MIRA INFORM REPORT

 

 

Report Date :

26.07.2011

 

IDENTIFICATION DETAILS

 

Name :

GUJARAT GUARDIAN LIMITED

 

 

Registered Office :

Valia Road, State Highway Road, Village Kondh, Ankleshwar, Bharuch – 393 001, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

21.02.1990

 

 

Com. Reg. No.:

04-13397

 

 

Capital Investment / Paid-up Capital :

Rs.1570.008 millions

 

 

CIN No.:

[Company Identification No.]

U17110GJ1990PLC013397

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDG00749A

 

 

PAN No.:

[Permanent Account No.]

AAACG1622K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing and Supply of Glass.

 

 

No. of Employees :

3000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 18000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is well established company having good track records. Financial position of the company appears to be sound. Trade relations are fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

LOCATIONS

 

Registered Office :

Valia Road, State Highway Road, Village Kondh, Ankleshwar, Bharuch – 393 001, Gujarat, India

Tel. No.:

91-2643-275106 / 5116 / 275120

Mobile No. :

91-9825028086 (Mr. Amitava Aikat)

Fax No.:

91-2643-275105 / 275116 / 250646

E-Mail :

info@modiguard.com

ngrau@guardian.com

rdadu@guradiam.com

Website :

http://www.modiguard.com

 

 

Corporate Office :

4/ 7 C, DDA Shopping Center, New Friends Colony, New Delhi – 110 025, India

Tel. No.:

91-11-26314007

Fax No.:

91-11-26314008

E-Mail :

ngrau@guardian.com

 

 

DIRECTORS

 

As on 04.08.2010

 

Name :

Mr. Vinay Kumar Modi

Designation :

Chairman cum Managing Director

Address :

55 – A, Friends Colony (East), Delhi – 110 065, India

Date of Birth/Age :

31.05.1943

Date of Appointment :

21.02.1990

DIN No.:

00274605

 

 

Name :

Mr. Peter Story Walters

Designation :

Vice Chairman

Address :

2955, Morow Lane, Milfor, Michigan – 48042, U.S.A.

Date of Birth/Age :

16.06.1948

Date of Appointment :

21.02.1990

DIN No.:

00321325

 

 

Name :

Mr. David Lawrence Rose

Designation :

Managing Director

Address :

A-1, GGL Colony, Taluka Valia, Village Kondh, Bharuch – 393 001, Gujarat, India

Date of Birth/Age :

02.10.1945

Date of Appointment :

31.01.1992

DIN No.:

00321327

 

 

Name :

Mr. Alok Kumar Modi

Designation :

Joint Managing Director

Address :

55 – A, Friends Colony (East), New Delhi – 110 065, India

Date of Birth/Age :

18.06.1966

Qualification :

B.E. (Ind. and Production)

Date of Appointment :

21.02.1990

DIN No.:

00174374

 

 

Name :

Mr. Ajit Mal Surana

Designation :

Finance Director

Address :

A – 4 GGL Colony, Taluka Valia, Village Kondh, Bharuch, Gujarat – 393 001, India

Date of Birth/Age :

02.08.1950

Qualification :

B. Com, F.C.A.

Date of Appointment :

28.11.1992

DIN No.:

00174112

 

 

Name :

Mr. Charles Gregory Crosky

Designation :

Director

Address :

486, East Baffour, Fresno California - 93720, U.S.A.

Date of Birth/Age :

30.07.1947

Date of Appointment :

25.05.1992

DIN No.:

00321332

 

 

Name :

Mr. Guru Prasad Mohapatra

Designation :

Nominee Director of GACL 

Address :

C-2, Sundaram Flats, LD Engineering College Compound, Navrangpura, Ahmedabad – 380 009, Gujarat, India

Date of Birth/Age :

22.04.1962

Date of Appointment :

07.12.2006

DIN No.:

00012570

 

 

Name :

Mr. Vasantbhai Shaktidan Gadhavi

Designation :

Nominee Director of GMDC 

Address :

Plot No.115/2, Sector-2A, Gandhi Nagar – 382 007, Gujarat, India

Date of Birth/Age :

20.01.1953

Date of Appointment :

05.12.2009

DIN No.:

00159907

 

 

Name :

Mr. Sanjiv Gupta

Designation :

Director

Address :

