![]()
|
Report Date : |
25.07.2011 |
IDENTIFICATION DETAILS
|
Name : |
SHRIRAM EPC LIMITED |
|
|
|
|
Registered
Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
12.06.2000 |
|
|
|
|
Com. Reg. No.: |
18-45167 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Euro 7026204 |
|
|
|
|
CIN No.: [Company Identification
No.] |
L74210TN2000PLC045167 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHES20276E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAFCS1410C |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchange. |
|
|
|
|
Line of Business
: |
To carry on the business as an Engineering and Procurement
Contractors. |
|
|
|
|
No. of Employees
: |
350 Approximately |
RATING & COMMENTS
|
MIRA’s Rating : |
A (62) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
Euro 13201596 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a part of Shriram Group. It is an established company having fine track. Financial position of
the company appears to be sound. Trade relations are reported as fair.
Business is active. Payments are reported to regular and as per commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
|
|
Tel. No.: |
91-44-49015678 |
|
Fax No.: |
91-44-49015655 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Head Office : |
No.9, |
|
Tel. No.: |
91-44-26531592 / 3572 / 3313 / 3109 |
|
Fax No.: |
91-44-2653 2780 |
|
|
|
|
Factory : |
Located at ·
Puducherry ·
Chennai ·
Gummidipoondi ·
Umbergaon ( |
|
|
|
|
Branch Office : |
104/1A, Tel : 91-33-30011800 / 1900 Fax : 91-33-30011942 Email : shriramepc_kol@vsnl.net Unit No.309-310-311, Tel : 91-11-124-4001341/42/43/44 Fax : 91-11-124-4001345 Email : shriramepc@airtelmail.in Located at Mumbai, |
|
|
|
|
Overseas Office : |
Netherland’s Office Tel : +31(0)10-2350 900 Email : info@shriramepc.eu Website : www.shriram.eu Shriram EPC Add.: Room 2426E, 24th floor, Building B, Wantong New
World, No.2, Fuwai treet, Xicheng District, Tel : 0086-10-68024682 Email : shriramepc.bj@gmail.com |
DIRECTORS
|
Name : |
Mr. Arun Duggal |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. T Shivaraman |
|
Designation : |
Managing Director |
|
|
|
|
Name : |
Mrs. Vathsala Ranganathan |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. S R Ramakrishnan |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. R Sundararajan |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. R S Chandra |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Sunil Varma |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. S Krishnamurthy |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. K Madhava Sarma |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Sunil K Kolangara |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. S Bapu |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. P D Karandikar |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Amjad Shariff |
|
Designation : |
Joint Managing Director |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.06.2011
|
Names of Shareholders |
No. of Shares |
Total Shareholding as a % of total No. of Shares |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
5019082 |
11.33 |
|
|
12460123 |
28.12 |
|
|
17479205 |
39.44 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
17479205 |
39.44 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
1728407 |
3.90 |
|
|
317646 |
0.72 |
|
|
2889894 |
6.52 |
|
|
4935947 |
11.14 |
|
|
|
|
|
|
2828496 |
6.38 |
|
|
|
|
|
|
1232652 |
2.78 |
|
|
445029 |
1.00 |
|
|
17394921 |
39.25 |
|
|
16178 |
0.04 |
|
|
26240 |
0.06 |
|
|
13481762 |
30.42 |
|
|
39863 |
0.09 |
|
|
44099 |
0.10 |
|
|
3786779 |
8.54 |
|
|
21901098 |
49.42 |
|
Total Public shareholding (B) |
26837045 |
60.56 |
|
Total (A)+(B) |
44316250 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts
have been issued |
- |
- |
|
|
- |
- |
|
|
- |
- |
|
|
- |
- |
|
Total
(A)+(B)+(C) |
44316250 |
- |
BUSINESS DETAILS
|
Line of Business : |
To carry on the business as an Engineering and Procurement
Contractors. |
||||||
|
|
|
||||||
|
Products : |
|
PRODUCTION STATUS AS ON 31.03.2010
|
Particulars |
31.03.2010 Units Produced |
|
|
|
In
Nos |
In
MWs |
|
Wind Turbine Generators – 250 KW |
48 |
12.00 |
The installed
capacities have not been disclosed since they are variable subject to utilisation
of manufacturing facilities given the nature of its operations.
