|
|
Net Sales / Income
from Operation |
245.600 |
783.500 |
|
|
|
|
|
|
|
2 |
|
Segment Results (Net Profit(+)/Loss(-) before Tax & Interest from each Segment) |
|
|
|
|
|
|
|
|
|
|
|
Conveyor Belts |
23.400 |
60.500 |
|
|
|
Wind Energy |
(1.800) |
(2.800) |
|
|
|
Trading Goods |
2.800 |
6.800 |
|
|
|
|
|
|
|
|
|
Total |
24.400 |
64.500 |
|
|
|
|
|
|
|
|
|
Less :Interest |
10.400 |
32.500 |
|
|
|
Less : Other Unallocable
Expenditure net off Un-allocable |
(5.200) |
(10.700) |
|
|
|
|
|
|
|
|
|
Total Profit before
Tax |
19.200 |
42.700 |
|
|
|
|
|
|
|
3 |
|
Capital Employed (Segment Assets - Segment Liabilities) |
|
|
|
|
|
|
|
|
|
|
|
Conveyor Belts |
386.300 |
386.300 |
|
|
|
Wind Energy |
60.600 |
60.600 |
|
|
|
Trading Goods |
12.400 |
12.400 |
|
|
|
Unallocated |
123.500 |
123.500 |
|
|
|
|
|
|
|
|
|
Total |
582.800 |
582.800 |
Notes:
1. The above results have been reviewed by the Audit Committee and have been approved by Board of Directors at its meeting held on May 28, 2011.
2. Previous year’s figures have been regrouped / rearranged wherever necessary.
3. The company had no investor complaint pending as at January 1, 2011, the company has not received any investor complaint during the quarter and there are no unresolved investor complaint as at March 31, 2011.
WEB SIDE DETAILS
PROFILE
Subject was incorporated in 1973
by two Kolkata (INDIA) based entrepreneurs - Mr. R.K. Dabriwala and
Mr. Anver Hussain. Commercial production in Aurangabad plant started in 1979.
Subject is an ISO 9001:2008
certified company, accredited by Bureau Veritas. It enjoys around 45% share of
the Indian underground PVC mine conveyor belt market. Purchases in India are
made through global and domestic tenders and subject has demonstrated time and
again its global competitiveness.
Besides manufacturing for Indian
market, Subject also manufactures and exports large volume of PVC Belts to USA,
Canada, South Africa and Australia as per the fire resistant anti static
standards for fire hazardous application of the respective countries.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.52 |
|
|
1 |
Rs.71.90 |
|
Euro |
1 |
Rs.62.97 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
52 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.