MIRA INFORM REPORT

 

 

Report Date :

19.07.2011

 

IDENTIFICATION DETAILS

 

Name :

PRASAD SEEDS PRIVATE LIMITED

 

 

Registered Office :

D. No. B-92, Ground Floor, Srinivasa Nagar Colony, Guntur - 522007, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

24.10.1994

 

 

Com. Reg. No.:

01-018609

 

 

Capital Investment / Paid-up Capital :

Rs.100.000 Millions

 

 

CIN No.:

[Company Identification No.]

U01122AP1994PTC018609

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Jute Seeds Production and Marketing

 

 

No. of Employees :

Not Available

 


 

RATING & COMMENTS

 

MIRA’s Rating :

Ba [46]

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

 

Maximum Credit Limit :

USD 1380000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The Company can be considered normal for business dealings at usual trade terms and conditions / with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

(01.04.2010)

Current Rating

(30.06.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

D. No. B-92, Ground Floor, Srinivasa Nagar Colony, Guntur - 522007, Andhra Pradesh, India

Tel. No.:

91-863-2235971

Fax No.:

91-863-2240796

E-Mail :

Dsc_director@rediffmail.com

Prasadseeds@hotmail.com

 

 

Branch Office :

Sy No.854, Industrial Area, Medchal Village and Mandal, Ranga Reddy District – 501401, Andhra Pradesh, India

Tel. No.:

91-8418-223127

Fax No.:

91-8418-223225

 

 

DIRECTORS

 

As on 27.09.2010

 

Name :

Mr. Prasad Karumanchi

Designation :

Managing director

Address :

B-92, SVN Colony, Guntur - 522007, Andhra Pradesh, India

Date of Birth/Age :

01.07.1955

DIN :

00057701

Date of Appointment :

24.10.1994

 

 

Name :

Mr. Malleswara Rao Kongara

Designation :

Director

Address :

B-92, SVN Colony, Guntur - 522007, Andhra Pradesh, India

Date of Birth/Age :

02.07.1962

DIN :

00057745

Date of Appointment :

24.10.1994

 

 

Name :

Mrs. Rama Devi Karumanchi

Designation :

Director

Address :

B-92, SVN Colony, Guntur - 522007, Andhra Pradesh, India

Date of Birth/Age :

21.04.1960

DIN :

00300186

Date of Appointment :

24.10.1994

 

 

Name :

Ms. Karthika Karumanchi

Designation :

Additional director

Address :

B-92, SVN Colony, Guntur - 522007, Andhra Pradesh, India

Date of Birth/Age :

24.04.1985

DIN :

02798564

Date of Appointment :

28.10.2009

 


 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2010

 

Names of Shareholders

 

No. of Shares

Prasad Karumanchi

 

234516

Malleswara Rao Kongara

 

156100

Rama Devi Karumanchi

 

69684

Karumanchi Kotaiah

 

500

Gavini Satish

 

18

Kongara Kanchana Latha

 

33759

Doppalapudi Sesha Rao

 

150

Vavilala Naveen

 

55798

R.V.Kantamaneni Vijaya

 

26759

P.Doondeswara Rao

 

20000

Kandru Hari Babu

 

10000

V.Narendra

 

10000

R.Nageswara Rao

 

10000

Kolasani Ravi

 

5000

Karumanchi Hemanth Kumar

 

3700

Karumanchi Bhanu Kishore

 

40000

K.Venkata Subba Rao

 

50000

Pagidipati Devaiah

 

125000

K.Sukanya

 

26516

Sandhya Aqua Exports Private Limited

 

50000

Prasad Seed Farm Industries

 

72500

Total

 

1000000

 

As on 27.09.2010

 

Category

Percentage

 

 

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Jute Seeds Production and Marketing

 

 

Products :

Products Description

ITC Code No.