GENERAL INFORMATION
|
Customers : |
·
Ahemedabad Urban
Development Corporation ·
Birla White ·
Chennai Petroleum
Corporation Limited ·
Cochin Refineries
Limited ·
·
Kerala Feeds Limited ·
·
Metallurgical and
Engineering Consultants ( ·
Indo Rama Synthetics ( ·
Jindal Steel and Power
Limited ·
Laxmi Energy and Foods
Limited ·
Rashtriya Ispat Nigam
Limited ( ·
Sree Jayajothi Cements
Limited ·
Konkola Copper Mines
plc, ·
National Mineral
Development Corporation ·
Reliance Industries
Limited ·
Steel Authority of
India Limited ·
Karnataka Urban
Infrastructure Development and Finance Corporation ·
·
Orient Green Power
Company Limited ·
Tata Steel ·
Tamilnadu Water Supply
and Drainage Board ·
Vedanta Group ·
Prakash Industries
Limited |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
350 Approximately |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Indusind Bank Limited ·
Punjab National Bank ·
The Hongkong And Shanghai Banking Corporation
Limited 76, ·
Citi Bank Limited ·
State Bank of Indian Bank, Thousand Light Branch, |
|||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||
|
Facilities : |
$ Maximum amount outstanding during the year |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institutions : |
L and T Infrastructure Finance Company Limited |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountants |
|
|
|
|
Associates : |
·
Ennore Coke Limited ·
Shriram SEPL Composites Private Limited |
|
|
|
|
Subsidiaries : |
·
Shriram EPC ( ·
Blackstone Group Technologies Private Limited ·
Chemproject Consulting Private Limited |
|
|
|
|
Jointly
controlled entity : |
·
Hamon Shriram Cottrell Private Limited ·
Leitner Shriram Manufacturing Co Limited |
|
|
|
|
Influence : |
Orient Green
Power Co Limited |
CAPITAL STRUCTURE
As on 29.09.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
65000000 |
Equity Shares |
0.16 Euro each |
10400000 |
|
20000000 |
Convertible Preference Shares |
0.16 Euro each |
3200000 |
|
|
|
|
|
|
|
Total |
|
13600000 |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
44316250 |
Equity Shares |
0.16 Euro each |
7090600 |
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
65000000 |
Equity Shares |
0.16 Euro each |
10400000 |
|
20000000 |
Convertible Preference Shares |
0.16 Euro each |
3200000 |
|
|
|
|
|
|
|
Total |
|
13600000 |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
43913777 |
Equity Shares |
0.16 Euro each |
7026204 |
FINANCIAL DATA
[all figures are
in Euro]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
7026204 |
6773265 |
6698093 |
|
|
2] Share Application Money |
4406 |
000 |
27703 |
|
|
3] Employees Stock Options Outstanding |
197531 |
373000 |
454937 |
|
|
4] Reserves & Surplus |
58779843 |
52156641 |
46330031 |
|
|
5] (Accumulated Losses) |
000 |
000 |
000 |
|
|
NETWORTH |
66007984 |
59302906 |
53510764 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
79007046 |
37523750 |
18047953 |
|
|
2] Unsecured Loans |
19574390 |
3951046 |
000 |
|
|
TOTAL BORROWING |
98581436 |
41474796 |
18047953 |
|
|
DEFERRED TAX LIABILITIES |
4378328 |
2410625 |
886062 |
|
|
|
|
|
|
|
|
TOTAL |
168967748 |
103188327 |
72444779 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
22139234 |
16096390 |
7227343 |
|
|
Capital work-in-progress |
1703 |
552406 |
212109 |
|
|
|
|
|
|
|
|
INVESTMENT |
32912937 |
26876906 |
15816625 |
|
|
DEFERREX TAX ASSETS |
000 |
000 |
000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
27740937
|
12233859 |
7521437 |
|
|
Sundry Debtors |
130109703
|
76902750 |
48610015 |
|
|
Cash & Bank Balances |
27882500
|
5395031 |
22146515 |
|
|
Other Current Assets |
11015
|
8906 |
15906 |
|
|
Loans & Advances |
36685578
|
39016093 |
23149875 |
|
Total
Current Assets |
222429733
|
133556639 |
101443748 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
93541578
|
63523968 |
26456031 |
|
|
Other Current Liabilities |
13791312
|
8809078 |
21987828 |
|
|
Provisions |
1347640
|
1560968 |
3811187 |
|
Total
Current Liabilities |
108680530
|
73894014 |
52255046 |
|
|
Net Current Assets |
113749203
|
59662625 |
49188702 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
000 |
000 |
000 |
|
|
Other |
164671 |
000 |
000 |
|
|
|
|
|
|
|
|
TOTAL |
168967748 |
103188327 |
72444779 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales, Services and Work Bills |
173518375 |
143557109 |
100984265 |
