![]()
MIRA INFORM REPORT
|
Report Date : |
23.07.2011 |
IDENTIFICATION DETAILS
|
Name : |
STARCOM RESOURCES PTE LTD |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2009 |
|
|
|
|
Date of Incorporation : |
28.10.2000 |
|
|
|
|
Com. Reg. No.: |
200009210G |
|
|
|
|
Legal Form : |
Limited Private Company |
|
|
|
|
Line of Business : |
General Wholesale Trade |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
S$529,000 |
|
Status : |
Satisfactory |
|
Payment
Behaviour : |
Usually Correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2010
|
Country Name |
Previous Rating (01.04.2010) |
Current Rating (30.06.2010) |
|
|
a1 |
a1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Recommended Credit Line |
: |
S$529,000 |
|
: |
AJAY KUMAR AGGARWAL |
|
|
SHAREHOLDER ID |
: |
S6864098I |
|
NATIONALITY |
: |
|
|
ADDRESS |
: |
|
|
NO. OF ORD SHARES |
: |
537,452 |
|
% OF SHAREHOLDING |
: |
67.3% |
|
CURRENCY |
: |
|
|
|
||
|
NAME |
: |
SOFTCON ETABLISSMENT |
|
SHAREHOLDER ID |
: |
T03UF2379E |
|
NATIONALITY |
: |
|
|
ADDRESS |
: |
FURST-FRANZ-JOSEF-STRASSE-362, POSTFACH 66 FL-9493 MAUREN, |
|
NO. OF ORD SHARES |
: |
143,730 |
|
% OF SHAREHOLDING |
: |
18% |
|
CURRENCY |
: |
|
|
|
||
|
NAME |
: |
GOH YOUNG LIN |
|
SHAREHOLDER ID |
: |
S0002699I |
|
NATIONALITY |
: |
|
|
ADDRESS |
: |
|
|
NO. OF ORD SHARES |
: |
99,583 |
|
% OF SHAREHOLDING |
: |
12.5% |
|
CURRENCY |
: |
|
|
|
||
|
NAME |
: |
WAYPORT DEVELOPMENTS LIMITED |
|
SHAREHOLDER ID |
: |
T08UF0030C |
|
NATIONALITY |
: |
|
|
ADDRESS |
: |
|
|
NO. OF ORD SHARES |
: |
17,737 |
|
% OF SHAREHOLDING |
: |
2.2% |
|
CURRENCY |
: |
|
|
: |
BRUNO
WALTER FURRER |
|
|
ADDRESS |
: |
UNTERE
ALLMENDSTRASSE 11 2ND FLOOR, CH-6312, |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
01/03/2001 |
|
NATIONALITY |
: |
SWISS |
|
I/C PASSPORT |
: |
F0772970 |
|
|
||
|
NAME |
: |
GOH
YOUNG LIN |
|
ADDRESS |
: |
|
|
POSITION |
: |
DIRECTOR SECRETARY |
|
DATE OF APPT |
: |
28/10/2000 17/11/2000 |
|
NATIONALITY |
: |
|
|
I/C PASSPORT |
: |
S0002699I |
|
|
||
|
NAME |
: |
AJAY
KUMAR AGGARWAL |
|
ADDRESS |
: |
|
|
POSITION |
: |
DIRECTOR MANAGING
DIRECTOR |
|
DATE OF APPT |
: |
28/10/2000 01/01/2001 |
|
NATIONALITY |
: |
|
|
I/C PASSPORT |
: |
S6864098I |
|
AJAY KUMAR AGGARWAL |
|
|
NRIC Number: |
S6864098I |
|
Available Address: |
|
Current Business Interest
|
No. |
Name |
Position |
Appt Date |
#of Share |
% |
|
AMBER FARMS PTE. LTD. |
DIRECTOR |
15/04/2008 |
- |
- |
|
|
2 |
GWA |
DIRECTOR |
09/06/2008 |
- |
- |
|
3 |
INDIGO BLUE PTE. LTD. |
DIRECTOR |
14/05/2004 |
1 |
50.00 |
|
4 |
LEMPRIERE ( |
DIRECTOR |
30/04/2008 |
2 |
100.00 |
|
5 |
LEMPRIERE GRAIN |
DIRECTOR |
09/06/2010 |
- |
- |
|
6 |
MERIT COMMODITIES PTE LTD |
DIRECTOR |
13/11/2001 |
1 |
50.00 |
|
7 |
MERIT COMMODITIES PTE LTD |
MANAGING DIRECTOR |
21/12/2001 |
1 |
50.00 |
|
8 |
STARCOM RESOURCES PTE LTD |
DIRECTOR |
28/10/2000 |
457602 |
57.30 |
|
9 |
STARCOM RESOURCES PTE LTD |
MANAGING DIRECTOR |