Plot No.612/1, Villa No.114, Jumeirah 3, Dubai, UAE

Date of Birth/Age :

22.07.1965

Date of Appointment :

29.11.2005

DIN No.:

00288767

 

 

Name :

Mr. Donnell Lindsay Pettus JR

Designation :

Director

Address :

32 10, Baan Sansiri Sukhmvit, 67, Phra Khanong, Bangkok 10110

Date of Birth/Age :

01.06.1955

Date of Appointment :

04.08.2010

DIN No.:

02338946

 

 

Name :

Mrs. Vijaylaxmi Joshi

Designation :

Director

Address :

Government Bunglow, 25 Dafnala Shahi Baug, Ahmedabad – 380 004, Gujarat, India

Date of Birth/Age :

01.08.1958

Date of Appointment :

27.08.2008

Date of Ceasing :

05.12.2009

DIN No.:

00032055

 

 

Name :

Mr. Ajit  Gunvantrai Vashi

Designation :

Director

Address :

22228, Roxbury Novi, MI48374, U.S.A.

Date of Birth/Age :

28.04.1949

Date of Appointment :

03.05.1991

Date of Ceasing :

30.06.2010

DIN No.:

00321310

 

 

Name :

Mr. Ganapathiraju S. Raju

Designation :

Director

Address :

P.O. Box 6297, Ras Al K Haimah, UAE 6297

Date of Birth/Age :

12.12.1962

Date of Appointment :

22.06.2009

Date of Ceasing :

30.06.2010

 

 

KEY EXECUTIVES

 

Name :

Mr. Ram Bahadur Dadu

Designation :

Secretary

Address :

12-B, Royal Shipra Suncity, Indra Puram, Ghaziabad – 201 010, Uttar Pradesh, India

Date of Birth/Age :

12.04.1960

Date of Appointment :

26.11.1994

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 04.08.2010

 

Names of Shareholders

 

 

No. of Shares

Alok Kumar Modi

 

100

Ajit Mal Surana

 

25

Archana Singhania

 

25

Chandra Bala Modi

 

225

Cropston Limited, Douglas, Isle of Man

 

10580000

Dharmishta K. Tanna

 

100

Gujarat Alkalies and Chemicals Limited, India

 

7425000

Guardian International Corporation, USA

 

78500000

Gujarat Mineral Development Corporation Limited, India

 

7425000

Harlequin Limited, Douglas, Isle of Man

 

18500000

Modi Rubber Limited, India

 

33350000

Pratul D. Gandhi, India

 

100

Parul S. Nanabhai

 

100

Ritika Modi

 

25

Ashok S. Pratap

 

100

Mod Fashions and Securities Private Limited, India

 

1220000

Total

 

157000800

 

As on 04.08.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Government companies

 

9.46

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

68.52

Bodies corporate

 

22.02

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Supply of Glass.

 

 

Products :

·         Float Glass

·         Ultra Mirror

·         Transpera

·         Laminated Glass

 

ITC Code

Product Description

7005.10

Float Glass

7009.91

Float Glass Mirror (Specialised)

 

 

Brand Names :

“MODIGUARD”

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

Licensed Capacity*

Installed Capacity*

 

Float Glass

MT

Not Applicable

150000

Mirror Glass

Sq. Mtr

Not Applicable

4200000

 

 

Particulars

Unit

Actual Production (net of cullet reprocessed and losses)

Float Glass **

MT

193683

Mirror Glass

Sq. Mtr

2841738

 

* The industry has been de-licensed as per Government of India Notification No.477 (E) dated July 25, 1991. Installed capacity, being a technical matter, is certified by the management.

 

** Includes 25,754 MT transferred for mirror

 

GENERAL INFORMATION

 

No. of Employees :

3000 (Approximately)

 

 

Bankers :

·         State Bank of India, GIDC Estate, Ankleshwar – 393 002, Gujarat, India

·         Hong Kong and Shanghai Banking Corporation Limited

·         ABN Amro Bank N. V.

