MIRA INFORM REPORT

 

 

Report Date :

26.07.2011

 

IDENTIFICATION DETAILS

 

Name :

MEENAKSHI INDIA LIMITED

 

 

Registered Office :

16, Whites Road, 4th Floor, Royapettah, Chennai-600014, Tamil Nadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

14.07.1982

 

 

Com. Reg. No.:

18-014678

 

 

Capital Investment / Paid-up Capital :

Rs. 37.500 millions

 

 

CIN No.:

[Company Identification No.]

L74300TN1987PLC014678

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALM00742A

 

 

Legal Form :

A Public Limited Liability Company.  The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturers and Exporters of fashion apparels

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 310000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Rajgopal

Designation :

Account Manager

Date :

22.07.2010

 

 

LOCATIONS

 

Registered Office :

16, Whites Road, 4th Floor, Royapettah, Chennai-600014, Tamil Nadu, India

E-Mail :

contact@milgroup.net

Website :

www.milgroup.net

 

 

Administrative Office :

No. 77 (SP), Ambattur Industrial Estate, Chennai-600058, Tamil Nadu, India

Tel. No.:

91- 44-6251590 / 6251409

Fax No.:

91- 44-6258013

 

 

DIRECTORS

 

AS ON 30.09.2010

 

Name :

Mr. Shyam Sunder Goenka

Designation :

Chairman and Managing Director

Address :

No.9A, Venus Colony, 2nd Street, Alwarpet, Chennai-600018, Tamil Nadu, India

Date of Birth/Age :

03.06.1940

Date of Appointment :

01.04.2005

DIN No :

00180875

 

 

Name :

Mr. Ashutosh Goeka

Designation :

Whole Time Director

Address :

No.9A, Venus Colony, 2nd Street, Alwarpet, Chennai-600018, Tamil Nadu, India

Date of Birth/Age :

22.09.1970

Date of Appointment :

01.04.2006

DIN No :

00181026

 

 

Name :

Mr. Inder Mohan Khosla

Designation :

Director

Address :

No.5, Frameroz Court, Marine Drive, Mumbai-400020, Maharashtra, India

Date of Birth/Age :

11.09.1938

Date of Appointment :

28.10.1995

DIN No :

00195806

 

 

Name :

Mr. P. Meenakshi Sundaram

Designation :

Director

Address :

No.7, 1st Street, Parameswari Nagar, Adyar, Chennai-600020, Tamil Nadu, India

Date of Birth/Age :

20.09.1929

Date of Appointment :

22.09.1999

DIN No :

00715291

 

 

Name :

Mr. Kamal Chordia

Designation :

Director

Address :

No.89, Audiappa Naicken Street, 1st Floor, Sowcarpet, Chennai-600079, Tamil Nadu, India

Date of Birth/Age :

21.07.1971

Date of Appointment :

29.01.2007

DIN No :

01280853

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2010

 

Names of Shareholders

No. of Shares

Bajarang Investment Company Private Limited, India

829166

Bharat Industrial Development Company Limited, India

750000

Libra Constructions and Finance Limited, India

400000

Libra Constructions and Finance Limited, India

363750

Shyam Sunder Goenka

299434

Ashutosh Goenka

216350

Shruthi Ashwin Agarwal

187850

S S Goenka and Sons (HUF)

150000

Ashutosh Goenka

103500

Usha Goenka

96950

Casino Business Private Limited, India

77950

Mita Goenka

37500

Veena C Seth

30300

Kamal C Seth

20000

Sumitra Saraf

18750

Milcom Software Limited, India

15400

M Sushila Kanwar

10000

Santosh Devi Singhania

1400

Narpat Chand Lodha

1000

 

AS ON 30.09.2010

 

Category

Percentage

Bodies corporate

65.00

Directors or relatives of Directors

29.00

Other top fifty shareholders

3.00

Others

3.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Exporters of fashion apparels

 

 

Products :

ITC CODE

PRODUCT

55140000

Textiles

62050000

Garments

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Readymade Garments (On single shift basis)

Pcs

NA

600000

304318

Coffee

Pcs

NA

--

50509

Electricity

Units

NA

--

342630

 

 

GENERAL INFORMATION

 

Bankers :

·         Canara Bank, Thousand Lights Branch, Greams Road, Chennai-600006, Tamil Nadu, India

 

 

Facilities :

 

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

TERM LOANS:

 

 

From Banks

(Secured by hypothecation of Present and future movable Fixed assets of the company and guaranteed by two Directors of the Company)

11.407

27.016

OTHER LOANS:

 

 

From Banks-

 

 