01/01/2001 |
457602 |
57.30 |
Previous Business
|
No. |
Name |
Status |
Position |
Appt Date |
Last Known
Inactive Date |
|
AMBER FARMS PTE. LTD. |
LIVE COMPANY |
SHAREHOLDER |
- |
03/01/2011 |
|
|
2 |
MERIT CHARTERING ( |
LIVE COMPANY |
DIRECTOR/SHR |
11/09/2001 |
12/11/2010 |
|
3 |
MONSOON IMPRESSIONS PTE. LTD. |
STRUCK OFF |
DIRECTOR |
12/04/2005 |
- |
Bankruptcy Record
|
Case
No. |
Year |
Date
of Filing |
Petitioner
Name |
Amount |
|
|
|
|
|
Litigation Search – Writ of Summons
|
Court |
Case No. |
Year |
Date
of Filing |
Amount |
Cause
Category |
|
|
|
|
|
|
|
Company |
Shareholdings (%) |
|
|
|
|
100 |
|
|
AMBER FARMS PTE. LTD. |
55 |
Subject
enjoys a normal banking routine with its bankers. To date, there have been 8
bank charges registered against Subject by its bankers. The charge numbers are:
|
Charge
No. |
: |
C201006826 |
|
|
|
Date
of Registration |
: |
04/08/2010 |
|
|
Chargee |
: |
LH
ASIAN TFF PTE. LTD. |
|
|
Address |
: |
--- |
|
|
|||
|
2) |
Charge
No. |
: |
C200902762 |
|
|
Date
of Registration |
: |
13/05/2009 |
|
|
Chargee |
: |
STANDARD
CHARTERED BANK |
|
|
Address |
: |
|
|
|
|||
|
3) |
Charge
No. |
: |
C200902761 |
|
|
Date
of Registration |
: |
13/05/2009 |
|
|
Chargee |
: |
STANDARD
CHARTERED BANK |
|
|
Address |
: |
|
|
|
|||
|
4) |
Charge
No. |
: |
C200503582 |
|
|
Date
of Registration |
: |
23/06/2005 |
|
|
Chargee |
: |
DBS
BANK LTD. |
|
|
Address |
: |
|
|
|
|||
|
5) |
Charge
No. |
: |
C200503578 |
|
|
Date
of Registration |
: |
23/06/2005 |
|
|
Chargee |
: |
DBS
BANK LTD. |
|
|
Address |
: |
|
|
|
|||
|
6) |
Charge
No. |
: |
200204841 |
|
|
Date
of Registration |
: |
31/10/2002 |
|
|
Chargee |
: |
SOCIETE
GENERALE |
|
|
Address |
: |
|
|
|
|||
|
7) |
Charge
No. |
: |
200204840 |
|
|
Date
of Registration |
: |
31/10/2002 |
|
|
Chargee |
: |
SOCIETE
GENERALE |
|
|
Address |
: |
|
|
|
|||
|
8) |
Charge
No. |
: |
200204839 |
|
|
Date
of Registration |
: |
31/10/2002 |
|
|
Chargee |
: |
SOCIETE
GENERALE |
|
|
Address |
: |
|
|
Date of Last AGM |
: |
|
|
Date of Last AR |
: |
27/08/2010 |
|
Date of A/C Laid At Last AGM |
: |
31/12/2009 |
|
Financial Figures |
||||||
|
|
DEC 2009 |
% Change |
DEC 2008 |
DEC 2007 |
MAY 2006 |
MAY 2005 |
|
Currency |
SGD - SIN |
|
SGD - SIN |
SGD - SIN |
SGD - SIN |
SGD - SIN |
|
Profit and Loss Key Figures |
|
|
|
|
|
|
|
291,509,182 |
-33.14 |
435,982,314 |
476,846,716 |
114,371,540 |
62,812,316 |
|
|
Profit/(Loss) Before Tax |
273,588 |
-91.69 |
3,291,077 |
3,000,941 |
295,266 |
(795,123) |
|
Profit After Tax attributable to
Shareholders |
(1,364,637) |
NA |
3,855,467 |
2,390,212 |
294,523 |
(803,722) |
|
|
|
|
|
|
|
|
|
Balance Sheet Key Figures |
|
|
|
|
|
|
|
Total Assets |
46,191,482 |
53.69 |
30,054,995 |
38,957,190 |
7,073,153 |
20,870,185 |
|
Current Assets |
45,686,575 |
56.06 |
29,274,519 |
38,161,319 |
6,723,728 |
20,494,276 |
|
Non Current Assets |
504,907 |
-35.31 |
780,476 |
795,871 |
349,425 |
375,909 |
|
|
|
|
|
|
|
|
|