·         State Bank of Travancore

·         State Bank of  Bikaner and Jaipur

·         State Bank of Indore

·         Bank of Baroda

·         Allahabad Bank

·         The Bank of Rajasthan Limited

·         ICICI Bank Limited

·         Standard Chartered Bank

·         HDFC Bank

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse and Company

Chartered Accountants

Address :

Building 8, 7th and 8th Floor, Tower-B, DLF-Cyber City, Gurgaon – 122 002, Haryana, India

 

 

Related Parties :

v      Guardian International Corporation, USA

v      Guardian Zoujaj International Float Glass Company LLC

v      Saudi Guardian International Float Glass Company Limited

v      Modi Rubber Limited

v      Mahalaxmi Charitable Society

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

175000000

Equity Shares

Rs.10/- each

Rs.1750.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

157000800

Equity Shares

Rs.10/- each

Rs.1570.008 millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1570.008

1570.008

1570.008

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3051.205

2670.667

2002.375

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

4621.213

4240.675

3572.383

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

12.956

15.690

18.521

TOTAL BORROWING

12.956

15.690

18.521

DEFERRED TAX LIABILITIES

199.460

272.163

346.369

 

 

 

 

TOTAL

4833.629

4528.528

3937.273

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

967.496

1193.718

1457.451

Capital work-in-progress

0.000

0.000

1.275

 

 

 

 

INVESTMENT

1669.408

1678.406

2034.012

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1964.717

1160.444

292.652

 

Sundry Debtors

367.520

324.043

290.582

 

Cash & Bank Balances

113.594

233.938

52.247

 

Other Current Assets

23.776

34.064

0.000

 

Loans & Advances

323.758

475.522

227.639

Total Current Assets

2793.365

2228.011

863.120

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

280.615

247.730

298.780

 

Other Current Liabilities

131.854

135.954

117.257

 

Provisions

184.171

187.923

2.549

Total Current Liabilities

596.640

571.607

418.586

Net Current Assets

2196.725

1656.404

444.534

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

4833.629

4528.528

3937.273

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Net Sales

4092.282

4316.153

4028.289

 

 

Other Income

118.592

225.282

211.915

 

 

TOTAL                                     (A)

4210.874

4541.435

4240.204

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing & Other Expenses

2300.693

2085.278

1832.384

 

 

(Increase)/Decrease in Inventory

(96.225)

(62.807)

13.090

 

 

Personnel Expenses

256.266

310.169

170.827

 

 

Administrative and Selling Expenses

785.954

704.953

753.795

 

 

TOTAL                                     (B)

3246.688

3037.593

2770.096

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

964.186

1503.842

1470.108

 

 

 

 

 

Less

INTEREST                                                         (D)

2.775

2.417

2.649

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

961.411

1501.425

1467.459

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

229.000

267.460

307.316

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

732.411

1233.965

1160.143

 

 

 

 

 

Less

TAX                                                                  (H)

168.797

381.989

349.361

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

563.614

851.976

810.782

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2305.068

1636.775

825.993

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

157.001

157.001

--

 

 

Dividend Distribution Tax

26.076

26.682

--

 

BALANCE CARRIED TO THE B/S

2685.605

2305.068

1636.775

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

F.O.B. value of exports

--

6.426

39.163

 

TOTAL EARNINGS

--

6.426

39.163

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw, Packing Materials and Finished Goods

293.184

200.658

114.899

 

 

Components and Spare parts - Genera

72.845

43.512

41.407

 

 

Components and Spare parts - Cold Repair

532.491

736.715

0.000

 

 

Capital Goods

0.000

0.000

4.617

 

TOTAL IMPORTS

898.520

980.885

160.923

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.59

5.43

5.16

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

13.38

18.76

19.12

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

17.90

28.59

28.80

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

19.47

36.06

49.99

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.29

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.13

0.14

0.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.68

3.90

2.06

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FINANCIAL RESULTS AND APPROPRIATIONS:

 

The fall in profit in is mainly on account of lower price realization, increase in input costs and lower other income.

 

SALES:

 

The company achieved a turnover of Rs.4380.100 millions during the year against Rs.4808.000 millions in the previous year. The fall in turnover is mainly due to lower price realization on account of competitive market conditions.

 

COLD REPAIR OF THE PLANT:

 

The company had commenced commercial production in March 1993. One of the important sections of float glass manufacturing line is the melting furnace. The potential life of a float glass furnace is about 15 years. Thereafter it becomes necessary to rebuild .the furnace and replace / renovate other sections of the plant. Such major repairs to the plant, is termed as "Cold Repair" in float glass industry.