In Cash Credit Account

(Secured by hypothecation of stocks and Book Debts of the Textile Division and Standing Crops of Plantation Division and guaranteed by two Directors of the company)

19.158

25.347

Packing Credit:

(Secured by hypothecation of Raw materials, Stock in progress and Finished goods meant for Export and guaranteed by two Directors of the company)

11.489

20.777

Bills Discounting:

(Secured by documents of title to goods)

21.854

41.334

Vehicle Loans:

(Secured by hypothecation of respective vehicles)

0.629

0.000

Total

64.537

114.474

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

From Companies and Others

10.426

19.845

 

 

 

Total

10.426

19.845

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Singhi and Company

Chartered Accountant

Address :

1, Philips Street, Chennai-600001, Tamil Nadu, India

 

 

Associates:

·         Bajarang Investment Company Private Limited

·         Meenakshi Biotech Limited

·         Meenakshi Finance and Properties Limited

·         Sri Bajrang Textiles Private limited

·         Libra Constructions and Finance Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000  Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

3750000

Equity Shares

Rs.10/- each

Rs. 37.500 Millions

 

 

 

 

 

Notes:

 

*Includes 200000 Equity Shares of Rs.10/- each issued as fully paid Bonus Shares by capitalization of Reserves.

 

*Includes 3350000 Equity Shares of Rs. 10/- each allotted pursuant to the scheme of Amalgamation approved by the Hon’ble High Court of Madras

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

37.500

37.500

37.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

42.179

33.596

18.123

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

79.679

71.096

55.623

LOAN FUNDS

 

 

 

1] Secured Loans

64.537

114.474

115.557

2] Unsecured Loans

10.426

19.845

17.452

TOTAL BORROWING

74.963

134.319

133.009

DEFERRED TAX LIABILITIES

10.429

10.770

4.425

 

 

 

 

TOTAL

165.071

216.185

193.057

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

109.099

109.763

107.423

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.060

0.060

0.060

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

27.459

40.910

58.928

 

Sundry Debtors

39.959

66.137

35.351

 

Cash & Bank Balances

0.987

4.161

0.880

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

13.653

16.165

12.377

Total Current Assets

82.058

127.373

107.536

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

14.802

11.178

17.737

 

Other Current Liabilities

6.877

5.109

3.078

 

Provisions

4.467

4.724

1.147

Total Current Liabilities

26.146

21.011

21.962

Net Current Assets

55.912

106.362

85.574

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

165.071

216.185

193.057

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

267.284

383.092

204.903

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

267.284

383.092

204.903

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

(Increase)/ Decrease in Stock

8.474

24.123

(16.359)

 

 

Purchase

23.057

32.957

39.112

 

 

Raw Materials Consumed

79.899

123.231

67.346

 

 

Manufacturing Expenses

41.496

58.162

26.055

 

 

Payment to and Provision for Employees

53.137

57.480

53.069

 

 

Administrative Expenses

21.649

26.229

11.846

 

 

Selling Expenses

11.755

16.542

9.707

 

 

TOTAL                                     (B)

239.467

338.724

190.776

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

27.817

44.368

14.127

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

10.976

15.757

14.015

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

16.841

28.611

0.112

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.692

5.018

4.709

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

11.149

23.593

(4.597)

 

 

 

 

 

Less

TAX                                                                  (I)

2.565

8.121

(1.382)

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

8.584

15.472

(3.215)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

14.635

(0.837)

2.378

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

23.219

14.635

(0.837)

 

 

 

 

 

 

EXPORT VALUE

197.185

307.256

125.097

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

20.950

26.372

10.438

 

 

Capital Goods

0.202

2.129

6.563

 

TOTAL IMPORTS

21.152

28.501

17.001

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.29

4.13

(0.86)

 

QUARTERLY RESULTS

 

(Rs. In Millions)

PARTICULARS

30.06.2010

 

30.09.2010

31.12.2010

31.03.2011

Net Sales

1.330

1.700

2.030

1.490

Total Expenditure

0.030

0.020

0.020

0.050

PBIDT (Excl OI)

1.300

1.680

2.010

1.440

Other Income

0.030

0.000

0.000

0.000

Operating Profit

1.330

1.680

2.010

1.440

Interest

0.000

0.000

0.000

0.000

Exceptional Items

0.000

0.000

0.000

0.000

PBDT

1.330

1.680

2.010

1.440

Depreciation

0.000

0.000

0.000

0.000

Profit Before Tax

1.330

1.680

2.010

1.440

Tax

0.410

0.510

(0.080)

1.180

Provisions and contingencies

0.000

0.000

0.000

0.000

Profit After Tax

0.920

1.170

2.090

0.260

Extraordinary Items

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

Net Profit

0.920

1.170

2.090

0.260

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

3.21

4.04

(1.57)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.83

9.95

(2.14)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.14

0.33

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.40

2.34

2.86

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.14

6.06

4.89

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note:

 

The registered office address of the company has shifted from Kolkata to Chennai in the year 1987.