Sowing Seeds

120999.09

 

 

PRODUCTION STATUS As on 31.03.2010

 

Particulars

Unit

Installed Capacity

Conditioning of all crops

M. Tons per day

1440

Drying :

 

 

Paddy

M. Tons per day

200

Corn Cobs

M. Tons per day

1740

Actual Production : Total Quantity of Sowing Seeds Production During the year 839923 kgs. [Previous year 915675 kgs.] excluding seeds produced to outsiders

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • State Bank of India, Industrial Finance Branch, Raj Bhavan Road, Somajiguda, Hyderabad - 500082, Andhra Pradesh, India
  • ICICI Bank Limited
  • Axis Bank Limited
  • Punjab National Bank

 

 

Facilities :

Secured Loan [Rs. in million]

31.03.2010

31.03.2009

 Axis Bank Limited

(Repayable within one year Rs. 71.662 (Rs.25.767) millions)

71.662

94.196

State Bank of India

(Repayable within one year Rs.50.665 (Nil) millions) (the above loans are secured by mortgage of the Company's Immovable assets at Bayer Unit, Hyderabad and Hypothecation of receivable from Bayer Blosciences Private Limited)

270.664

0.000

Axis Bank limited

(Repayable within one year Rs. 6.188 (Nil) millions) (The above loan is secured by mortgage of the Company immovable assets of Wind Mill Power Project Theni and Hypothecation of receivables from TNEB)

55.588

0.000

 ICICI Bank Limited

(Repayable within one year Rs.56.000 (Rs.55.500) millions) (The above loan is secured by mortgage of  the Company’s immovable assets at PHI Unit Hyderabad and hypothecation of receivables from PHI Seeds Limited)

116.390

171.890

State Bank of India

(Repayable within one year Rs.56.164 (Rs. 57.060) millions)

(The above loans are secured by Mortgage of Company's immovable receivables from Monsanto India Limited, and Monsanto Emergent Genetics and Shriram Bioseed)

76.165

132.960

Stale Bank of India

(Repayable within one year Rs.26.337 (Rs.21.461) millions)

100.437

120.261

Punjab National Bank

(Repayable within one year Rs. 25.420 (Nil) millions)

(The above loans are secured by Mortgage of Company's immovable assets at Eluru, West Godavari, Dist and hypothecation of future receivables from Monsanto India Limited, Syngenta India limited and Shriram Bioseed)

98.520

0.000

Punjab National Bank

(Repayable within one year Ks.11.503 (Nil) millions) (The above loan is secured by first charge on Company's fixed assets ' at Bandamallaram and first charge on company's future receivables from PHI Seeds Limited)

45.253

0.000

Axis Bank limited (ICICI  Bank Limited)

(The above loans are secured by Hypothecation of Vehicles purchased with their finance)

0.760

0.202

Loan from Body Corporate

(Repayable within one year Rs.11.250 (Nil) millions)

{The above loan is seemed by Bank Guarantee given by the Company)

45.000

0.000

Short term loan - State Bank of India

(The above loan is secured by Hypothecation of stocks, stores and spares, book debts of seed division and second charge on immovable assets of the Company)

15.041

15.181

Total

895.480

534.690

 

Unsecured Loan [Rs. in million]

31.03.2010

31.03.2009

Due to director

0.252

0.252

Due to body corporate

0.000

12.852

Due to others

5.655

16.345

Total

5.907

29.449

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mastanaiah And Company

Chartered Accountant    

Address :

11/1, Arundelpet, Guntur - 522002, Andhra Pradesh, India

 

 

Related Party :

·         Prasad Seed Farm Industries, Guntui

·         Coastal Seed Tech, Guntur

·         Delta Agro Chemicals Limited, Guntur

·         Delta Agrigenetics Private Limited, Guntur

·         Delta Constructions, Guntur

·         Vijaya Cotton Enterprises, Guntur

·        Kakumanu Seeds, Hyderabad

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,500,000

Equity Shares

Rs.100/-each

Rs.150.000 millions

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000,000

Equity Shares

Rs.100/-each

Rs.100.000 millions

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

Particulars

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

100.000

100.000

26.619

2] Share Application Money

47.475

8.020

49.433

3] Reserves & Surplus

198.554

164.742

64.672

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

346.029

272.762

140.724

LOAN FUNDS

 

 

 

1] Secured Loans

895.480

534.690

410.358

2] Unsecured Loans

5.907

29.449

1.172

TOTAL BORROWING

901.387

564.139

411.530

DEFERRED TAX LIABILITIES

51.606

50.258

21.160

 