 

The company's plant has completed 17 years of operations. The company had timely initiated necessary steps to prepare itself for the Cold Repair and most of the materials required for Cold Repair are already at site. It is now proposed to carry out Cold Repair in the current financial year. The activity would commence from 29th August 2010 and would take about 100 days during which float production facility would remain shut down. This would have impact on profitability of the company in FY 2010-11.

 

BUSINESS OVERVIEW:

 

The demand for float glass in the country is growing at health pace. However, on account of the addition of new capacity in the industry, there is increased competition in the market. The company is continuing its focus on customer service and improving operational efficiencies. With its strong distribution network and brand image for "MODIGUARD" products the company is well placed to meet present and future petition.

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2010

(Rs. in millions)

a. Claims against the company not acknowledged as debts

2.378

b. First Loss Deficiency Guarantee given to bank under Channel Financing

180.000

c. Income Tax Matters

269.435

d. Other Matters

17.324

e. Bills discounted

--

 

FIXED ASSETS

 

v      Freehold Land

v      Leasehold Land

v      Buildings

v      Temporary Structures

v      Plant and Machinery

v      Electrical Installation

v      Furniture and Fittings

v      Office Equipments

v      Refrigerators

v      Air Conditioners

v      Computers

v      Vehicles

 

WEBSITE DETAILS:

 

PROFILE

 

Subject is a member of Guardian Industries Corporation (U.S.A), a world-renowned manufacturer of float glass and other allied products. The Company lays a strong emphasis on the pursuit of growth and excellence of its people, product and services. Subject maintains its leadership position in the domestic market. The company is having a strong network of dealers and authorised retailers and MODIGUARD name enjoys strong brand image. The Company continuously strives to maintain its focus to provide better customer service.


The plant is located in Ankleshwar, in Bharuch district approximately 60 km from Surat and 80 km from Vadodara. The nearest railway station is Ankleshwar (10 km from plant) and Bharuch (20 km from plant). The nearest airport is Vadodara (90 km from plant). Mumbai is approximately 350 km from Ankleshwar and Ahmedabad is 200 km away.

 


NEWS:

 

SUCCESSFUL CONTINUATION OF "SOLAR MEETS GLASS" CONFERENCE

 

As before, the conference “Solar Meets Glass – 2nd Industry Summit for Quality, Logistics and Material” received positive feedback among over 150 delegates from the glass and solar industries on 13 April 2011. The event, which had been organised by Messe Düsseldorf GmbH and Solarpraxis AG, formed part of the Photovoltaics Thin-Film Week, which was held at the Berlin Adlershof Technology Park, from 11 to 15 April. Other modules during this week were the Thin-Film Industry Forum, organised by Solarpraxis AG, the 2nd International Workshop on CIGS Solar Cell Technology, set up by PVcomB (the Thin-Film and Nanotechnology Competence Centre for Photovoltaics in Berlin), and the VDMA Annual Conference for Photovoltaics Production Equipment.

As well as providing an overview of the market and technology, "Solar Meets Glass" focused on the subjects of quality, logistics and materials –each with the purpose of discussing interfaces between the glass and solar industries. “This year we consciously decided to put the emphasis on thin-film PV, as glass is a material of absolutely vital importance for a variety of reasons. Thematically, this added up to an excellent event where delegates at the "Solar Meets Glass" conference also benefited from the added value of other events at the Photovoltaics Thin-Film Week,” said Hans Werner Reinhard, deputy managing director at Messe Düsseldorf.

“We are pleased that by bundling various events during the Thin-Film Week this year we could create additional synergies, so that even more delegates came to Adlershof than last year. PVcomB, Messe Düsseldorf and VDMA complemented each other very well in the way in they worked together and addressed various target groups, so that the Photovoltaics Thin-Film Week is now even more widely known in the industry,” said Karl-Heinz Remmers, CEO of Solarpraxis AG.


Delegates explicitly praised the "Solar Meets Glass" conference for providing a platform for an exchange between the solar and glass industries where burning issues and solution proposals could be discussed. Glass is one of the key elements for any future increase in efficiency and for cost reductions in photovoltaics.


Messe Düsseldorf and Solarpraxis AG are planning to work together again in 2012, when the next “Solar Meets Glass” conference will be held as part of the Photovoltaics Thin-Film Week at the Adlershof Technology Park in Berlin.

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.42

UK Pound

1

Rs.72.49

Euro

1

Rs.63.87

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

8

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.