|
|
|
Other Income |
1752296 |
810734 |
451968 |
|
|
|
TOTAL (A) |
175270671 |
144367843 |
101436233 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Manufacturing, Construction and Operation Expenses |
150393656 |
126286281 |
85852656 |
|
|
|
Employee Costs |
2803562 |
3158687 |
2492421 |
|
|
|
Other Costs |
3451406 |
2409390 |
2270703 |
|
|
|
Preliminary Expenses |
000 |
000 |
203 |
|
|
|
TOTAL (B) |
156648624 |
131854359 |
90615983 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
18622047 |
12513484 |
10820250 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST AND
FINANCE CHARGES (D) |
6518156 |
1695828 |
1820828 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
12103890 |
10817656 |
8999422 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
1616359 |
984671 |
435515 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
10487531 |
9832985 |
8563907 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
3509360 |
3580360 |
3032876 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
6978171 |
6252625 |
5531031 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
14246593 |
9101312 |
3570281 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Proposed Dividend – 12% |
823390 |
812796 |
000 |
|
|
|
Dividend Tax |
136750 |
138140 |
000 |
|
|
|
Provision of dividend – 2008-09 including
dividend tax for previous year |
1546 |
000 |
000 |
|
|
|
Transfer to General Reserve |
174453 |
156406 |
000 |
|
|
BALANCE CARRIED
TO THE B/S |
20088625 |
14246593 |
9101312 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
000 |
764734 |
847546 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials and Components |
337687 |
000 |
1928796 |
|
|
|
Capital Goods |
000 |
59484 |
95750 |
|
|
|
Materials consumed in execution of Engineering construction contracts |
20549968 |
12943015 |
525921 |
|
|
TOTAL IMPORTS |
20887656 |
13002499 |
2550467 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Euro) |
0.15 |
-- |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
3.98
|
4.33 |
5.45 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
6.04
|
6.84 |
8.48 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
4.28
|
6.57 |
7.88 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.15
|
0.16 |
0.16 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.13
|
1.94 |
1.31 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.04
|
1.80 |
1.94 |
LOCAL AGENCY FURTHER INFORMATION
OPERATING RESULTS AND PERFORMANCE
During the year the
Company recorded a 21.41% growth in total income at 175270671 Euro from
144367843 Euro in the previous year. Profit before tax and extraordinary items
at 10487531 Euro recorded a growth of 7.5% over the previous year (9832812
Euro).
Profit after tax at
6978171 Euro recorded a growth of 11.6 % over the previous year figure of
6252625 Euro.
BUSINESS OVERVIEW
The Company
operates in two main segments; turnkey contracts and wind turbines. A brief
review of the business in these segments is given below:
The turnkey
contracts segment represents the Company’s engineering, procurement and
construction projects business, which include renewable energy projects like
biomass-based power plants, metallurgical and process plant projects and
municipal services projects like water and waste water treatment plants, water
and sewer infrastructure and pipe rehabilitation.
The Standalone
order book was 186218750 Euro on March 31, 2010 and the Consolidated Order Book
was 503328125 Euro on the same date. The Consolidated order book includes the
following orders :
·
An order from M/s PPS Enviro Power for installing
WTGs of a capacity of 15 MW (1.5 MW * 10) in Tamil Nadu.
·
An order from M/s T.S. Wind Power Developers, a
Private wind park developer based out of Satara,
·
The unexecuted portion of the order amounting to
270312500 Euro from Bharat Wind Farms Limited, a subsidiary of the Company’s
Associate - Orient Green Power Company Limited
The Board of
Directors have recommended a dividend of Rs.1.20 per share. This translates
into a payout of 953125 Euro including an amount of 136718 Euro as Dividend
Distribution Tax.
Overall revenues
from turnkey contracts increased by 21%, from 135697687 Euro in FY 2009 to
Rs.162647093 Euro in FY 2010.
The Company’s Wind
Turbine business comprises of sales and services of 250 kw class wind turbine
generators to clients.