 

OPERATIONS:

 

The company achieved turnover of Rs. 267.284 millions (Previous Year Rs. 383.090 millions). The turnover declined due to recession in overseas markets.

 

FUTURE OUTLOOK:

 

The company is planning to expand its capacity by setting up another manufacturing unit near Salem. 

 

FORM 8

 

Corporate identity number of the company

L74300TN1987PLC014678

Name of the company

MEENAKSHI INDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

16, Whites Road, 4th Floor, Royapettah, Chennai-600014, Tamil Nadu, India

This form is for

Modification of charge

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Particular of charge holder

Canara Bank, Thousand Lights Branch, Greams Road, Chennai-600006, Tamil Nadu, India

Nature of instrument creating charge

Supplemental hypothecation agreement dated 28.11.2010 letter for Mortgaging property Taken Delivery to DPN dated 28.11.2010

Date of instrument Creating the charge

28.11.2010

Amount secured by the charge

Rs. 202.235 millions

Brief of the principal terms an conditions and extent and operation of the charge

Terms of repayment

Repayment of TL of Rs. 25.500 millions. Principal repayable in 60 installments of Rs. 0.425 million Holiday Period 12 months

DPN repayment 29 installments of Rs. 0.700 million and installment of Rs. 0.400 million

Description of the property charged indicating whether it is a charged on

Supplemental Hypothecation Agreement dated 28.11.2010

Date of acquisition of the property

28.11.2010

Amount of Charge

Rs. 202.235 millions

Particular of the property charged

Primary security for working capital 1. Hypothecation of stocks in trade and receivables in export division and trading division and stocks received under LC;

Hypothecation of plantation coffee / pepper crops;

Collateral Security of property at sirumalaipudur, Dindigul extent 280.26 acres.

Free hold land and building at Ambattur Industrial Estate and Office premises at whites Road

Short particulars of the property charged (Including location of the property)

Primary security for working capital: Hypothecation of stocks in Trade and Receivables in export Division and Trading Division and stocks received under LC; Hypothecation of Plantation coffee / pepper

 

Coffee / pepper estate land and building at Sirumalaipudur, Dindigul extent 280.26 acres

 

Freehold land and building at Survey No. 549 and 550 Plot No. 77 Ambattur Industrial Estate, Chennai-58;

 

Office Premises at Flat No. 5B1, IVth Floor, Door No.29, Survey No. 343/3, Whites Road, Royapettah, Chennai-14

Charge identification number of the charge to be modified

80033911

Date of instrument modifying the charge

23.03.2010

Particulars of the present modification

Increase of Facilities from 159.235 millions modification of CC/OBCD limit from 17.500 millions to 15.000 millions. DPN for 20.000 millions. Term Loan III for Rs. 25.500 millions of FLCST 10.000 millions. More fully described in the document enclosed.

 

FIXED ASSETS

 

·         Land and Plantation

·         Building

·         Plant and Machinery

·         Wells, Borewell and Tanks

·         Vehicles

·         Computer and Software

·         Furniture and Fixtures

·         Office Equipments

·         Air Conditioners

·         Generator

 

WEB SITE DETAILS

 

PROFILE

 

MIL was incorporated in the year 1982 and the Apparel manufacturing division was set up in 1992

 

They have a wide experience in handling various kinds of styles, fabrics and eco-friendly washes. And the fabrics we use are 100% cotton, cotton and synthetic blends, 100% rayon and blends, natural eco-friendly fibers such as linen, jute and flax. In the domestic goods category, we have experience in handling various counts, blends and constructions. They manufacture a wide range of formal and casual wear.


Their product line includes -

·         Men's shirts, shorts, pants, jackets, parkas;

·         Women's shirts, shorts, skirts, vests, parkas;

·         Children's clothing;

·         Casual wear

·         Outdoor wear

·         Sportswear, etc.

 

Their plants in Chennai and Salem are ISO 9002 accredited and are fully equipped to handle quality control aspects such as Fabric inspection, In-line inspection of cut garments and Assembly lines. They have the facilities to work with both imported piece goods and domestic piece goods from renowned mills and conventional power looms. Their factories are equipped with the latest technologies and conform to national and international quality registrar guidelines.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.41

UK Pound

1

Rs.72.49

Euro

1

Rs.63.86

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.