MIRA INFORM REPORT

 

 

Report Date :

19.07.2011

 

IDENTIFICATION DETAILS

 

Name :

SOVA POWER LIMITED (w.e.f. 29.10.2008)

 

 

Formerly Known As :

SOVA POWER PRIVATE LIMITED (w.e.f. 22.10.2008)

SOVA COMMERCIAL PRIVATE LIMITED

 

 

Registered Office :

“FMC Fortuna”, 4th Floor, Room No.A16, 234/3A, Acharya Jagdish Chandra Bose Road, Kolkata – 700 020, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

12.06.1996

 

 

Com. Reg. No.:

21-080016

 

 

Capital Investment / Paid-up Capital :

Rs.24.226 millions

 

 

CIN No.:

[Company Identification No.]

U74999WB1996PLC080016

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALS22874F

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Solar Photovoltaic Modules.

 

 

No. of Employees :

Approximately 50 (In office)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (18)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Recently Commenced Business

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

As per available details, the company has started its commercial operations recently in January, 2011. Business is active. Payment terms are unknown.

 

The company can be considered for business dealings on a secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Anjan Maiti

Designation :

Accounts Manager

Contact No.:

91-9874655513

Date :

18.07.2011

 

 

LOCATIONS

 

Registered Office :

“FMC Fortuna”, 4th Floor, Room No.A16, 234/3A, Acharya Jagdish Chandra Bose Road, Kolkata – 700 020, West Bengal, India

Tel. No.:

91-33-22902771/ 72

Mobile No.:

91-9874655513 (Mr. Anjan Maiti)

Fax No.:

91-33-40063804

E-Mail :

info@sovasolar.com

sales@sovasolar.com

Website :

www.sovasolar.com

Location :

Rented

 

 

Factory :

Layout Plot No.25, E.P.I.P., Banskopa, Durgapur – 713 212, West Bengal, India

Area :

6.4 Acres

Location :

Leased

 

 

DIRECTORS

 

As on 29.09.2010

 

Name :

Mr. Subrata Mukherjee

Designation :

Managing Director

Address :

Nabapally, Benachity, Durgapur – 713 213, West Bengal, India

Date of Birth/Age :

15.03.1960

Date of Appointment :

01.04.2004

DIN No.:

00106187

 

 

Name :

Mr. Gopa Mukherjee

Designation :

Joint Managing Director

Address :

Nabapally, Benachity, Durgapur – 713 213, West Bengal, India

Date of Birth/Age :

24.05.1963

Date of Appointment :

01.04.2004

DIN No.:

00106352

 

 

Name :

Mr. Krishnandu Subrata Mukherjee

Designation :

Additional Director

Address :

P-24, Recol Park Co-Operative Housing Society Limited, Durgapur – 713 216, West Bengal, India

Date of Birth/Age :

02.04.1992

Date of Appointment :

03.04.2010

DIN No.:

03028550

 

 

Name :

Soumyen Sunil Mukherjee

Designation :

Director

Address :

Nebapally, Barasat, Kolkata – 700 126, West Bengal, India

Date of Birth/Age :

11.10.1976

Date of Appointment :

01.10.2008

Date of Ceasing :

18.09.2010

DIN No.:

00106427

 

 

Name :

Mr. Rajendra Jitendra Chakraborty

Designation :

Director

Address :

Village Neamatpur, P.O. Sitarampur, Burdwan – 713 359, West Bengal, India

Date of Birth/Age :

29.01.1947

Date of Appointment :

18.02.2009

Date of Ceasing :

01.12.2009

DIN No.:

02670150

 

 

Name :

Mr. Joydeb Adwaita Karmakar

Designation :

Director

Address :

Village and P.O. Ghutgoriya, P.S. Borjora, Sadar – 722 168, West Bengal, India

Date of Birth/Age :

17.09.1957

Date of Appointment :

18.02.2009

Date of Ceasing :

01.12.2009

DIN No.:

02673553

 

 

KEY EXECUTIVES

 

Name :

Mr. Anjan Maiti

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2010

 

Names of Shareholders

 

No. of Shares

Percentage of Holding

Bodies Corporate (A)

 

 

Suresh Sova Property Private Limited, India

952520

39.32

Silicon Vyapaar Private Limited, India

149320

6.16

Trishul Vinimay Private Limited, India

500000

20.64

Total

1601840

66.12

 

 

 

Directors cum Promoters (B)

 

 

Subrata Mukherjee

429360

17.72

Gopa Mukherjee

83040

3.43

Krishnendu Mukherjee

110020

4.54

Total

622420

25.69

 

 

 

Directors/ Relative of Directors (C)

 

 

Soumyen Mukherjee

68000

2.81

Salil Mukherjee

51820

2.14

Lila Mukherjee

45000

1.86

Saby Asachi Mukherjee

31000

1.28

Nita Mukherjee

2500

0.10

Total

198320

8.19

 

 

 

Total Equity Share (A+B+C)

2422580

100.00

 

As on 29.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

66.12

Directors or relatives of directors

 

33.88

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Solar Photovoltaic Modules.