The wind turbine
business revenue was 7859421 Euro in FY 2009 as compared to 10871281 Euro in FY
2010.
The order book for
the turnkey contracts as on March 31, 2010 is 161235937 Euro.
JOINT VENTURES
HAMON SHRIRAM COTTRELL PRIVATE LIMITED (HSC)
The Company's
joint venture HSC in the field of heat exchangers, cooling towers and air
pollution control systems
have reported
significant growth. The turnover of the Company has increased from 12391078
Euro to 17275562 Euro, an increase of 39.42 %.
The Company has
bagged an order of 14062500 Euro from Mangalore Refinery and Petrochemicals
Limited for setting up a
In order to
reflect the joint venture status of HSC, the Company is consolidating HSC on a
line by line basis as a JV and not as a subsidiary.
LEITNER SHRIRAM MANUFACTURING LIMITED (LSML)
During the year,
due to the synergies in the business, better banking and operational
facilities, the Company has merged the business of the marketing Company,
Shriram Leitwind Limited with LSML.
LSML set up an art
of facility at Gummidipoondi for the
manufacture of the wind turbines and the trial production
commenced in March
2009, with the formal inauguration taking place in September 2009. During the
year the Company was awarded orders for 45 MW of wind turbines worth 35937500
Euro.
During the year,
LSML has reported a turnover of 57398437 Euro as compared to 7807578 Euro
during the year 2009 with a loss of 546687 Euro as compared to 228984 Euro during
the year 2009.
ENNORE COKE LIMITED (ECL)
The Company also
holds 31.7% stake in ECL, a listed Company that is engaged in setting up at
Haldia a plant to manufacture metallurgical coke and also a thermal power plant
to convert the process heat into energy.
During the year
ECL continued the implementation of Co generation Power Plant of 12MW capacity
at Haldia and
also continues the
implementation of the coke project. The Coke project has now commenced
operation on two thirds of its capacity and is expected to achieve full
capacity by the forthcoming year. ECL has already signed a Power Purchase
agreement with West Bengal State Electricity Board. ECL has successfully
started utilizing four more third party manufacturing units in the states of
Gujarat /
During the year,
ECL had carried out significant volume of Exports to
ECL has shifted
its registered office from Mumbai to Chennai after receiving all the statutory
approvals.
During the year,
ECL has reported a turnover of 58250109 Euro with a Profit after tax of 1443671
Euro, as compared to 15789171 Euro with a Profit after tax of 12203 Euro during
the year 2009.
SHRIRAM SEPL COMPOSITES PRIVATE LIMITED (SSEPL):
The Company had
entered into a MoU with certain specialists in the field to form SSEPL as a
joint venture with the Company as the majority owner with a view to exploit
opportunities in the area of manufacture of specialised GRP pipes and liners.
During the year
SSEPL reported a satisfactory turnover of 4656781 Euro as against the previous
year figure of 194968 Euro and a profit/loss of 982812 Euro against the
previous year figure (29484 Euro).
MANAGEMENT DISCUSSION AND ANALYSIS: FY 2009-10
COMPANY OVERVIEW
Subject is a
service provider of integrated design, engineering, procurement, construction
and project management services for renewable energy projects, process and
metallurgy and municipal services projects throughout
Through its
Subsidiaries and Associates the Company also manufactures / produces
·
Wind Turbine Generators (“WTG”) of multiple
capacities, viz 1.5MW and 250KW.
·
Cooling Towers and Air Pollution Control Systems.
·
GRP pipes and liners.
Subject has also
entered into the following JVs / MoUs
·
With North West Electric Power Design Institute
(NWEPDI) of
·
With Roberts and Schaefer of USA to set up Material
Handling Equipments.
·
With Envirotherm of Germany to offer their coal
gasification technology.
Subject also holds
interests in the following:
·
35.8% stake in Orient Green Power Company Limited –
Owner and Operator of Renewable Energy Power Generation Projects.
·
31.7% stake in Ennore Coke Limited - leading
Producer of Met Coke.
·
55% in Blackstone Group Technologies Private
Limited, Design and Engineering Firm.
Subejct is
headquartered in Chennai, Tamil Nadu and has offices in Mumbai,
THE MACRO-ECONOMIC SCENARIO
The fiscal year
2009-10 began on a very challenging note. The effects of the global financial
crisis in the second half of 2008-09 continued to impact all global economies.
