MIRA INFORM REPORT

 

 

Report Date :

22.07.2011

 

IDENTIFICATION DETAILS

 

Name :

KHET-SE AGRIPRODUCE INDIA PRIVATE LIMITED

 

 

Registered Office :

Jeevan Bharti Building, 10th Floor, Tower I, Connaught Circus, New Delhi-110001

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

09.03.2007

 

 

Com. Reg. No.:

55-160357

 

 

Capital Investment / Paid-up Capital :

Rs.186.272 Millions

 

 

CIN No.:

[Company Identification No.]

U01403DL2007PTC160357

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELK08825F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of distribution and sale of fruits and vegetable.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 120000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a joint venture between Total Produce, Ireland one of Europe’s largest fresh produce provider and Tata Chemicals Limited, India.

 

It is an established having moderate track. There appears a huge accumulated losses being recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

LOCATIONS

 

Registered Office :

Jeevan Bharti Building, 10th Floor, Tower I, Connaught Circus, New Delhi-110001, India

E-Mail :

raj_srini@hotmail.com

homikhusrokhan@tatachemicals.com

 

 

Branch Office:

K2, Somdatt Tower, 5th Floor Sector 18, Noida-201301, Uttar Pradesh, India

Tel. No.:

91-120-2442441

Fax No.:

91-120-2517687

 

 

DIRECTORS

 

As on 27.09.2010

 

Name :

Mr. Homi Rustam Khusrokhan

Designation :

Director

Address :

1, Wyoming, 1st Floor, Gibbs Road, Malbar Hill, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

15.12.1943

Date of Appointment :

09.03.2007

 

 

Name :

Mr. Frank James Davis

Designation :

Director

Address :

30, Park View, Castlenock, Dublin, Ireland

Date of Birth/Age :

06.01.1960

Date of Appointment :

09.03.2007

 

 

Name :

Mr. Eugene Joseph Caulfield

Designation :

Director

Address :

Knockbridge, Dundalik, Company, Louth, Ireland

Date of Birth/Age :

27.02.1948

Date of Appointment :

09.03.2007

 

 

Name :

Mr. Kapil Mehan

Designation :

Director

Address :

A-603, Stellar Kings Court, F-32, Sector 50, Noida-201301, Uttar Pradesh, India

Date of Birth/Age :

30.05.1958

Date of Appointment :

09.03.2007

 

 

Name :

Guy Roland Goves

Designation :

Director

Address :

20-C, Shatabdi Vihar, Block E-15, Sector 51, Noida-201307, Uttar Pradesh, India

Date of Birth/Age :

26.06.1954

Date of Appointment :

16.09.2010

Din No.:

01585447

 

 

Name :

Mr. Syed Mahtabul Bashar

Designation :

Director

Address :

61A, Station Road, North Harrow, Middlesex

Date of Birth/Age :

12.02.1982

Date of Appointment :

16.09.2010

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh Srinivasan

Designation :

Secretary

Address :

1270, Sector A, Pocket B and C, Vasant Kunj, New Delhi-110070, India

Date of Birth/Age :

03.04.19784

Date of Appointment :

11.05.2008

Date of Ceasing:

30.04.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2010

 

Names of Shareholders

 

No. of Shares

Total Produce Ireland Limited, Ireland

 

96885429

Tata Chemicals Limited, India

 

96885429

 

 

 

Total

 

193770858

 

List of Allottee:

 

As on 21.04.2011

 

Particular

No. of Shares

Tata Chemicals

22400000

Total Produce Ireland Limited

22400000

 

 

Total

44800000

 

As on 27.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of distribution and sale of fruits and vegetable.

 

 

GENERAL INFORMATION

 

Customers :

  • Small Retailers
  • Hotels, Restaurants and Caterers
  • Modern Format Stores

 

 

Bankers :

HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel W, Mumbai-400013, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2010

(Rs. in Millions)

As on 31.03.2009

(Rs. in Millions)

Term Loan From Bank

(Secured by exclusive charge on entire movable and immovable fixed assets of the company)

65.000

0.000

Cash Credit From Bank

(Secured by exclusive charge on current assets of the company)

14.433

0.000

Total

79.433

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountant

Address :

7th Floor, Building 10, Tower B, DLF Cyber City Complex, DLF City Phase II, Gurgaon-122002, Haryana, India

Tel. No.:

91-124-6792000

Fax No.:

91-124-6792012

 

 

CAPITAL STRUCTURE

 

As on 27.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

240000000

Equity Shares

Rs.1/- each

Rs.240.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

193770858

Equity Shares

Rs.1/- each

Rs.193.770 Millions

 

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

240000000

Equity Shares

Rs.1/- each

Rs.240.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

186272292

Equity Shares

Rs.1/- each

Rs.186.272 Millions

 

Note:

 

Of the above:

 

  1. 93136146 (Previous year 93136146) equity shares are held by Tata Chemicals Limited.