 

 

Brand Names :

“SOVA SOLAR”

 

 

Exports :

 

Products :

Solar Photovoltaic Modules

Countries :

v      Germany

 

 

Imports :

 

Products :

Raw Materials

Countries :

v      China

v      Taiwan

v      USA

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

v      ABB Limited

v      AFL Dachser Private Limited

v      Allied ICD Services Limited

v      Banerjee Construction

v      Bengal Rolling Shutters and Engineering Works

v      Century Transformer (Private) Limited

v      Creation Unique

v      Ray Enterprise

v      Rina Enterprise

v      Sumon Enterprise

v      Indosolar Limited

v      Maity Brothers

v      Spire Corporation

v      Prince Motors

v      Freight System (India) Private Limited

 

 

Customers :

End Users

 

 

No. of Employees :

Approximately 50 (In office)

 

 

Bankers :

v      State Bank of India, Industrial Finance Branch, 11, Dr. U.N. Brahmachari Street, Kolkata – 700 017, West Bengal, India

v      State Bank of India, Durgapur

v      Indian Overseas Bank, Durgapur

v      India Overseas Bank, J.L. Road

 

 

Facilities :

Total Facility enjoyed including fund and non fund base – Rs.241.900 millions

 

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

WBIDCL

104.000

0.000

NSIC

14.808

0.000

Total

118.808

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B.C. Bandari and Company

Chartered Accountants

 

 

Name :

P. Sen Sharma and Company

Chartered Accountants

Address :

309, B.B. Ganguly Street, East Block, 1st Floor, Kolkata – 700 012, West Bengal, India

Tel. No.:

91-33-22428432

E-Mail :

ppss@vsnl.net

Income-tax PAN of auditor or auditor's firm :

ALVPS7329E

 

 

Related Party :

Sova Ispat Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

4000000

Equity Shares

Rs.10/- each

Rs.40.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2422580

Equity Shares

Rs.10/- each

Rs.24.226 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

24.226

23.326

19.526

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

65.574

22.090

6.831

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

89.800

45.416

26.357

LOAN FUNDS

 

 

 

1] Secured Loans

118.808

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

118.808

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.004

0.000

 

 

 

 

TOTAL

208.608

45.420

26.357

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

167.573

9.178

0.069

Capital work-in-progress

0.000

1.018

0.000

 

 

 

 

INVESTMENT

18.132

18.132

18.132

DEFERREX TAX ASSETS

0.288

0.000

0.001

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

69.415

0.000

0.000

 

Sundry Debtors

0.000

0.000

0.000

 

Cash & Bank Balances

4.436

10.235

2.671

 

Other Current Assets

1.060

0.784

1.312

 

Loans & Advances

4.265

7.427

5.917

Total Current Assets

79.176

18.446

9.900

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

10.606

0.049

0.648

 

Other Current Liabilities

44.854

0.204

 

 

Provisions

1.101

1.101

1.114

Total Current Liabilities

56.561

1.354

1.762

Net Current Assets

22.615

17.092

8.138

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.017

 

 

 

 

TOTAL

208.608

45.420

26.357

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales

0.000

0.000

2.205

 

 

Other Income

0.285

0.660

1.011

 

 

TOTAL                                    

0.285

0.660

3.216

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

(Increase)/ Decrease in Stocks

(69.415)

0.000

1.871

 

 

Purchase

58.002

0.000

0.000

 

 

Freight, Duties and Conv. Cost

11.413

0.000

0.000

 

 

Payments to & Provision for Employees

0.000

0.130

0.018

 

 

Operating & Other Expenses

1.136

0.341

0.108

 

 

Preliminary Expenses written off

0.000

0.017

0.002

 

 

Directors’ Remuneration

0.000

0.000

0.295

 

 

TOTAL                                    

1.136

0.488

2.294

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

(0.851)

0.172

0.922

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.057

0.028

0.017

 

 

 

 

 

 

PROFIT BEFORE TAX

(0.908)

0.144

0.905

 

 

 

 

 

Less

TAX                                                     

(0.292)

0.054

0.281

 

 

 

 

 

 

PROFIT AFTER TAX

(0.616)

0.090

0.624

 

 

 

 

 

Less

Adjustment for earlier year

0.000

0.031

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2.570

2.511

1.887

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

1.954

2.570

2.511

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

USD 557982.18

Euro 322.00

0.000

 

0.000

NA

 

NA

 

 

Capital Goods

USD 1476107.50

0.000

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

(0.31)

0.05

3.20

 

Expected Sales (2011-2012): Rs.600.000 millions

 

The above information has been parted by Mr. Anjan Maiti (Accounts Manager).