However, the recovery during 2009-10 started off on a stronger note than
anticipated earlier but is proceeding at different speeds in the various
regions. In the developed economies, the recovery is expected to be prolonged,
whereas many emerging economies have shrugged off the effects far quicker.
Although governments of most nations stepped in with stimulus packages, it is
the developing economies that have responded the best to government
intervention. The global economy has made progress and there are signs of
revival, viz., firming up of interest rates, an increase in the prices of
commodities like oil, steel and base metals and return of production and trade.
Meanwhile, public support of the financial sector has been crucial in breaking
the negative feedback loop between the financial and real sectors.
Dr. Nouriel
Roubini, New York University Economist, is of the opinion that H1CY10 should
see more robust growth, largely on the back of lag effects of fiscal stimulus
and the base turning favourable. The second half of CY10, however, is expected
to see a slowdown in growth, consequent to the end of inventory restocking and
reduced spending on the back of phase out of many of the specific fiscal
schemes.
The IMF has noted
the % change in world output in 2008 was +3.0% and it was -0.8% in 2009. The
projection for
2010 is 3.9% and
that for 2011 is 4.3%. The world trade volume % change (goods and services) is
quoted at +2.8% in 2008 and -12.3% in 2009 whereas the prediction for 2010 is
5.8% and for 2011 it is 6.3%.
The IMF projected
growth in emerging and developing economies to rise to about 6 % in 2010,
following a modest
2 % growth in
2009. Growth performance in key emerging economies in Asia is leading the
global recovery while a few advanced European economies and a number of economies
in Central and
As per recent
reports, the Indian Economy registered a growth rate of 7.4% for the year
FY09-10, marginally ahead of the estimate of GDP growth of 7.2% for 2009-10,
released by the Central Statistical Organisation (CSO). With the expected
average annual compounded growth rate of 8.5%,
INDUSTRY STRUCTURE AND DEVELOPMENTS
CEMENT AND STEEL
India ranks second
in cement production after China, with the cement industry adding ~44MT of
capacities in FY10 taking the estimated total installed EOP capacity to around
262.2 MT as compared to 217.8 MT in FY 09 and the effective capacities are
expected to rise ~48 MT during FY11. With the boost given by the government to
various infrastructure projects, road networks and housing facilities which
account for 50% of the demand in cement, the cement industry is at an
inflection point, with growth trajectory likely to shift upwards from its
historical average of 8% to 10-12% over the next five years. This is on the
back of projected investment in the infrastructure sector of US$1 trillion in
the 12th plan which is twice the projected 11th plan investment of
US$514billion.
The steel industry
in
Six major
infrastructure industries, which constitute the core sector, registered growth
of 5.5 % in FY2009-10. This is more than double the growth of 2.7 % in the
previous fiscal. The core sector, which has a 26.68 % weight in the Index of
Industrial Production (IIP), is largely representative of growth in the
industries we serve. On a cumulative basis, for the April 2009 to March 2010
period, cement production grew at the highest average annual rate of 10.5 %,
while growth in petroleum refinery products output was the least, at -0.4 %.
This augurs well for our business as it indicates improved capacity utilization
across the process and metallurgy space.
The Indian steel
industry which accounts around 5% of the global steel consumption is better
placed versus the global industry, due to strong demand drivers. Notably, steel
consumption in
Growing
infrastructure-related outlay implies an increase in the demand for steel, as
the infrastructure sector accounts for major portion of the steel consumption.
GFCF (Gross Fixed Capital Formation) as a % of GDP has increased from 24% in
2000-01 to 35% in 2008-09, indicating an increase in investments in fixed
capital. Approximately 12% of
Indian steel
outlook for 2010 continues to be positive, since Indian steel consumption is
expected to be rising, on account of higher demand from the real estate,
construction and automobile sectors. According to the Ministry of Steel, 222
Memorandums of Understanding (MoUs) have been signed with various states for
planned capacity of around 276 MT. India’s steel consumption is anticipated to
grow by 16 % annually till 2012, fuelled by demand for construction projects
worth US$ 1 trillion as per a Credit Suisse Group study.
INFRASTRUCTURE AND CAPITAL GOODS
The state of
infrastructure in
Infrastructure
investment in
infrastructure,
with the Government bringing 70%. The private sector is increasingly playing a
major role and the ratio is nearer 50:50 today. The National Highways Authority
of India (NHAI) is widening 54,000 km of highways, of which 12,000 km is done.