Total Liabilities |
40,900,179 |
73.30 |
23,601,040 |
36,145,356 |
6,617,256 |
21,071,157 |
|
Current Liabilities |
37,486,126 |
84.88 |
20,276,193 |
32,565,953 |
2,723,386 |
17,285,666 |
|
Non Current Liabilities |
3,414,053 |
2.68 |
3,324,847 |
3,579,403 |
3,893,870 |
3,785,491 |
|
|
|
|
|
|
|
|
|
Shareholders' Funds |
5,291,303 |
-18.01 |
6,453,956 |
2,811,835 |
455,898 |
(200,972) |
|
Share Capital |
703,664 |
3.13 |
682,311 |
738,331 |
798,353 |
433,289 |
|
Total Reserves |
4,587,639 |
-20.51 |
5,771,645 |
2,073,504 |
(342,455) |
(634,261) |
|
|
|
|
|
|
|
|
|
|
|||||
|
|
DEC
2009 |
DEC
2008 |
DEC
2007 |
MAY
2006 |
MAY
2005 |
|
Growth % |
|
|
|
|
|
|
-33.14 |
-8.57 |
316.93 |
82.08 |
NA |
|
|
|
|
|
|
|
|
|
Profitability |
|
|
|
|
|
|
Profit Margin (%) |
NA |
0.88 |
0.50 |
0.26 |
NA |
|
Return on Equity (%) |
NA |
59.74 |
85.01 |
64.60 |
NA |
|
Return on Assets (%) |
NA |
12.83 |
6.14 |
4.16 |
NA |
|
|
|
|
|
|
|
|
Leverage |
|
|
|
|
|
|
Total Debt/Equity (Times) |
7.73 |
3.66 |
12.85 |
14.51 |
NA |
|
Current Debt/Equity (Times) |
7.08 |
3.14 |
11.58 |
5.97 |
NA |
|
Long Term Debt To Equity (Times) |
0.65 |
0.52 |
1.27 |
8.54 |
NA |
|
Total Asset To Total Equity (Times) |
8.73 |
4.66 |
13.85 |
15.51 |
NA |
|
|
|
|
|
|
|
|
Asset Management |
|
|
|
|
|
|
Total Assets Turnover (Times) |
6.31 |
14.51 |
12.24 |
16.17 |
3.01 |
|
Fixed Assets Turnover (Times) |
577.35 |
558.61 |
599.15 |
327.31 |
167.09 |
|
|
|
|
|
|
|
|
Liquidity |
|
|
|
|
|
|
Current Ratio (Times) |
1.22 |
1.44 |
1.17 |
2.47 |
1.19 |
|
|
|
|
|
|
|
|
Financial Figures |
||||||
|
|
DEC 2009 |
% Change |
DEC 2008 |
DEC 2007 |
MAY 2006 |
MAY 2005 |
|
Currency |
U.S. DOLLAR |
|
U.S. DOLLAR |
U.S. DOLLAR |
U.S. DOLLAR |
U.S. DOLLAR |
|
Profit and Loss Key Figures |
|
|
|
|
|
|
|
* |
NA |
0 |
0 |
0 |
38,244,414 |
|
|
Profit/(Loss) Before Tax |
* |
NA |
0 |
0 |
0 |
(483,681) |
|
Profit After Tax attributable to
Shareholders |
* |
NA |
0 |
0 |
0 |
(488,912) |
|
|
|
|
|
|
|
|
|
Balance Sheet Key Figures |
|
|
|
|
|
|
|
Total Assets |
30,327,602 |
53.25 |
19,790,103 |
25,148,322 |
4,247,126 |
12,652,904 |
|
Current Assets |
30,050,362 |
54.13 |
19,497,358 |
24,992,461 |
4,072,662 |
12,466,863 |
|
Non Current Assets |
277,240 |
-5.30 |
292,745 |
155,861 |
174,464 |
186,041 |
|
|
|
|
|
|
|
|
|
Total Liabilities |
26,755,414 |
72.90 |
15,474,594 |
23,672,094 |
4,008,170 |
12,817,785 |
|
Current Liabilities |
24,409,200 |
86.07 |
13,118,176 |
21,327,744 |
1,930,414 |
10,515,035 |
|
Non Current Liabilities |
2,346,214 |
-0.43 |
2,356,418 |
2,344,350 |
2,077,756 |
2,302,750 |
|
|
|
|
|
|
|
|
|
Shareholders' Funds |
3,572,188 |
-17.22 |
4,315,509 |
1,476,228 |
238,956 |
(164,881) |
|
Share Capital |
483,574 |
0.00 |
483,574 |
483,574 |
483,574 |
263,574 |
|
Total Reserves |
3,088,614 |
-19.40 |
3,831,935 |
992,654 |
(244,618) |
(428,455) |
|
|
|
|
|
|
|
|
* As per Companies Act, section 201 Accounts, Consolidated
accounts and directors report, sub-section 3A.