 

 

 

TOTAL

1299.022

887.159

573.414

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1008.354

844.317

488.144

Capital work-in-progress

18.472

62.533

44.864

 

 

 

 

INVESTMENT

24.768

15.240

25.567

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

8.395

14.947

5.223

 

Sundry Debtors

158.285

32.141

36.180

 

Cash & Bank Balances

179.951

53.098

18.382

 

Other Current Assets

1.125

0.756

0.538

 

Loans & Advances

59.590

23.326

52.280

Total Current Assets

407.346

124.268

112.603

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

104.859

103.611

50.702

 

Other Current Liabilities

54.107

45.378

46.106

 

Provisions

0.952

10.210

0.956

Total Current Liabilities

159.918

159.199

97.764

Net Current Assets

247.428

[34.931]

14.839

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1299.022

887.159

573.414

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

601.541

458.022

208.860

 

 

Other Income

6.585

10.705

4.265

 

 

TOTAL                                     (A)

608.126

468.727

213.125

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of material

79.766

75.587

32.633

 

 

Payments and benefit to employees

18.981

15.303

7.609

 

 

Processing, Selling, administrative and other Expenses

202.199

159.662

61.347

 

 

Taxes and Licenses

0.960

0.629

0.413

 

 

Increase decrease in stock

7.461

[9.072]

8.022

 

 

TOTAL                                     (B)

309.367

242.109

110.024

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

298.759

226.618

103.101

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

73.342

51.766

31.159

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

225.417

174.852

71.942

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

106.657

22.533

11.880

 

 

 

 

 

Less

Prior period Items

[0.021]

0.150

0.000

 

 

 

 

 

Add / less

Difference in depreciation relates to earlier years due to change in method

62.084

0.000

5.740

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

56.697

152.169

65.802

 

 

 

 

 

Less

TAX                                                                  (I)

23.884

52.100

24.381

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

33.813

100.069

41.421

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

4.741

4.672

3.251

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

30.000

100.000

40.000

 

BALANCE CARRIED TO THE B/S

8.554

4.741

4.672

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

2.065

0.000

2.927

 

TOTAL EARNINGS

2.065

0.000

2.927

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

45.774

66.813

27.287

 

TOTAL IMPORTS

45.774

66.813

27.287

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.81

364.90

234.76

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

5.56

21.35

19.43

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

9.42

33.22

31.50

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.00

15.71

10.95

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.56

0.47

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.07

2.65

3.62

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.55

0.78

1.15

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note : Registered office address of the company has been shifted from D. No. B-92, Srinivasa Nagar Colony, Guntur - 522007, Andhra Pradesh, India to the present address w.e.f. 01.02.2008

 

PERFORMANCE

 

During the year the Company has achieved a turnover of Rs.608.127 millions against Rs.468.727 millions during the previous financial year, resulting an increase of 29.74% over the previous year. The Company made a profit Before Tax and Depreciation of Rs.225.437 millions  in 2009-10 as against Rs.174.701 millions for the year 2008-09, thus registering an Impressive performance of 29.04% over the Previous Year despite steep increase in LPG prices by more than 80% in the Current year. The Profit after Tax is Rs.33.813 millions in 2009-10 as against Rs.100.070 millions in 2008-09.This decline is mainly due to change of method of depreciation to Written down Value (WDV) from Straight Line (SLM) and the differential depreciation of Rs.127.599 millions is transferred to Profit and Loss account of the Current Year.

 

REVIEW OF OPERATIONS

 

The Company is always prided itself in constructing the state of art of the manufacturing facilities which are equipped with the latest technology, geared towards producing the quality hybrid seeds for the farmers. The company has registered an impressive growth in Income from Processing and drying Operations and is expected to maintain the same growth rate in the coming years.

 

a) Expansion of Seed Conditioning Facility to Bayer Biosciences Limited. Bayer Biosciences Limited again revised its earlier agreement by extending another 1 year to total 10 years with an increase in minimum quantity to 15,500 Mt from 8,000 Mt per annum. The Company constructed an insulated warehouse of 65,000 sft in the existing location and in which 10 TPH paddy processing unit was installed by March' 2010. Petkus  Technologies, Germany supplied the basic seed processing machinery and commissioned under their technical supervision.