Of the remaining 42,000 km, 90% would be done by private companies. Today, 83%
of power-generating capacity is with public sector units. Going forward, the
private sector is expected to add over 50% of new capacities.
Capital goods and
consumer durables led the higher growth trajectory of industrial output in FY
2009-2010 wherein capital goods growth rate accelerated to 56.19% in January
from 15.9% in the corresponding period last year. Production of basic and
intermediate goods also registered robust growth rates of 10.7% and 21.29%
respectively against declines of 0.7% and7.2 % last year.
POWER
As the Indian economy
continues to surge ahead, its power sector has been expanding concurrently to
support the growth rate. The demand for power is growing exponentially and the
scope for the growth of this sector is immense.
The Indian Power
Sector has made steady increases in capacity over the years. Further, the per
capita consumption of power in
to 1,59,648.49 MW
at the end of April, 2010. Of this 1,02,703.98 MW is attributable to Thermal,
4,560 MW to Nuclear, 36,863.40 MW to Hydro and 15,521.11 MW to Renewable Energy
Sources .
Coal based
generation of power at 84,448.38 MW constituted around 80 % of thermal
generation and around 50 % of the total generation of power. Coal - based power
generation was constrained by the shortage in domestic
supply of coal and
the non-materialization of planned imports. There was a decline in
hydroelectric power generation mainly due to poor monsoons.
In spite of these
conditions, the power sector has been fairly successful during the past 4-5
years. With the growth expected in the future, private sector participation is
an essential requirement as the gaps between plans and execution of those plans
need to be cemented. Currently the private sector contributes around 15% to the
total power generation, as the sector is highly regulated. Nearly half of the
investments in the power generation space are expected to be made by the
private sector and the Government of India has issued guidelines for private
participation.
The government has
revised its target of power capacity addition to 92,700 MW in the 11th Five
Year Plan (2007-
12), from the
earlier estimate of 78,577 MW (as of June 2007) to sustain the growth momentum
of the economy. Further, according to Planning Commission estimates, renewable
energy (RE) projects worth US$ 16.50 billion, for the generation of 15,000 MW
power, would come up in the 11th Plan. The current installed transmission
capacity is only 13 % of the total installed generation capacity. The current
inter regional power transfer capacity is 20,750MW and the Ministry of Power
plans to establish an integrated National Power Grid in the country by 2012
with close to 2,00,000 MW generation capacities and 37,700 MW of inter-regional
power transfer capacity. Moreover, the government has earmarked a total capital
subsidy of US$ 6.88 billion for providing electricity connections and for the
distribution of infrastructure to rural households.
RENEWABLE ENERGY SCENARIO
Renewable energy
sources in
producing
15,521.11 MW at the end of April 30, 2010. This however translates to only 3.5%
of generated power due to the inherently lower PLF of some resources. The
country has the fourth largest number of wind energy installations in the
world. In July 2009,
WIND ENERGY
GLOBAL SCENARIO
The worldwide wind
energy capacity reached 1,59,213 MW in March 2009, out of which 38,312 MW was
added in
2009, as per the
World Wind Energy Report 2009. All wind turbines installed by the end of 2009
worldwide are generating 340 TWh per annum, equivalent to the total electricity
demand of
The
back to the third
place (27.3 %). Latin America showed encouraging growth by more than doubling
its installations, mainly due to
The wind sector, a
global job generator, has employed 5,50,000 persons and in the year 2012, the
wind industry is expected for the first time to offer 1 million jobs worldwide.
Wind energy can provide up to 30% of the word’s electricity by the middle of
the century. More importantly, wind power could save as much as 1.5 billion
tonnes of CO2 every year by 2020. World Wind Energy Association has increased
its predictions by forecasting a global capacity of 19,00,000 MW as possible by
the year 2020.
WIND ENERGY IN
The Central
Ministry and several State Nodal Agencies encourage growth of Wind Energy
Sector through financial incentives and policy support. The Ministry of New and
Renewable Energy (MNRE), Govt. of India has established a Centre for Wind
Energy Technology (CWET) at Chennai with field test station at Kayathar to act
as a technical focal point for wind power development in the country.
Wind power leads
the way with around 67% share during 2009-10 and at around 70% of the
cumulative achievements.
