MIRA INFORM REPORT

 

 

Report Date :           

26.07.2011

 

IDENTIFICATION DETAILS

 

Name :

INTERSEROH SCRAP AND METALS TRADING GMBH

 

 

Registered Office :

Stollwerckstr. 9a, D 51149 Köln

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2007

 

 

Date of Incorporation :

08.07.2003

 

 

Com. Reg. No.:

HRB 51036

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Recovery of sorted materials

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

250,000 EUR

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

Germany

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 Bottom of Form

 

Company name & address 

 

INTERSEROH Scrap and Metals Trading GmbH

 

Main address:

Stollwerckstr. 9a

D 51149 Köln

Telephone:        02203/91470

Telefax:             02203/91471335

Homepage:        www.interseroh.de

E-mail:              info@interseroh.de

 

 

VAT no.  

 

DE811575324

 

 

Synthesis

 

LEGAL FORM               Private limited company

Date of foundation:         17.12.1992

Shareholders'

agreement:                    17.12.1992

Registered on:               08.07.2003

Commercial Register:     Local court 50939 Köln

under:                                       HRB 51036

Share capital:                 EUR            310,000.00

 

 

Shareholder

 

INTERSEROH Scrap and Metals Holding GmbH

Kohlenweg 1

D 44147 Dortmund

Legal form: Private limited company

Share capital:     EUR          9,000,000.00

Share:             EUR            310,000.00

Registered on: 17.08.1976

Reg. data: 44135 Dortmund, HRB 4317

Control and profit transfer agreement

 

 

Manager

 

Klaus Mordhorst

D 24235 Laboe

born: 02.06.1957

 

Manager:

Wolfgang Becker

D 21255 Tostedt

born: 01.09.1952

Profession: Businessman

Marital status: married

 

Manager:

Peter Jung

D 63773 Goldbach

authorized to jointly represent the company

born: 05.11.1954

 

Manager:

Gianluca Gaetani

D 60308 Frankfurt

born: 20.03.1970

 

 

Proxy

 

Jens Fischer

D 63517 Rodenbach

authorized to jointly represent the company

born: 17.09.1967

 

Proxy:

Jean Louis Coldebella

F - Bertrange

authorized to jointly represent the company

born: 27.01.1953

Nationality: French

 

 

COMPANY HISTORY

 

17.12.1992 - 09.06.1998  Hanse - Schrott - Döberitz GmbH

                         Zum Hafen 1

                         D 14727 Premnitz

                         Private limited company

09.06.1998 - 29.05.2000  INTERSEROH Hanse - Schrott -Döberitz

                         GmbH

                         Zum Hafen 1

                         D 14727 Premnitz

                         Private limited company

08.07.2003 - 30.10.2006  INTERSEROH RSH Recycling -Stahl - Handel

                         GmbH

                         Stollwerckstr. 9a

                         D 51149 Köln

                         Private limited company

30.10.2006 - 29.12.2006  INTERSEROH Scrap and Metals Trading GmbH

                         Stollwerckstr. 9a

                         D 51149 Köln

                         Private limited company

 

 

BUSINESS ACTIVITIES

 

Main industrial sector

38320   Recovery of sorted materials

 

Secondary industrial sector

38210   Treatment and disposal of non-hazardous waste

 

 

BRANCHES AND FACTORIES

 

Branch:

                     INTERSEROH Scrap and Metals Trading GmbH

                     Cuxhavener Str. 58

                     D 21149 Hamburg

                     TEL.: 040/7971400

                     FAX.: 040/79714023

Branch:

                     INTERSEROH Scrap and Metals Trading GmbH

                     Am Hafen 1 Döberitz

                     D 14727 Premnitz

                     TEL.: 03386/20010

Branch:

                     Interseroh Scrap and metals Trading GmbH

                     Dieselstr. 52

                     D 60314 Frankfurt

                     TEL.: 06109/3789-0

 

 

FINANCIAL INFORMATION

 

Payment experience:     within agreed terms

 

Negative information:      We have no negative information at hand.

 

Maximum credit:            250,000 EUR

 

Balance sheet year:       2007

 

 

REAL ESTATE

 

Type of ownership:   Tenant

Address              Stollwerckstr. 9a

                     D 51149 Köln

 

Land register documents were not available.