 

  1. 93136146 (Previous year 93136146) equity shares are held by Total Produce Ireland Limited.

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

186.272

186.272

100.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(154.871)

(112.301)

(35.898)

NETWORTH

31.401

73.971

64.102

LOAN FUNDS

 

 

 

1] Secured Loans

79.433

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

79.433

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

110.834

73.971

64.102

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

92.034

98.752

19.381

Capital work-in-progress

2.530

2.923

38.924

 

 

 

 

INVESTMENT

0.518

0.000

26.742

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

35.976

1.036

0.000

 

Sundry Debtors

2.968

3.336

0.000

 

Cash & Bank Balances

3.069

3.925

2.362

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

6.840

3.005

6.364

Total Current Assets

48.853

11.302

8.726

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

24.228

29.580

16.825

 

Other Current Liabilities

0.739

1.165

1.771

 

Provisions

8.134

8.261

11.075

Total Current Liabilities

33.101

39.006

29.671

Net Current Assets

15.752

(27.704)

(20.945)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

110.834

73.971

64.102

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

72.112

39.254

3.337

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

114.682

115.031

38.989

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

114.682

115.031

38.989

 

 

 

 

 

 

PROFIT BEFORE TAX

(42.570)

(75.777)

(35.652)

 

 

 

 

 

Less

TAX                                                     

0.000

0.626

0.246

 

 

 

 

 

 

PROFIT AFTER TAX

(42.570)

(76.403)

(35.898)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

12.761

NA

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

(0.22)

(0.48)

(0.67)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(59.03)

(194.64)

(1075.75)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(30.22)

(68.85)

(126.84)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.35)

(1.02)

(0.55)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.58

0.53

0.46

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.47

0.29

0.29

 

 

LOCAL AGENCY FURTHER INFORMATION

 

BACKGROUND:

 

Khet Se Agriproduce India Private Limited was incorporated on 9 March 2007. The company is a joint venture between Tata Chemicals Limited and Total Produce Ireland Limited with shareholding of 50% each. The company has been formed to carry on business of sourcing of fresh produce (fruits and vegetable) from different regions in India for distribution and sale across India on wholesale / cash and carry basis and to import/export fruits and vegetable. The company has set up a facility centre at Malerkotla during the year and commenced its commercial operations during July, 2008.

 

Bankers Charges Report as per Registry

 

This form is for

Creation of charge

Corporate identity number of the company

U01403DL2007PTC160357

Name of the company

KHET-SE AGRIPRODUCE INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Jeevan Bharti Building, 10th Floor, Tower I, Connaught Circus, New Delhi-110001, India

Type of charge

Book Debts

Movable Property (not being pledge)

Floating Charge

Particular of charge holder

HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel W, Mumbai-400013, Maharashtra, India

Email

shruti.saraswat@hdfcbank.com

Nature of description of the instrument creating or modifying the charge

Letter of hypothecation of stocks and book debts

Date of instrument Creating the charge

20.01.2010

Amount secured by the charge

Rs.40.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per prevailing rates or as communicated by bank from time to time.

 

Terms of Repayment

CC limits are repayable on demand. Export credit is for a max tenor or 120 days.

 

Margin

25% margin on stocks and book debts and 25% cash margin or as communicated by bank from time to time.

 

Extent and Operation of the charge

Hypothecation by way of exclusive charge on all the stocks and book debts of the company both present and future.

Short particulars of the property charged

Hypothecation by way of exclusive charge on all the stocks and book debts of the company both present and  future.

 

Fixed Assets:

 

  • Freehold Land
  • Building
  • Leasehold Improvements
  • Plant and Machinery
  • Computer
  • Office Equipments
  • Furniture and Fittings
  • Software

 

WEBSITE DETAILS:

 

BOARD OF DIRECTORS:

 

Homi R. Khusrokhan - Director


Homi R Khusrokhan is a B. Com. (Hons.) from the University of Bombay, a Fellow of the Institute of Chartered Accountants of India and a M. Sc. (Econ.) in Accounting and Finance from the London School of Economics and Political Science.