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(216.14)

13.64

19.40

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.00

0.00

41.04

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.37)

0.50

9.08

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.01)

0.00

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.95

0.03

0.07

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.40

13.62

5.62

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note:

As informed by Mr. Anjan (Accounts Manager) that company was known as “Sova Commercial Private Limited” in 1996 but in 2008 company changed its name to “Sova Power Limited.

 

Work in Sova Power Limited has started from January 2011.

 

Note:

The registered office of the company has been shifted from R.No.59, Martin Burn House, 5th Floor, 1, R.N. Mukherjee Road, Kolkata – 700 001, West Bengal to the present address w.e.f. 01.04.2009.

 

OPERATION:

 

The Company has successfully completed the construction of project for manufacturing of SOLAR PHOTOVOLTAIC MODULE, and started commercial production.

 

FORM 8:

 

Corporate identity number of the company

U74999WB1996PLC080016

Name of the company

SOVA POWER LIMITED 

Address of the registered office or of the principal place of  business in India of the company

“FMC Fortuna”, 4th Floor, Room No.A16, 234/3A, Acharya Jagdish Chandra Bose Road, Kolkata – 700 020, West Bengal, India

E-Mail: sovaispat@gmail.com

This form is for

Modification of charge

Charge identification number of the modified 

10173433

Type of charge

Immovable Property

Others (Plant and Machinery)

Particular of charge holder

State Bank of India, Industrial Finance Branch, 11, Dr. U.N. Brahmachari Street, Kolkata – 700 017, West Bengal, India

E-Mail: sbi.01936@sbi.co.in

Nature of description of the instrument creating or modifying the charge

Tripartite Inter-se Agreement.

Date of instrument Creating the charge

24.03.2010

Amount secured by the charge

Rs.452.900 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

For Cash Credit: @ 1.50% p.a. over SBAR, Presently effective rate @ 13.25% p.a. with monthly rests.

For LC/BG: Commission at Bank's applicable rate.

For Forward Contract : As per Bank's applicable rate

 

Terms of Repayment:

The borrowings are repayable on demand.

The loan is for Cash Credit only which is repayable on demand according to Banking norms.

 

Margin:

25% of Raw Materials : Domestic and Imported,

25% of Finished Goods,

30% of Receivables (Cover 90 days),

10% of Letter of Credit (Inland), and

10% of Bank Guarantee.

 

Extent and Operation of the charge:

Second Charge on the whole of the movable and mortgaged properties as a continuing security.

Short particulars of the property charged

All that pieces and parcels of land measuring 6.40 acres or 25886.040 sq.mtr. at Mouza - (i) Bamunara-58 (ii) Banskopa-61 (iii) Chaknarayanpur-60, Touzi No.11, J.L.Nos.58, 60 and 61, C.S. Plot No. Hal Dag No.1, Khatian Nos.218 and 1918, Parganas-Sergarh, P.S.-Faridpur (at present Durgapur), Sub-Registration Office-City Centre, Durgapur - 16, District - Burdwan and Plant and Machinery both present and future

Located at: Parganas - Sergarh, P.S. - Faridpur (at present Durgapur), Sub-Registration Office - City Centre, Durgapur - 16, District - Burdwan, West Bengal, India.

Particulars of the present modification 

By this first modification, the overall limit remains the same at Rs.452.900 millions, but additional security is created in favour of SBI by way of Second Charge on the security of Land and Buildings and Hypothecation of Plant and Machinery. All other terms and conditions continue to remain as before in full force and effect.

 

TRADE REFERENCES:

 

v      Vikram Solar Limited, Kolkata

v      Sova Inpat Limited, Kolkata

 

CONTINGENT LIABILITIES: (As on 31.03.2010)

 

v      Contingent Liability in the nature of Bank Guarantees Rs.16.961 millions.

 

FIXED ASSETS:

 

v      Leasehold Land

v      Site Development

v      Building

v      Plant and Machinery

v      33 KVA Substation

v      Furniture and Fixture

v      Motor Car

v      Motor Bike

v      Computers and Office Equipment

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.57

UK Pound

1

Rs.71.75

Euro

1

Rs.62.60

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

1

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

18

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.