 

b) Seed Conditioning Facility to PHI Seeds Limited. PHI Seeds Ltd signed an agreement for a minimum quantity to 5,000 Mt per annum for 5 years. During the last season, the Company had arranged an additional processing facility with an insulated warehouse of 50,000 sft in Medchal and in which 10 TPH paddy processing unit was installed by March'2010. Cimbria Heid. Austria supplied the basic seed processing machinery and was commissioned under their technical supervision

 

c) Seed Conditioning; Facility to Monsanto India Limited. Mosnato India Limited signed an agreement for a minimum quantity to 6,000 Mt per annum for 5 years. During the period  the Company commissioned 10 TPH Com Processing unit in an insulated warehouse of 52,500 Sft under the supervision of  Petkus Techrtologies, Germany who Is the supplier of the machinery for this project.

 

FUTURE PLANS

 

the company is an undisputed leader in providing infrastructure facilities to various reputed seed Companies and also having largest seed drying and processing Facilities in India. Presently the Company reached a stage where it is not in a position to execute all the commitments on hand. The Company is decided to execute the following projects for the forthcoming season:

 

Cob Drying Facility to PHI Seeds Limited: The Company has signed an agreement with PHI Seeds Limited for setting up of Cob drying unit with a minimum guaranteed quantity of 4500 Mt of shelled seed per annum for 5 years. This facility was already setup and ready for trial run.

 

Contingent Liabilities

 

a) Total guarantees given to banks against bank guarantees/ letter of credits issued by the bank on behalf of the company aggregate to Rs.60.359 millions (previous year Rs.14.486 millions).

 

b) Estimated amount of contracts pending on capital account and not provided for (net of advances) Rs.15.197 millions (previous year Rs.28.236 millions).

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U01122AP1994PTC018609

Name of the company

PRASAD SEEDS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

D.No.B-92, Ground Floor, Srinivasa Nagar Colony, Guntur – 522007, Andhra Pradesh, India

 

This form is for

Creation of Charge

Type of charge

  • Immovable property
  • Book debts
  • Movable property
  • Floating charge

Particular of charge holder

State Bank of India, Industrial Finance Branch, Raj Bhavan Road, Somajiguda, Hyderabad - 500082, Andhra Pradesh, India

Nature of instrument creating charge

1.Agreement Of Loan For Overall Limit Dated 28/02/2011

2.Agreement Of Hypothecation Of Goods And Assets Dated  28/02/2011

3 Letter Regarding The Grant Of Individual Limits With In The Overall Limit Dated 01/03/2011 - C 5

Date of instrument Creating the charge

28.02.2011

Amount secured by the charge

Rs.250.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest - TL-7.25% ABOVE Base Rate Present effective rate 15.05%

 

Terms of Repayment - TL- Repayable in 4 yearly installments of Rs.62.500 millions each commencing from 30.06.2012 to 30.06.2015 including interest applied to the account payable monthly basis.

 

Margin – 40%

 

Extent and Operation of the charge - Facility         Amount (Rs.in millions)

Term Loans-2    250.000             

Total       -          250.000

(the said Credit facilities are governed by the terms and conditions of the Charge Documents)

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Exclusive first charge on Company's receivables from Monsanto India Limited in respect of the specific project at sy.no.81/A and 81,43/e part, 37,38 kodakandla village gajwel mandla, medak district

 

collateral: exclusive first charge on the company existing and future assets/ land ( Ac 9.29 gnts) in respect of the project at Sy.no.81/A and 81,43/e part, 37,38 kodakandla village gajwel mandla, medak

 

Collateral: Escrow account in respect of the specific project to be maintained with the bank

 

 

FIXED ASSETS :

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Computer

·         Electric Equipments

·         Roads and Drainage

·         Office Equipments

·         Bore well

·         Printer

·         Temporary Shed

·         Staff Quarters

·         Well and Water Works

·         Fencing

·         Agricultural Equipments

·         Wind Electric Generator

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.57

UK Pound

1

Rs.71.75

Euro

1

Rs.62.59

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.