Mr. Khusrokhan worked with the Ford Motor Company in the UK for 3 years and thereafter the Glaxo Group in India. He was Country Head & Managing Director from 1996 to 2000. Under his stewardship the Companies saw considerable growth and received various awards including that of the Most Respected Company in India in the 1999 Business World Survey. Mr. Khusrokhan was very active in Industry Affairs.


He joined the Tata Group as Managing Director of Tata Tea after his retirement from Glaxo in 2001 and in 2004 joined the Board of Tata Chemicals Limited as an Executive Director in charge of Strategy and New Business Areas. He took charge of Tata Chemicals as Managing Director in October 2006. The Company has seen significant growth during his tenure both in its traditional businesses and in new business areas and is today the world's second largest Soda Ash Company.


Mr. Khusrokhan is married and has two children, a son settled in the U.S. and a daughter married and settled in Mumbai.

 

Eugene Caulfield – Director


Eugene Caulfield is a director on the board of Khet-Se Agriproduce. He is currently the Managing Director, Corporate Development, Total Produce, where he is responsible for the development of the new super-sweet pineapple project in Central America, taking the business from a green-field site in 2002 to 9 million cases in 2006.

Mr.Caulfield looks after the company's strategy to enter and strengthen its position in the Indian market. He was the Managing Director, Fyffes Produce Europe from 1995 - 2002, where he was responsible for the profitability of this business with a turnover of €700M and a 2000-strong workforce.


Mr.Caulfield has had strong hands-on experience in the business managing different roles since he joined the group in 1967 as a Horticultural Agronomist.

 

R Mukundan – Director

 

Ramakrishnan Mukundan is the Managing Director of Tata Chemicals Limited (TCL) and was the Executive Director of the company. Prior to that, he was the Executive Vice President (Chemicals) and was responsible for the Chemicals business and Consumer Products Business of TCL and its subsidiaries.

He joined TCL in 2001 and led various functions like Strategy and Business Development, Corporate Quality, Corporate Planning, and Manufacturing before taking over as the Chief Operating Officer of the Chemicals business of the company. He played an active role in the TCL transformation efforts in 2002, and also in the growth of domestic business as well as acquisition of new facilities in Brunner Mond (UK), Magadi Soda (Kenya) and General Chemicals (US).


Mr. Mukundan has been a member playing decisive role in several industry forums like Indian Chemical Council, past executive member of Automotive Components Manufacturers Association, past president of Alkali Manufacturers Association of India, CII Chemical Industry forum.

 

An engineer from IIT Roorkee, Mr. Mukundan, 42, joined the Tata Administrative Service (TAS) in 1990 after completing MBA from Faculty of Management Studies (FMS), New Delhi and worked with Tata AutoComp Systems and Indian Hotels Company Limited (IHCL). He is an alumnus of Harvard Business School’s advanced management programme.

 

Frank Davis – Director


Frank Davis is a director on the board of Khet-Se Agriproduce.  Frank was appointed Company Secretary and Chief Financial Officer of Total Produce on 13 December 2006.


Prior to the formation of Total Produce, he was appointed to the position of Finance Director of the General Produce division of Fyffes plc in 2002. He joined Fyffes in 1983 having previously worked in practice and industry. He held a number of senior accounting and financial positions in Fyffes, including that of Finance Director of its Irish and UK produce operations

 

 

PRESS RELEASE

 

 

KHET-SE AGRIPRODUCE LAUNCHES ITS OPERATIONS IN PUNJAB


”Rolls-out its 1st fresh produce procurement and distribution centre”

 

Mumbai, 12th May 2008: Khet-Se Agriproduce India Private Limited, a 50:50 JV of Tata Chemicals Limited (TCL) and Total Produce, Ireland (TOTAL PRODUCE), launched its operations with its first state-of-the-art procurement and distribution facility for fresh fruits and vegetables at Malerkotla, Punjab. Khet-Se is a B2B cash and carry business for fresh fruit and vegetables sourcing, packaging and distribution across India.


Operations of its 1st such centre has been started, which will cater to the requirements of Ludhiana and Patiala. This distribution centre has the facility of sorting, grading and packing of all fresh produce; 4 Ripening Chambers of 10 MT capacity each (to ripen fruits like Banana) and 4 Cold Storages of 25 MT each.