 

 

BANKERS

 

COMMERZBANK, KÖLN

Sort. code: 37040044, BIC: COBADEFF370

 

 

FINANCIAL FIGURES

 

Turnover:            2009               EUR      1,500,000,000.00

Equipment:                              EUR             31,149.00

Ac/ts receivable:                       EUR         35,180,898.00

Liabilities:                           EUR          6,852,953.00

Employees:                                                     20

 

Control and profit transfer agreement to:

                     INTERSEROH Scrap and Metals Holding GmbH

                     Kohlenweg 1

                     D 44147 Dortmund

 

 

BALANCE SHEETS

 

Balance sheet ratios 01.01.2007 - 31.12.2007

Equity ratio [%]:                 -3.51

Liquidity ratio:                   0.87

Return on total capital [%]:       0.70

 

Equity ratio

The equity ratio indicates the portion of the equity as compared to the total capital. The higher the equity ratio, the better the economic stability (solvency) and thus the financial autonomy of a company.


 

Liquidity ratio

The liquidity ratio shows the proportion between adjusted receivables and net liabilities. The higher the ratio, the lower the company's financial dependancy from external creditors.

 

Return on total capital

The return on total capital shows the efficiency and return on the total capital employed in the company. The higher the return on total capital, the more economically does the company work with the invested capital.

 

 

Type of balance

sheet:               Company balance sheet

 

Financial year:      01.01.2007 - 31.12.2007

 

ASSETS                                  EUR         41,620,449.04

 Fixed assets                           EUR          1,076,640.84

  Intangible assets                     EUR             21,278.00

   Concessions, licences, rights        EUR             21,278.00

  Tangible assets                       EUR             57,066.00

   Other tangible assets / fixtures and

   fittings                             EUR             57,066.00

  Financial assets                      EUR            998,296.84

   Shares in participations /

   subsidiaries and the like            EUR            998,296.84

    Shares in related companies         EUR            998,296.84

 Current assets                         EUR         40,543,808.20

  Stocks                                EUR          2,997,340.75

   Finished goods / work in progress    EUR          1,780,929.91

   Advance payments made                EUR          1,216,410.84

  Accounts receivable                   EUR         37,544,039.37

   Trade debtors                        EUR         28,061,146.61

   Amounts due from related companies   EUR          9,302,632.90

   Other debtors and assets             EUR            180,259.86

  Liquid means                          EUR              2,428.08

 Remaining other assets                 EUR                  0.00

  Accruals (assets)                     EUR                  0.00

 

LIABILITIES                             EUR         41,620,449.04

 Shareholders' equity                   EUR          3,852,912.76

  Capital                               EUR            310,000.00

   Subscribed capital (share capital)   EUR            310,000.00

  Reserves                              EUR          3,300,000.00

   Capital reserves                     EUR          3,300,000.00

  Balance sheet profit/loss (+/-)       EUR            242,912.76

   Annual surplus / annual deficit      EUR            242,912.76

 Provisions                             EUR            659,360.90

 Liabilities                            EUR         37,108,175.38

  Other liabilities                     EUR         37,108,175.38

   Trade creditors (for IAS incl. bills

   of exchange)                         EUR          7,035,820.14

   Liabililties due to related companiesEUR         30,010,682.70

   Unspecified other liabilities        EUR             61,672.54

 

Profit and loss account (cost-summary method) according to Comm.

Code (HGB)

 Sales                                  EUR        300,915,752.50

 Other operating income                 EUR          1,694,850.92

 Cost of materials                      EUR        295,358,563.35

  Raw materials and supplies, purchased

  goods                                 EUR        295,358,563.35

 Gross result (+/-)                     EUR          7,252,040.07

 Staff expenses                         EUR          1,881,676.36

  Wages and salaries                    EUR          1,640,544.50

  Social security contributions and

  expenses for pension plans and

  benefits                              EUR            241,131.86

 Total depreciation                     EUR             27,376.80

  Depreciation on tangible / intangible

  asssets (incl. start-up and exp. of

  bus.                                  EUR             27,376.80

 Other operating expenses               EUR          4,050,905.49

 Operating result from continuing

 operations                             EUR          1,292,081.42

 Interest result (+/-)                  EUR           -913,512.66

  Interest and similar income           EUR            160,935.42

  Interest and similar expenses         EUR          1,074,448.08

 Financial result (+/-)                 EUR           -913,512.66

 Result from ordinary operations (+/-)  EUR            378,568.76

 Income tax / refund of income tax (+/-)EUR           -133,234.00

 Other taxes / refund of taxes          EUR             -2,422.00

 Tax (+/-)                              EUR           -135,656.00

 Annual surplus / annual deficit        EUR            242,912.76

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.42

UK Pound

1

Rs.72.49

Euro

1

Rs.63.87

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.