During the 11th
Plan, the Government of India has proposed 15,000 MW of additional power from
renewable sources excluding large hydro power projects. Wind power forms 70%
(10,500 MW) of the proposed capacity with small hydro power project accounting
for 1,400 MW. The proposed investment during the current plan period is to the
tune of around Rs.104.60 billion. The Centre for Wind Energy Technology (CWET),
MNRE and Indian Wind Energy Association estimate the wind potential of the
country on March 31, 2009 to be 48,561 MW.
The Generation
Based Incentive (GBI) Scheme for Grid Interactive Wind Power Projects was
introduced by MNRE in December 2009. The GBI is to be provided to wind
electricity producers @ Rs. 0.50 per unit of electricity fed into the grid in
parallel with accelerated depreciation on a mutually exclusive manner. This gives
more emphasis on electricity generation rather than installation. Increasing
the limit under GBI to 4,000 MW from the earlier 49 MW and laying a framework
for trading of renewable energy certificates are steps in the right direction
as renewable energy certificates are a solution for meeting the Renewable
Performance Obligations (RPOs) for the state utilities. These developments
would help promote increased private investments and FDI for the development of
wind sector of the country.
The unexploited resource
availability has the potential to sustain the growth of wind energy sector in
With a favourable
investment climate, 2009-10 could see significantly larger investments in new
capacities. The coming year would see growth from the health care industry,
hospitality, retail and cinemas, which are expected to invest in wind power to
take advantage of the improved tariff regime.
OUTLOOK
The vision is to
continue to generate strong financial returns and create a world-class
engineering, procurement and construction. The company has a focus on renewable
energy and also strives to be a developer and manufacturer of technologically
advanced WTGs. SEPC continues to enhance its service offerings through
technology tie ups with leading global institutions such as Envirotherm of
Germany, NWEPDI of China and Roberts and Schaefer of USA. They will continue to
pursue opportunities by expanding and enhancing the presence throughout
CONTINGENT LIABILITIES
|
Particulars |
As on 31.03.2010 In Euro |
As on 31.03.2009 In Euro |
|
Letters of
Guarantee issued by the Banks |
39778906 |
26269109 |
|
Letters of
Credit issued by the Banks |
76640109 |
27155421 |
|
Bills discounted |
000 |
2865187 |
|
Corporate
Guarantees issued |
14843750 |
14363281 |
|
Claims against
the Company not acknowledged as debts |
1882984 |
1422968 |
|
Disputed Income
Tax demands contested in Appeals not provided for. * |
1535531 |
1535531 |
|
Assessment year |
Appeal pending before |
As on 31.03.2010 In Euro |
As on 31.03.2009 In Euro |
|
2000-01 |
Appellate Tribunal |
87406 |
87406 |
|
2001-02 |
Appellate Tribunal |
33734 |
33734 |
|
2002-03 |
Appellate Tribunal |
81093 |
81093 |
|
2003-04 |
Appellate Tribunal |
255078 |
255078 |
|
2004-05 |
Commissioner of Income Tax (Appeals) |
47781 |
47781 |
|
2005-06 |
Commissioner of Income Tax (Appeals) |
532078 |
532078 |
|
2006-07 |
Commissioner of Income Tax (Appeals) |
498359 |
498359 |
* Management is of the opinion that the Appeals preferred by the Company
will be decided in its favour.
FIXED ASSETS
Tangible Assets
·
·
Buildings
·
Leasehold Improvements
·
Plant and Machinery
·
Furniture and Fittings
·
Office Equipment
·
Computers and Software
·
Vehicles
Intangible Assets
·
Technical know-how
·
ERP Software
·
Leasehold land right to use
WEB DETAILS
Overview
Subject, the flagship
company of the Shriram EPC Group is a part of the US$ 8 billion Shriram Group
which has diverse interests across Financial Services, IT Services, Project
Engineering and Construction, Property Development, Life Insurance and General
Insurance. Subject, a US$ 220 Million company provides end-to-end solutions to
engineering challenges, offering multi disciplinary design, engineering,
procurement, construction and project management services. Subject is focussed
on providing turnkey solutions for ferrous and non ferrous, cement, aluminium,
copper and thermal power plants ; water treatment and transmission ; renewable
energy ; cooling towers and material handling.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.44.38 |
|
|
1 |
Rs.72.34 |
|
Euro |
1 |
Rs.64.00 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
62 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.