|
|
|||||
|
|
DEC
2009 |
DEC
2008 |
DEC
2007 |
MAY
2006 |
MAY
2005 |
|
Growth % |
|
|
|
|
|
|
NA |
NA |
NA |
-100.00 |
NA |
|
|
|
|
|
|
|
|
|
Profitability |
|
|
|
|
|
|
Profit Margin (%) |
0.00 |
0.00 |
0.00 |
0.00 |
-1.28 |
|
Return on Equity (%) |
0.00 |
0.00 |
0.00 |
0.00 |
296.52 |
|
Return on Assets (%) |
0.00 |
0.00 |
0.00 |
0.00 |
-3.86 |
|
|
|
|
|
|
|
|
Leverage |
|
|
|
|
|
|
Total Debt/Equity (Times) |
7.49 |
3.59 |
16.04 |
16.77 |
-77.74 |
|
Current Debt/Equity (Times) |
6.83 |
3.04 |
14.45 |
8.08 |
0.00 |
|
Long Term Debt To Equity (Times) |
0.66 |
0.55 |
1.59 |
8.70 |
0.00 |
|
Total Asset To Total Equity (Times) |
8.49 |
4.59 |
17.04 |
17.77 |
-76.74 |
|
|
|
|
|
|
|
|
Asset Management |
|
|
|
|
|
|
Total Assets Turnover (Times) |
0.00 |
0.00 |
0.00 |
0.00 |
3.02 |
|
Fixed Assets Turnover (Times) |
0.00 |
0.00 |
0.00 |
0.00 |
205.57 |
|
|
|
|
|
|
|
|
Liquidity |
|
|
|
|
|
|
Current Ratio (Times) |
1.23 |
1.49 |
1.17 |
2.11 |
1.19 |
|
|
|
|
|
|
|
The company's CAGR is 46.77% (4 years).
CAGR is the year-over-year growth rate of a company over a specified
period. Instead of looking at the average growth rate, CAGR allow users to look
at the annualized growth rate of a company over a given period, a more
indicative measure of growth of a company’s performance over a given period.
Profitability
We are unable to comment on
Subject's profitability as Subject posted losses for the financial year end
under review.
Liquidity

Current ratio stood at 1.22 times in FY09
(FY08: 1.44 times). This means that the group has SGD - SIN 1.22 of current
assets for every SGD - SIN of current liability incurred.
A minimum figure of 1.0 would be considered the lowest limit that this
figure should reach. Any business that has a current ratio near 1.0 may be
heading for liquidity problems, and would need to be closely monitored. A
figure greater than 2.0 would be more desirable, to act as a buffer against any
short-term liquidity problems, and give creditors/bank managers a degree of
comfort when granting credit/finance.
Leverage

Total debt-to-equity ratio
notched 7.73 times in FY09, as compared with 3.66 times in FY08. This means that
the group requires additional external financing of SGD - SIN 7.73 for every
SGD - SIN injected into its operations.
Generally, a total debt-to-equity ratio of less than 0.5
times is preferred. The ratio measures the proportion of the company's reliance
on external debt for financing, relative to the shareholder's fund. A lower
ratio would imply a greater financial safety and operating freedom for the
company.
Efficiency Ratio
We are
unable to comment on Subject's return on equity as
Subject posted losses for the financial year end under review.
We are unable to comment on Subject's return on assets as Subject posted losses for the financial year end
under review.
Total assets turnover ratio logged at 6.31 times in FY09 (FY08: 14.51
times). This ratio measures the group's ability to make productive use of its
total assets to generate sales which reflects the efficiency of the management
in utilising its resources.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.37 |
|
|
1 |
Rs.72.34 |
|
Euro |
1 |
Rs.63.87 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.