Speaking at the occasion, Mr. Homi Khusrokhan, Chairman, Khet-Se Agriproduce India Private Limited And Managing Director, Tata Chemicals Limited, said, "Being in the forefront of this exciting time provides us with an opportunity to innovate and create a new business model that will be a first of its kind in the country. There is nothing more satisfying for our business than the fact that it is contributing to the upliftment of the farmers and small retailers and enabling them to grow, not by handing out sops, but by making the basic tenets of their business self sustaining."


Mr. Eugene Caulfield, MD, Corporate Development, Total Produce, said, "Total Produce is honoured to be associated with such a fine organisation as Tata Chemicals. Tata Chemicals has strong links with Indian farmers with its sales of fertilisers, chemicals and other grower requirements through its network of Tata Kisan Sansar distribution centres throughout India. This will help Khet-Se have a big advantage in sourcing high quality fresh produce."

Mr. G. R. Goves, Chief Executive, Khet Agriproduce India Private Limited, added that Khet-Se aims to bridge the gap between producer and end consumer which will significantly increase efficiencies, improve shelf-life and reduce product loss in the supply chain. For this, it has already partnered with farmers to develop their skills to raise the quality of Indian farm produce through training on good agricultural practices. Similarly Khet-Se plans to partner with small retailers and help them in developing competencies to manage their business more effectively. He also said that the next Khet-Se distribution centre will begin operations in Mumbai in the next 6 months.


Khet-Se will be bringing about a change in the way the fresh produce category operates by targeting the small fruit and vegetable retailer through its conveniently located wholesale stores. It will only cater to registered B2B customers such as small retailers, organised retailers the institutional segments comprising of hotels, restaurants and caterers. Khet-Se offers the benefit of hygienically handled, high quality produce which is delivered absolutely fresh to its B2B customer segments.

 

 

About Tata Chemicals Limited


Established in 1939 at Mithapur, and part of the US$ 28.8 B Tata Group, Tata Chemicals Limited (TCL) today is the second largest producer of Soda Ash in the world with manufacturing facilities across four continents. TCL is the pioneer and market leader in the branded, iodised salt segment. TCL is also India's leading manufacturers of urea and phosphatic fertilisers. Its urea plant at Babrala is the country's most energy efficient fertiliser unit and produces 12% of the country's urea output in the private sector. Phosphatic fertilisers are manufactured at its plant in Haldia.


The acquisition of an equal partnership in Indo Maroc Phosphore S.A. (IMACID) along with Chambal Fertilisers and the global phosphate major, OCP of Morocco in the year 2005 was the first step that TCL took towards internationalization. In early 2006, TCL completed the acquisition of the UK based Brunner Mond Group (BM). In 2007, TCL entered in to a 50:50 joint venture with Total Produce, Ireland, the third largest fruits and vegetable distribution company in the world and Europe's largest and most accomplished fresh produce provider, to set up a fruits and vegetables distribution business in India. TCL also plans to leverage its expertise in Chemistry & Agriculture, together with its in-house research capabilities in biology and crop genomics to develop a significant presence in Bio fuels space. The TCL Innovation Centre was created in mid 2004 to develop world-class R&D capability in the emerging areas of nanotechnology and biotechnology.


In early 2008 TCL successfully completed the acquisition of General Chemical Industrial Products, (GCIP).General Chemical's subsidiary, General Chemical (Soda Ash) Partners (GCSAP), is one of the largest Soda Ash producers in the USA with a capacity of 2.5 million TPA of natural Soda Ash. The Company's mining and manufacturing facilities located at Green River Basin in Wyoming, USA, are assets of a very high quality, providing access to some of the world's largest and most economically recoverable trona ore deposits that are then converted to Soda Ash. The acquisition of GCIP takes TCL's global Soda Ash capacity to around 5.5 Million Tonnes per annum.

 

 

About Total Produce


Total Produce is one of the leading operators within the European general produce sector. The group generates a turnover in excess of EUR 2 billion, has almost 3,900 employees and trades from more than 80 facilities throughout Europe with operations in Ireland, the United Kingdom, Sweden, Denmark, Spain, Italy, Holland, Belgium, France, the Czech republic and Slovakia. The company also has an operation in India. The group is comprised of the general produce business, which was demerged from Fyffes Plc on 30 December 2006. Shares in Total Produce were admitted to trading on the IEX and AIM markets of the Dublin and London stock exchanges on the 2nd January 2007.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.43

UK Pound

1

Rs.71.90

Euro

1

Rs.63.40

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.